ACTIVE

MICRO - FM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-8,9 k €
-102.9% YoY
Gross margin
13,5 k €
+11418.9% YoY
Equity
1,7 M €
-0.5% YoY

What does MICRO - FM do?

MICRO - FM is a Private limited company incorporated in 1990. Its main activity is: Advertising agencies. Its registered office is in Etterbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.353.229
Incorporation
22/01/1990
Legal form
Private limited company
Registered office
Rue des Francs 79
1040 Etterbeek · BruxellesSee on map
Contributed capital
11 775,00 €
Latest accounts
31/12/2025
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies74401Other professional, scientific and technical activities
Signals
Solid equityPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin13,5 k €117,6 €-30,8 k €-10,5 k €-47,6 k €-496,2 €1,8 k €-26,8 k €-25,6 k €-20,8 k €-7,8 k €74,6 k €110,5 k €124,6 k €116 k €137,1 k €160,7 k €122,7 k €119,4 k €152,9 k €
EBITDA13,5 k €117,6 €-34,6 k €-185 k €-53,6 k €-7,8 k €-17,4 k €-29,5 k €-26,4 k €-21,7 k €-8,8 k €73,6 k €109,5 k €123,5 k €114,7 k €122,1 k €92,2 k €48,5 k €49,3 k €77,7 k €
Operating result13,5 k €117,6 €-34,6 k €-185 k €-55,2 k €-9,9 k €-18,4 k €-30,4 k €-30,3 k €38,1 k €-15,3 k €69,9 k €34,6 k €115,8 k €107,7 k €112,3 k €68,6 k €36,1 k €39,2 k €64,5 k €
Net result-8,9 k €301,9 k €29,6 k €-77,1 k €-4,8 k €-11,5 k €74,8 k €34,3 k €25,4 k €69 k €57,4 k €144,5 k €118 k €150,5 k €110,5 k €91,9 k €60,4 k €50,6 k €78 k €115,2 k €
Balance sheet
Equity1,7 M €1,7 M €1,4 M €1,3 M €1,6 M €1,6 M €1,6 M €1,5 M €1,5 M €1,5 M €1,4 M €1,3 M €1,2 M €1,1 M €922,3 k €811,8 k €719,9 k €659,5 k €608,9 k €531 k €
Total assets2,5 M €2,7 M €2 M €1,4 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,6 M €1,5 M €1,4 M €1,3 M €1,1 M €988 k €975,8 k €784,3 k €733 k €709,5 k €678,6 k €
Cash21,6 k €443,5 k €191,7 k €1,1 M €1,2 M €1,2 M €1,1 M €1,1 M €1,2 M €1 M €858,1 k €776,6 k €377,1 k €252,1 k €141,1 k €141,8 k €34 k €31,6 k €43,7 k €168,9 k €
Debts792,7 k €991,4 k €597,7 k €28,4 k €13,1 k €11,3 k €40,7 k €50,1 k €68,5 k €108 k €84,9 k €103,8 k €130,6 k €76,6 k €65,7 k €163,8 k €62,8 k €73,5 k €98 k €144,4 k €
Other
Workforce–––––––––––––––0,5 ETP1,0 ETP1,2 ETP1,2 ETP1,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

MAJA Group

Director · since 18 juin 2026 · until 18 juin 2031 · 1031.340.622

Represented by François Le Hodey

Active
IPM Group

Director · since 21 décembre 2023 · until 18 juin 2026 · 0403.508.716

Represented by François le Hodey

Active

Ended mandates

IPM Group

Director · since 21 décembre 2023 · 0403.508.716

Represented by François le Hodey

Ended
Willy Decourty

Director · since 22 août 2022 · until 21 décembre 2023

Ended
Willy Decourty

Director · since 22 août 2022

Ended
Etienne Derue

Director · since 29 juin 2018 · until 21 décembre 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
AMARIS CONSULTING BELGIUM● Active
0809.124.708
Axemédia● Active
0439.503.238
BM & Co● Bankrupt
0770.741.115
BP Flow● Active
0788.330.777
BSCOVERY● Active
0475.918.820
BURDINOLA BENELUX● Active
0683.866.331
CONCEPT MULTIMEDIA BELGIUM● Active
0451.728.010
COURRIER INTERNATIONAL EBL● Active
0820.739.764
CULTURE ET SOLIDARITE● Active
0875.574.260
Cyclomedica Benelux● Active
0886.846.947
D-CARBONIZE● Active
0772.823.150
DriveXchange Belgium● Active
0749.929.566
ENTERTAINMENT OPERATIONS● Active
0632.576.986
EUROPEAN TELEMATICS● Active
0472.034.860
FIN LEASE● Active
0864.040.663
FM DEVELOPPEMENT● Active
0455.941.273
GlenCap● Active
1032.531.544
GROUPE IPM● Active
0819.224.089
GYG Corp● Active
1032.531.643
IPM Group● Active
0403.508.716
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202601/07/202519/07/202428/06/202321/06/202214/06/2021
General meeting18/06/202619/06/202520/06/202423/06/202320/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202627/07/2026FrenchPDF
Micro model31/12/202419/06/202501/07/2025FrenchPDF
Micro model31/12/202320/06/202419/07/2024FrenchPDF
Micro model31/12/202223/06/202328/06/2023FrenchPDF
Micro model31/12/202120/06/202221/06/2022FrenchPDF
Micro model31/12/202011/06/202114/06/2021FrenchPDF
Micro model31/12/201925/06/202012/08/2020FrenchPDF
Micro model31/12/201825/06/201927/06/2019FrenchPDF
Micro model31/12/201729/06/201816/07/2018FrenchPDF
Micro model31/12/201629/06/201703/08/2017FrenchPDF
Abridged model31/12/201521/06/201606/07/2016FrenchPDF
Abridged model31/12/201412/06/201512/06/2015FrenchPDF
Abridged model31/12/201316/05/201403/06/2014FrenchPDF
Abridged model31/12/201221/05/201327/05/2013FrenchPDF
Abridged model31/12/201101/06/201207/06/2012FrenchPDF
Abridged model31/12/201031/05/201116/06/2011FrenchPDF
Abridged model31/12/200918/08/201030/08/2010FrenchPDF
Abridged model31/12/200803/07/200907/07/2009FrenchPDF
Abridged model31/12/200727/06/200801/07/2008FrenchPDF
Abridged model31/12/200623/05/200725/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

MAJA Group

Director · since 18 juin 2026 · until 18 juin 2031 · 1031.340.622

Represented by François Le Hodey

Active
IPM Group

Director · since 21 décembre 2023 · until 18 juin 2026 · 0403.508.716

Represented by François le Hodey

Active

Ended mandates

IPM Group

Director · since 21 décembre 2023 · 0403.508.716

Represented by François le Hodey

Ended
Willy Decourty

Director · since 22 août 2022 · until 21 décembre 2023

Ended
Willy Decourty

Director · since 22 août 2022

Ended
Etienne Derue

Director · since 29 juin 2018 · until 21 décembre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other09/09/2026
    4. COMPOSITION DU CONSEIL D'ADMINISTRATION (extrait AGO du 18 juin |
    PDF
  • Registered office24/01/2025
    SIEGE SOCIAL
    PDF
  • Mandates27/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/08/2014
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-8,9 k €↓
  2. 2024
    Annual accounts 2024301,9 k €↑
  3. 2023
    Annual accounts 202329,6 k €↑
  4. 2022
    Annual accounts 2022-77,1 k €↓
  5. 2021
    Annual accounts 2021-4,8 k €↑
  6. 2020
    Annual accounts 2020-11,5 k €↓
  7. 2019
    Annual accounts 201974,8 k €↑
  8. 2018
    Annual accounts 201834,3 k €↑
  9. 2017
    Annual accounts 201725,4 k €↓
  10. 2016
    Annual accounts 201669 k €↑
  11. 2015
    Annual accounts 201557,4 k €↓
  12. 2014
    Annual accounts 2014144,5 k €↑
  13. 2013
    Annual accounts 2013118 k €↓
  14. 2012
    Annual accounts 2012150,5 k €↑
  15. 2011
    Annual accounts 2011110,5 k €↑
  16. 2010
    Annual accounts 201091,9 k €↑
  17. 2009
    Annual accounts 200960,4 k €↑
  18. 2008
    Annual accounts 200850,6 k €↓
  19. 2007
    Annual accounts 200778 k €↓
  20. 2006
    Annual accounts 2006115,2 k €
  21. 22/01/1990
    IncorporationPrivate limited company