NORMAL SITUATION

B.G. PIPE

Financial year 2023 · closed on 31/12/2023
Net result
1,3 M €
-1.5% YoY
Gross margin
1,8 M €
-4.4% YoY
Equity
1,7 M €
-70.7% YoY
Workforce
2,6 ETP
+136.4% YoY

Company — Normal situation.

What does B.G. PIPE do?

B.G. PIPE is a company registered in Belgium. It employs on average 2,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0445.649.672
Legal form
Public limited company
Contributed capital
125 000,00 €
Latest accounts
31/12/2023
Average workforce
2,6 ETP
Joint committees (3)
  • 14904
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,8 M €1,9 M €872,6 k €482 k €836,8 k €787,3 k €1,3 M €873 k €1,1 M €1,3 M €1,1 M €677,8 k €623,8 k €450,9 k €1,1 M €942,3 k €1 M €1,1 M €
EBITDA1,7 M €1,8 M €816 k €430,5 k €740,9 k €688,9 k €1,2 M €780,6 k €988,4 k €1,2 M €1 M €533,5 k €418,7 k €241,3 k €880,7 k €739,9 k €839,3 k €970 k €
Operating result1,7 M €1,8 M €813,9 k €428,4 k €738,8 k €679,1 k €1,2 M €757,8 k €970,5 k €1,2 M €989,7 k €517,3 k €393,2 k €226,3 k €825,8 k €713 k €820,3 k €945,9 k €
Net result1,3 M €1,4 M €642,6 k €406,5 k €530,9 k €467,6 k €798,8 k €537 k €600,2 k €837 k €682,7 k €704,5 k €273,1 k €168 k €557,7 k €460,3 k €496,4 k €653,4 k €
Balance sheet
Equity1,7 M €5,9 M €4,5 M €3,9 M €3,5 M €2,9 M €2,5 M €1,7 M €2,2 M €1,8 M €1,4 M €1,3 M €591,5 k €598,3 k €596,3 k €608,6 k €598,3 k €595,9 k €
Total assets3,4 M €7,4 M €4,8 M €4 M €4,2 M €3,8 M €3,6 M €2,8 M €2,9 M €2,6 M €2,6 M €2,8 M €3,2 M €2,3 M €2,8 M €2,8 M €2,9 M €3,4 M €
Cash18,3 k €15 k €329,7 k €773 k €3,1 M €2,7 M €1 M €1,7 M €1,2 M €671,6 k €331,1 k €55,9 k €392,3 k €272,9 k €753,2 k €6,4 k €236,9 k €10,7 k €
Debts1,7 M €1,5 M €339,4 k €120,7 k €707,2 k €778,2 k €1,1 M €1,1 M €541,5 k €602,9 k €1,1 M €1,4 M €2,4 M €1,5 M €1,9 M €1,9 M €2 M €2,6 M €
Other
Workforce2,6 ETP1,1 ETP0,9 ETP0,9 ETP1,8 ETP1,8 ETP1,8 ETP1,8 ETP1,8 ETP1,8 ETP2,1 ETP3,2 ETP3,3 ETP3,5 ETP4,1 ETP3,5 ETP3,5 ETP4,2 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 33 ended

Active mandates

Parisian Bidco

Director · since 12 septembre 2023 · until 14 juin 2029

Represented by Gregory Voisin

Active
Marc Van Opstal

Director · since 15 octobre 2020 · until 12 septembre 2023

Active
Paul Van Eetvelt

Managing director · since 15 octobre 2020 · until 14 octobre 2026

Active

Ended mandates

Marc Van Opstal

Director · since 15 octobre 2020 · until 14 octobre 2026

Ended
H.B.S.

Managing director · since 11 juin 2020 · until 15 octobre 2020 · 0442.521.423

Represented by Henri Broers

Ended
H.B.S.

Managing director · since 11 juin 2020 · until 11 juin 2026 · 0442.521.423

Represented by Henri Broers

Ended
Henri Broers

Director · since 11 juin 2020 · until 15 octobre 2020

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/06/202430/06/202328/06/202209/07/202112/08/202011/07/2019
General meeting19/06/202415/06/202309/06/202210/06/202111/06/202013/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

33 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202319/06/202428/06/2024DutchPDF
Abridged model31/12/202215/06/202330/06/2023DutchPDF
Abridged model31/12/202109/06/202228/06/2022DutchPDF
Abridged model31/12/202010/06/202109/07/2021DutchPDF
Abridged model31/12/201911/06/202012/08/2020DutchPDF
Abridged model31/12/201813/06/201911/07/2019DutchPDF
Abridged model31/12/201714/06/201805/07/2018DutchPDF
Abridged model31/12/201608/06/201715/06/2017DutchPDF
Abridged model31/12/201509/06/201614/07/2016DutchPDF
Abridged model31/12/201411/06/201509/07/2015DutchPDF
Abridged model31/12/201312/06/201409/07/2014DutchPDF
Abridged model31/12/201213/06/201326/07/2013DutchPDF
Abridged model31/12/201114/06/201229/08/2012DutchPDF
Abridged model31/12/201009/06/201112/07/2011DutchPDF
Abridged model31/12/200910/06/201009/07/2010DutchPDF
Abridged model31/12/200811/06/200909/07/2009DutchPDF
Abridged model31/12/200712/06/200803/07/2008DutchPDF
Abridged model31/12/200614/06/200711/07/2007DutchPDF
Abridged modelCorrection31/12/200515/06/200612/07/2006DutchPDF
Abridged model31/12/200515/06/200623/06/2006DutchPDF
Abridged model31/12/200416/06/200522/06/2005DutchPDF
Abridged model31/12/200317/06/200417/08/2004DutchPDF
Abridged model31/12/200212/06/200320/06/2003DutchPDF
Abridged model31/12/200113/06/200221/06/2002DutchPDF

View all 33 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 33 ended

Active mandates

Parisian Bidco

Director · since 12 septembre 2023 · until 14 juin 2029

Represented by Gregory Voisin

Active
Marc Van Opstal

Director · since 15 octobre 2020 · until 12 septembre 2023

Active
Paul Van Eetvelt

Managing director · since 15 octobre 2020 · until 14 octobre 2026

Active

Ended mandates

Marc Van Opstal

Director · since 15 octobre 2020 · until 14 octobre 2026

Ended
H.B.S.

Managing director · since 11 juin 2020 · until 15 octobre 2020 · 0442.521.423

Represented by Henri Broers

Ended
H.B.S.

Managing director · since 11 juin 2020 · until 11 juin 2026 · 0442.521.423

Represented by Henri Broers

Ended
Henri Broers

Director · since 11 juin 2020 · until 15 octobre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution16/12/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates03/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring22/10/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates08/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20231,3 M €
  2. 2022
    Annual accounts 20221,4 M €
  3. 2021
    Annual accounts 2021642,6 k €
  4. 2020
    Annual accounts 2020406,5 k €
  5. 2019
    Annual accounts 2019530,9 k €
  6. 2018
    Annual accounts 2018467,6 k €
  7. 2017
    Annual accounts 2017798,8 k €
  8. 2016
    Annual accounts 2016537 k €
  9. 2015
    Annual accounts 2015600,2 k €
  10. 2014
    Annual accounts 2014837 k €
  11. 2013
    Annual accounts 2013682,7 k €
  12. 2012
    Annual accounts 2012704,5 k €
  13. 2011
    Annual accounts 2011273,1 k €
  14. 2010
    Annual accounts 2010168 k €
  15. 2009
    Annual accounts 2009557,7 k €
  16. 2008
    Annual accounts 2008460,3 k €
  17. 2007
    Annual accounts 2007496,4 k €
  18. 2006
    Annual accounts 2006653,4 k €