NORMAL SITUATION

EWIMO

Export PDF

Financial year 2024 · closed on 08/03/2024

Net result

593,8 €

-99.7% YoY

Gross margin

-203,8 €

-100.1% YoY

Equity

227 k €

+0.3% YoY

Company — Normal situation.

What does EWIMO do?

EWIMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.610.278

Legal form

Public limited company

Contributed capital

148 736,11 €

Latest accounts

08/03/2024

Signals

ProfitableSolid equityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	-203,8 €	-100%	173,5 k €	+12301%	1,4 k €	-72.8%	5,1 k €	+268%	1,4 k €	+113%	-10,5 k €	+26.8%	-14,4 k €	-171%	-5,3 k €	-206%	5 k €	-76.2%	21,1 k €	+95.4%	10,8 k €	+3.3%	10,5 k €	+0.8%	10,4 k €	+119%	4,7 k €	+265%	-2,9 k €	+78.3%	-13,2 k €	-499%	-2,2 k €
EBITDA	-203,8 €	-100%	171,9 k €	+149319%	115 €	-97.0%	3,9 k €	+2623%	142,7 €	+101%	-12,1 k €	+22.1%	-15,5 k €	-115%	-7,2 k €	-260%	4,5 k €	-77.2%	19,9 k €	+108%	9,6 k €	+3.6%	9,2 k €	+2.6%	9 k €	+165%	3,4 k €	+182%	-4,1 k €	+71.5%	-14,5 k €	-468%	-2,6 k €
Operating result	-203,8 €	-100%	171,9 k €	+1129%	-16,7 k €	-30.7%	-12,8 k €	+30.3%	-18,4 k €	+33.0%	-27,4 k €	+11.1%	-30,8 k €	-38.7%	-22,2 k €	-113%	-10,5 k €	-314%	4,9 k €	+215%	-4,2 k €	+7.3%	-4,6 k €	+4.8%	-4,8 k €	+53.8%	-10,4 k €	+20.6%	-13,1 k €	+52.3%	-27,5 k €	-978%	-2,6 k €
Net result	593,8 €	-99.7%	172,7 k €	+1258%	-14,9 k €	-35.6%	-11 k €	+33.4%	-16,5 k €	+36.4%	-25,9 k €	+10.8%	-29,1 k €	-42.4%	-20,4 k €	-138%	-8,6 k €	-225%	6,8 k €	+387%	-2,4 k €	+15.2%	-2,8 k €	+4.2%	-2,9 k €	+65.8%	-8,6 k €	+24.0%	-11,3 k €	-111%	98,7 k €	+3894%	-2,6 k €
Balance sheet
Equity	227 k €	+0.3%	226,5 k €	+321%	53,8 k €	-21.7%	68,7 k €	-13.8%	79,7 k €	-17.2%	96,2 k €	-21.2%	122,1 k €	-19.2%	151,2 k €	-11.9%	171,6 k €	-4.8%	180,2 k €	+3.9%	173,3 k €	-1.4%	175,7 k €	-1.6%	178,5 k €	-1.6%	181,5 k €	-4.5%	190 k €	-5.6%	201,3 k €	+96.1%	102,7 k €
Total assets	413,4 k €	-9.9%	458,6 k €	+66.1%	276,2 k €	-6.1%	294,1 k €	-4.2%	307 k €	-4.8%	322,4 k €	-1.1%	326 k €	+1.8%	320,3 k €	-4.6%	335,6 k €	-4.2%	350,3 k €	-0.9%	353,6 k €	-3.9%	368 k €	-3.5%	381,3 k €	-3.5%	395,1 k €	+1.1%	390,8 k €	-2.5%	401 k €	+198%	134,4 k €
Cash	413,3 k €	-9.9%	458,6 k €	+13718%	3,3 k €	-61.1%	8,5 k €	+75.6%	4,9 k €	+188%	1,7 k €	-90.6%	17,9 k €	+90252%	19,8 €	-93.8%	320,2 €	+540%	50 €	+28.2%	39 €	-93.6%	609 €	+1462%	39 €	-52.4%	82 €	-68.0%	256 €	-80.1%	1,3 k €	+644%	172,7 €
Debts	186,3 k €	-17.5%	226 k €	+24.3%	181,9 k €	-0.6%	182,9 k €	-0.0%	183 k €	+1.8%	179,9 k €	+15.6%	155,6 k €	+30.9%	118,9 k €	+7.1%	111 k €	-4.3%	115,9 k €	-6.5%	124 k €	-7.5%	134 k €	-6.0%	142,5 k €	-5.8%	151,4 k €	+10.8%	136,6 k €	+3.6%	131,9 k €	+316%	31,7 k €

Governance

Board of directors

Seen on filing of 08/03/2024 · 3 active · 8 ended

Active mandates

Catharina Vranckx

Director

Active

Greet Gilon

Director

Active

Luc Roose

Director

Active

Ended mandates

Greet Gilon

Director · since 01 septembre 2018

Ended

Luc Roose

Director · since 01 septembre 2018

Ended

Catharina Vranckx

Director · since 22 août 2018

Ended

Ernst Vranckx

Director · since 06 février 2009 · until 06 février 2014

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	08/03/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2024	30/08/2024	18/07/2023	30/08/2022	20/08/2021	28/08/2020
General meeting	08/03/2024	08/03/2024	29/06/2023	30/06/2022	24/06/2021	25/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

33 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	08/03/2024	08/03/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2023	08/03/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	29/06/2023	18/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	24/06/2021	20/08/2021	Dutch	PDF
Micro model	31/12/2019	25/06/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	27/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	28/06/2018	29/01/2019	Dutch	PDF
Micro model	31/12/2016	29/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	26/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	07/08/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	27/08/2011	Dutch	PDF
Abridged model	31/12/2009	24/06/2010	01/09/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	02/10/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	30/08/2007	Dutch	PDF
Abridged model	31/12/2005	29/06/2006	28/09/2006	Dutch	PDF
Abridged model	31/12/2004	30/06/2005	27/09/2005	Dutch	PDF
Abridged model	31/12/2003	24/06/2004	20/09/2004	Dutch	PDF
Abridged model	31/12/2002	26/06/2003	07/08/2003	Dutch	PDF
Abridged model	31/12/2001	27/06/2002	12/11/2002	Dutch	PDF

View all 33 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 08/03/2024 · 3 active · 8 ended

Active mandates

Catharina Vranckx

Director

Active

Greet Gilon

Director

Active

Luc Roose

Director

Active

Ended mandates

Greet Gilon

Director · since 01 septembre 2018

Ended

Luc Roose

Director · since 01 septembre 2018

Ended

Catharina Vranckx

Director · since 22 août 2018

Ended

Ernst Vranckx

Director · since 06 février 2009 · until 06 février 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024593,8 €↓
2023
Annual accounts 2023172,7 k €↑
2022
Annual accounts 2022-14,9 k €↓
2021
Annual accounts 2021-11 k €↑
2020
Annual accounts 2020-16,5 k €↑
2019
Annual accounts 2019-25,9 k €↑
2018
Annual accounts 2018-29,1 k €↓
2017
Annual accounts 2017-20,4 k €↓
2016
Annual accounts 2016-8,6 k €↓
2015
Annual accounts 20156,8 k €↑
2014
Annual accounts 2014-2,4 k €↑
2013
Annual accounts 2013-2,8 k €↑
2012
Annual accounts 2012-2,9 k €↑
2011
Annual accounts 2011-8,6 k €↑
2010
Annual accounts 2010-11,3 k €↓
2009
Annual accounts 200998,7 k €↑
2008
Annual accounts 2008-2,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EWIMO

Overview

What does EWIMO do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline