NORMAL SITUATION

INVESTMENT MANUFACTURING AND TRADE

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-12,5 €

-100.0% YoY

Gross margin

72,5 k €

-24.2% YoY

Equity

48,7 k €

-4.4% YoY

Company — Normal situation.

What does INVESTMENT MANUFACTURING AND TRADE do?

INVESTMENT MANUFACTURING AND TRADE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.592.462

Legal form

Public limited company

Contributed capital

74 368,06 €

Latest accounts

31/12/2021

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2021		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	72,5 k €	-24.2%	95,7 k €	+3.4%	92,6 k €	+12.3%	82,4 k €	-14.7%	96,6 k €	+7.0%	90,3 k €	+0.8%	89,6 k €	+4.1%	86,1 k €	+3.6%	83,1 k €	+0.4%	82,8 k €	-27.7%	114,6 k €	+54.2%	74,3 k €	+66.5%	44,6 k €
EBITDA	62,2 k €	-45.1%	113,4 k €	+35.3%	83,8 k €	+13.7%	73,7 k €	+1.0%	72,9 k €	-3.3%	75,4 k €	+0.6%	75 k €	-3.3%	77,5 k €	+3.8%	74,7 k €	+0.3%	74,4 k €	-28.9%	104,6 k €	+51.6%	69 k €	+53.5%	45 k €
Operating result	-834,8 €	-102%	50,3 k €	+143%	20,7 k €	+95.4%	10,6 k €	+7.5%	9,9 k €	-20.2%	12,4 k €	+3.6%	11,9 k €	-17.5%	14,5 k €	+24.8%	11,6 k €	+2.3%	11,3 k €	-72.2%	40,7 k €	+699%	5,1 k €	-43.1%	9 k €
Net result	-12,5 €	-100%	25,1 k €	+573%	3,7 k €	+175%	-5 k €	+23.4%	-6,5 k €	+6.6%	-7 k €	+25.6%	-9,3 k €	-17.0%	-8 k €	+29.9%	-11,4 k €	+12.0%	-12,9 k €	-89.2%	-6,8 k €	-103%	240,6 k €	+3773%	-6,6 k €
Balance sheet
Equity	48,7 k €	-4.4%	51 k €	+97.2%	25,9 k €	+16.9%	22,1 k €	-18.4%	27,1 k €	-19.3%	33,6 k €	-17.1%	40,5 k €	-18.7%	49,9 k €	-13.8%	57,9 k €	-16.5%	69,3 k €	-15.8%	82,2 k €	-11.7%	93,1 k €	+429%	-28,3 k €
Total assets	65,3 k €	-78.9%	308,8 k €	-21.8%	394,6 k €	-10.8%	442,4 k €	-13.8%	513,2 k €	-0.4%	515,3 k €	-13.0%	592,6 k €	-10.4%	661,3 k €	-8.8%	725,1 k €	-8.3%	791,1 k €	-10.8%	886,7 k €	-38.8%	1,4 M €	+451%	262,9 k €
Cash	62,1 k €	+99.5%	31,1 k €	-37.3%	49,7 k €	+26.6%	39,2 k €	-27.5%	54,1 k €	+773%	6,2 k €	-69.3%	20,2 k €	-24.7%	26,8 k €	+11.8%	23,9 k €	-16.5%	28,7 k €	-26.9%	39,2 k €	+195%	13,3 k €	+507%	2,2 k €
Debts	16,5 k €	-92.5%	220,1 k €	-26.1%	297,8 k €	-12.5%	340,4 k €	-14.3%	397,4 k €	-0.1%	397,7 k €	-14.4%	464,8 k €	-11.0%	522,5 k €	-8.2%	569,4 k €	-7.4%	615,1 k €	-10.7%	688,9 k €	-43.9%	1,2 M €	+322%	291,2 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 6 ended

Active mandates

Ivo Bruynseels

Managing director · since 06 juin 2019

Active

Ria Van der Vloedt

Director · since 06 juin 2019

Active

STUDIEBUREAU BRUYNSEELS

Director · 0426.500.486

Represented by Yannick BRUYNSEELS

Active

Ended mandates

I.M.R.

Director · 0437.859.384

Represented by Marc Loonen

Ended

Ivo Bruynseels

Managing director

Ended

Ria Van der Vloedt

Director

Ended

STUDIEBUREAU BRUYNSEELS

Director · 0426.500.486

Represented by Brumacom bv

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2022	27/08/2021	30/10/2020	29/08/2019	28/06/2018	31/08/2017
General meeting	02/06/2022	03/06/2021	09/06/2020	06/06/2019	07/06/2018	01/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	02/06/2022	17/07/2022	Dutch	PDF
Micro model	31/12/2020	03/06/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	09/06/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	06/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	07/06/2018	28/06/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	16/08/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	07/08/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	13/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	05/06/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 6 ended

Active mandates

Ivo Bruynseels

Managing director · since 06 juin 2019

Active

Ria Van der Vloedt

Director · since 06 juin 2019

Active

STUDIEBUREAU BRUYNSEELS

Director · 0426.500.486

Represented by Yannick BRUYNSEELS

Active

Ended mandates

I.M.R.

Director · 0437.859.384

Represented by Marc Loonen

Ended

Ivo Bruynseels

Managing director

Ended

Ria Van der Vloedt

Director

Ended

STUDIEBUREAU BRUYNSEELS

Director · 0426.500.486

Represented by Brumacom bv

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-12,5 €↓
2021
Name changeInvestment, Manufacturing & Trade
2017
Annual accounts 201725,1 k €↑
2016
Annual accounts 20163,7 k €↑
2015
Annual accounts 2015-5 k €↑
2014
Annual accounts 2014-6,5 k €↑
2013
Annual accounts 2013-7 k €↑
2012
Annual accounts 2012-9,3 k €↓
2011
Annual accounts 2011-8 k €↑
2010
Annual accounts 2010-11,4 k €↑
2009
Annual accounts 2009-12,9 k €↓
2008
Annual accounts 2008-6,8 k €↓
2007
Annual accounts 2007240,6 k €↑
2006
Annual accounts 2006-6,6 k €
2006
Name changeINVESTMENT MANUFACTURING AND TRADE

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INVESTMENT MANUFACTURING AND TRADE

Overview

What does INVESTMENT MANUFACTURING AND TRADE do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline