COPRHA
0445.476.854 · rovalta.com · 22/09/2026
ACTIVE
COPRHA
Financial year 2025 · closed on 31/12/2025
Net result
-1,5 k €
+43.5% YoY
Gross margin
-56 €
-101.6% YoY
Equity
206,8 k €
-0.7% YoY
Overview
What does COPRHA do?
COPRHA is a Public limited company incorporated in 1991. Its main activity is: Architectural activities. Its registered office is in Vaux-sur-Sûre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.476.854
Incorporation
16/10/1991
Legal form
Public limited company
Registered office
Rue du Manège 65
6640 Vaux-sur-Sûre · WallonieSee on map
6640 Vaux-sur-Sûre · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -56 € | -102% | 3,5 k € | +247% | -2,4 k € | -112% | 19,5 k € | -86.7% | 146,7 k € | -5.8% | 155,7 k € | -11.8% | 176,6 k € | -23.3% | 230,3 k € | +15.8% | 198,9 k € | -6.1% | 211,9 k € | -26.5% | 288,4 k € | +41.2% | 204,3 k € | +24.3% | 164,4 k € | +1.8% | 161,5 k € | -2.0% | 164,8 k € | +133% | 70,6 k € | -39.4% | 116,5 k € | +13.0% | 103,1 k € | -40.1% | 172 k € |
| EBITDA | -455,8 € | -184% | 544,7 € | +120% | -2,7 k € | -114% | 19 k € | -81.8% | 104,5 k € | +424% | 19,9 k € | +229% | -15,5 k € | -123% | 68,3 k € | -0.8% | 68,8 k € | -17.8% | 83,7 k € | -23.3% | 109,1 k € | +308% | 26,7 k € | -34.9% | 41 k € | -13.6% | 47,5 k € | +59.8% | 29,7 k € | +145% | -65,8 k € | -316% | 30,4 k € | +15.2% | 26,4 k € | -64.5% | 74,3 k € |
| Operating result | -455,8 € | -184% | 544,7 € | +117% | -3,3 k € | -118% | 18,5 k € | -82.2% | 103,6 k € | +532% | 16,4 k € | +167% | -24,6 k € | -175% | 32,6 k € | +279% | 8,6 k € | -62.1% | 22,7 k € | -53.1% | 48,3 k € | +213% | -42,8 k € | -329% | 18,7 k € | -12.1% | 21,2 k € | +501% | 3,5 k € | +104% | -89,5 k € | -5480% | -1,6 k € | +37.5% | -2,6 k € | -105% | 48,5 k € |
| Net result | -1,5 k € | +43.5% | -2,6 k € | +59.2% | -6,5 k € | -159% | 11 k € | -87.5% | 87,7 k € | +601% | 12,5 k € | +146% | -27,3 k € | -192% | 29,6 k € | +797% | 3,3 k € | -81.4% | 17,8 k € | -40.4% | 29,9 k € | +161% | -48,6 k € | -462% | 13,4 k € | -12.5% | 15,3 k € | +1038% | -1,6 k € | +98.2% | -93 k € | -1907% | -4,6 k € | +20.8% | -5,9 k € | -121% | 27,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 206,8 k € | -0.7% | 208,2 k € | -1.3% | 210,9 k € | -3.0% | 217,4 k € | +5.3% | 206,4 k € | +73.9% | 118,7 k € | +11.8% | 106,2 k € | -20.5% | 133,5 k € | +28.5% | 103,9 k € | +3.3% | 100,6 k € | +21.5% | 82,8 k € | +56.5% | 52,9 k € | -69.0% | 170,8 k € | +8.5% | 157,4 k € | +10.8% | 142,1 k € | -1.1% | 143,7 k € | -39.3% | 236,7 k € | -1.9% | 241,3 k € | -2.4% | 247,2 k € |
| Total assets | 248 k € | -0.0% | 248,1 k € | -0.2% | 248,6 k € | -5.3% | 262,6 k € | +1.7% | 258,3 k € | +8.9% | 237,2 k € | -8.3% | 258,7 k € | +0.4% | 257,8 k € | +14.4% | 225,3 k € | -33.7% | 340,1 k € | -13.1% | 391,4 k € | -30.4% | 562 k € | +24.5% | 451,6 k € | +12.6% | 401,2 k € | +6.7% | 376,1 k € | +9.7% | 342,9 k € | -29.3% | 484,9 k € | -9.0% | 532,7 k € | +2.4% | 520,2 k € |
| Cash | 18,3 k € | +33.9% | 13,7 k € | +1.0% | 13,5 k € | -79.7% | 66,6 k € | -11.1% | 74,9 k € | +61.2% | 46,5 k € | +225% | 14,3 k € | -38.9% | 23,4 k € | +16.8% | 20 k € | -35.4% | 31 k € | -60.7% | 78,8 k € | +33.8% | 58,9 k € | -41.8% | 101,3 k € | -0.5% | 101,8 k € | +33.8% | 76,1 k € | +31.0% | 58,1 k € | -42.2% | 100,5 k € | -17.2% | 121,4 k € | +5.1% | 115,5 k € |
| Debts | 41,2 k € | +3.5% | 39,8 k € | +5.5% | 37,7 k € | -16.6% | 45,3 k € | -12.9% | 52 k € | -56.2% | 118,5 k € | -22.3% | 152,5 k € | +22.7% | 124,3 k € | +2.3% | 121,5 k € | -49.3% | 239,5 k € | -22.4% | 308,6 k € | -38.7% | 503,3 k € | +86.2% | 270,3 k € | +14.6% | 235,8 k € | +2.5% | 230,1 k € | +17.1% | 196,5 k € | -19.9% | 245,2 k € | -8.3% | 267,4 k € | -1.2% | 270,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 4,9 ETP | 0.0% | 4,9 ETP | -5.8% | 5,2 ETP | +62.5% | 3,2 ETP | 0.0% | 3,2 ETP | -15.8% | 3,8 ETP | 0.0% | 3,8 ETP | +58.3% | 2,4 ETP | -7.7% | 2,6 ETP | -18.8% | 3,2 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Emmanuël DABE
ActiveIsabelle VINCENT
ActivePierre PONCIN
ActiveEnded mandates
Emmanuël DABE
EndedIsabelle VINCENT
EndedPierre PONCIN
EndedEmmanuël DABE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Manu DABE● Active | 0786.950.805 |
MAPI HOLDING● Active | 0641.718.544 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 30/09/2025 | 30/08/2024 | 31/08/2023 | 05/09/2022 | 10/01/2022 |
| General meeting | 28/08/2026 | 29/08/2025 | 30/08/2024 | 31/08/2023 | 07/07/2022 | 28/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 28/08/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 29/08/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 30/08/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 31/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 07/07/2022 | 05/09/2022 | French | |
| Micro model | 31/12/2020 | 28/10/2021 | 10/01/2022 | French | |
| Micro model | 31/12/2019 | 23/10/2020 | 31/10/2020 | French | |
| Micro model | 31/12/2018 | 05/09/2019 | 16/12/2019 | French | |
| Micro model | 31/12/2017 | 30/10/2018 | 15/05/2019 | French | |
| Abridged model | 31/12/2016 | 30/08/2017 | 20/09/2017 | French | |
| Abridged model | 31/12/2015 | 28/09/2016 | 05/10/2016 | French | |
| Abridged model | 31/12/2014 | 27/08/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2012 | 30/09/2013 | 31/12/2013 | French | |
| Abridged model | 31/12/2011 | 31/07/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/11/2011 | 30/12/2011 | French | |
| Abridged model | 31/12/2009 | 30/11/2010 | 30/12/2010 | French | |
| Abridged model | 31/12/2008 | 30/11/2009 | 26/02/2010 | French | |
| Abridged model | 31/12/2007 | 30/01/2009 | 13/02/2009 | French | |
| Abridged model | 31/12/2006 | 29/08/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 9 ended
Active mandates
Emmanuël DABE
ActiveIsabelle VINCENT
ActivePierre PONCIN
ActiveEnded mandates
Emmanuël DABE
EndedIsabelle VINCENT
EndedPierre PONCIN
EndedEmmanuël DABE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Registered office03/06/2021SIEGE SOCIAL
- Mandates15/10/2019DEMISSIONS, NOMINATIONS
- Mandates12/11/2015SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Other05/08/2014STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates30/12/2013DEMISSIONS, NOMINATIONS
- Other17/01/2012STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office20/05/2005SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,5 k €↑
- 2024Annual accounts 2024-2,6 k €↑
- 2023Annual accounts 2023-6,5 k €↓
- 2022Annual accounts 202211 k €↓
- 2021Annual accounts 202187,7 k €↑
- 2020Annual accounts 202012,5 k €↑
- 2019Annual accounts 2019-27,3 k €↓
- 2018Annual accounts 201829,6 k €↑
- 2017Annual accounts 20173,3 k €↓
- 2016Annual accounts 201617,8 k €↓
- 2015Annual accounts 201529,9 k €↑
- 2014Annual accounts 2014-48,6 k €↓
- 2012Annual accounts 201213,4 k €↓
- 2011Annual accounts 201115,3 k €↑
- 2010Annual accounts 2010-1,6 k €↑
- 2009Annual accounts 2009-93 k €↓
- 2008Annual accounts 2008-4,6 k €↑
- 2007Annual accounts 2007-5,9 k €↓
- 2006Annual accounts 200627,6 k €
- 16/10/1991IncorporationPublic limited company