ACTIVE

BUROCONCEPT

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

25,1 k €

+994.3% YoY

Gross margin

508,2 k €

+15.9% YoY

Equity

406,3 k €

+6.6% YoY

What does BUROCONCEPT do?

BUROCONCEPT is a Public limited company incorporated in 1991. Its main activity is: Plastering. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.458.543

Incorporation

16/10/1991

Legal form

Public limited company

Registered office

Chaussée de Wavre 1509
1160 Auderghem · BruxellesSee on map

Contributed capital

111 552,00 €

Latest accounts

30/09/2024

Activities (NACE)

43310Plastering· main 43310Plastering 45410Sale, maintenance and repair of motorcycles and related parts and accessories 71112Architectural activities 71112Architectural activities

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2020		2019		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	508,2 k €	+15.9%	438,3 k €	-28.7%	614,4 k €	+18.3%	519,3 k €	+21.8%	426,2 k €	-49.2%	838,7 k €		–		–		–		–		–		–		–
EBITDA	86,7 k €	+134%	37,1 k €	-43.6%	65,7 k €	-51.3%	135,1 k €	+365%	29 k €	-88.4%	250,1 k €	-68.9%	804,1 k €	+7388%	10,7 k €	-19.5%	13,3 k €	-35.8%	20,8 k €	-90.9%	228 k €	+252%	64,7 k €	-70.4%	218,5 k €
Operating result	76,8 k €	+380%	16 k €	-60.6%	40,5 k €	-64.5%	114,3 k €	+767%	13,2 k €	-94.2%	227,6 k €	-70.3%	767,4 k €	+17018%	-4,5 k €	-630%	856,4 €	-96.6%	25,1 k €	-88.6%	219,5 k €	+290%	56,3 k €	-72.3%	203,3 k €
Net result	25,1 k €	+994%	2,3 k €	-79.4%	11,2 k €	-85.4%	76,5 k €	+1267%	5,6 k €	-96.7%	168,3 k €	-66.2%	497,2 k €	+18033%	2,7 k €	+157%	-4,8 k €	-135%	13,9 k €	-91.9%	171 k €	+98.1%	86,3 k €	-55.8%	195,2 k €
Balance sheet
Equity	406,3 k €	+6.6%	381,2 k €	+0.6%	378,9 k €	+3.0%	367,7 k €	+4.0%	353,4 k €	+1.6%	347,8 k €	-17.3%	420,6 k €	+157%	163,5 k €	+1.7%	160,7 k €	-2.9%	165,5 k €	+9.2%	151,6 k €	+88.1%	80,6 k €	+1514%	-5,7 k €
Total assets	1,6 M €	-84.7%	10,8 M €	+63.0%	6,6 M €	+199%	2,2 M €	+103%	1,1 M €	+0.4%	1,1 M €	-83.6%	6,6 M €	+112%	3,1 M €	+223%	966,5 k €	-41.9%	1,7 M €	-35.1%	2,6 M €	+61.1%	1,6 M €	+42.4%	1,1 M €
Cash	583,3 k €	-40.1%	973,1 k €	+176%	352,5 k €	-24.1%	464,7 k €	+34.6%	345,4 k €	-34.2%	524,8 k €	-7.1%	565 k €	+39.8%	404,2 k €	+243%	117,9 k €	-35.1%	181,6 k €	+30.8%	138,9 k €	+358%	30,3 k €	-65.4%	87,8 k €
Debts	1,2 M €	-88.1%	10,4 M €	+66.8%	6,2 M €	+238%	1,8 M €	+154%	728 k €	-0.2%	729,2 k €	-88.2%	6,2 M €	+110%	3 M €	+267%	805,7 k €	-46.2%	1,5 M €	-37.7%	2,4 M €	+59.0%	1,5 M €	+34.5%	1,1 M €
Other
Workforce	–		3,8 ETP		–		5,9 ETP	+28.3%	4,6 ETP	+7.0%	4,3 ETP	+22.9%	3,5 ETP	-14.6%	4,1 ETP	0.0%	4,1 ETP	-16.3%	4,9 ETP	-7.5%	5,3 ETP	-24.3%	7,0 ETP	+2.9%	6,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 4 active · 27 ended

Active mandates

CRI

Managing director · 0720.895.783

Represented by Christine RILLAERTS

Active

IDK INTERIOR

Director · 0729.788.903

Represented by Laurence INDEKEU

Active

L2V

Managing director · until 20 décembre 2024 · 0500.929.972

Represented by David VAN GELDER

Active

WORKLIFE SPACE

Mandate · 0793.638.162

Represented by Ariane Van Cappellen

Active

Ended mandates

Rolf Verspruij

Director · since 15 mars 2017

Ended

Christine Rillaerts

Director · since 01 juin 2008 · until 17 mars 2011

Ended

David Van Gelder

Director · since 18 mars 2008 · until 17 mars 2011

Ended

Eric Le Paige

Chairman of the board of directors · since 18 mars 2008 · until 17 mars 2011

Ended

At this address

Other companies at this address

Company	CBE no.
IDK INTERIOR● Active	0729.788.903
WORKLIFE SPACE● Active	0793.638.162

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/01/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	21 months
Filing date	23/04/2025	21/04/2024	28/04/2023	06/04/2022	30/04/2021	25/03/2020
General meeting	22/04/2025	19/04/2024	04/04/2023	24/12/2021	29/04/2021	28/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2024	22/04/2025	23/04/2025	French	PDF
Abridged model	30/09/2023	19/04/2024	21/04/2024	French	PDF
Abridged model	30/09/2022	04/04/2023	28/04/2023	French	PDF
Abridged model	30/09/2021	24/12/2021	06/04/2022	French	PDF
Abridged model	30/09/2020	29/04/2021	30/04/2021	French	PDF
Abridged model	30/09/2019	28/02/2020	25/03/2020	French	PDF
Full model	31/12/2017	24/04/2018	14/06/2018	Dutch	PDF
Full model	31/12/2016	15/03/2017	20/06/2017	Dutch	PDF
Full modelCorrection	31/12/2015	15/03/2016	20/01/2017	Dutch	PDF
Full model	31/12/2015	15/03/2016	16/06/2016	Dutch	PDF
Full model	31/12/2014	13/03/2015	21/05/2015	Dutch	PDF
Full model	31/12/2013	18/03/2014	30/06/2014	Dutch	PDF
Full model	31/12/2012	19/03/2013	01/07/2013	Dutch	PDF
Full model	31/12/2011	20/03/2012	15/06/2012	Dutch	PDF
Full model	31/12/2010	15/03/2011	19/09/2011	Dutch	PDF
Full model	31/12/2009	16/03/2010	20/08/2010	French	PDF
Full model	31/12/2008	17/03/2009	20/04/2009	French	PDF
Full model	31/12/2007	18/03/2008	05/06/2008	French	PDF
Full model	31/12/2006	20/03/2007	19/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 4 active · 27 ended

Active mandates

CRI

Managing director · 0720.895.783

Represented by Christine RILLAERTS

Active

IDK INTERIOR

Director · 0729.788.903

Represented by Laurence INDEKEU

Active

L2V

Managing director · until 20 décembre 2024 · 0500.929.972

Represented by David VAN GELDER

Active

WORKLIFE SPACE

Mandate · 0793.638.162

Represented by Ariane Van Cappellen

Active

Ended mandates

Rolf Verspruij

Director · since 15 mars 2017

Ended

Christine Rillaerts

Director · since 01 juin 2008 · until 17 mars 2011

Ended

David Van Gelder

Director · since 18 mars 2008 · until 17 mars 2011

Ended

Eric Le Paige

Chairman of the board of directors · since 18 mars 2008 · until 17 mars 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/09/2025
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates18/09/2025
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates10/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2023
DEMISSIONS, NOMINATIONS
PDF
Other08/08/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates17/07/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Other23/01/2019
ALGEMENE VERGADERING - BOEKJAAR
PDF
Other09/01/2019
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202425,1 k €↑
2023
Annual accounts 20232,3 k €↓
2022
Annual accounts 202211,2 k €↓
2021
Annual accounts 202176,5 k €↑
2020
Annual accounts 20205,6 k €↓
2019
Annual accounts 2019168,3 k €↓
2012
Annual accounts 2012497,2 k €↑
2011
Annual accounts 20112,7 k €↑
2010
Annual accounts 2010-4,8 k €↓
2009
Annual accounts 200913,9 k €↓
2008
Annual accounts 2008171 k €↑
2007
Annual accounts 200786,3 k €↓
2006
Annual accounts 2006195,2 k €
16/10/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUROCONCEPT

Overview

What does BUROCONCEPT do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline