Résidence Harmonia
0445.665.213 · rovalta.com · 23/09/2026
ACTIVE
Résidence Harmonia
Financial year 2025 · closed on 31/12/2025
Net result
66,4 k €
-94.5% YoY
Gross margin
-1,2 k €
-100.1% YoY
Equity
178,5 k €
+59.3% YoY
Overview
What does Résidence Harmonia do?
Résidence Harmonia is a Public limited company incorporated in 1991. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Gerpinnes.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.665.213
Incorporation
04/11/1991
Legal form
Public limited company
Registered office
Rue du Bultia(GER) 41
6280 Gerpinnes · WallonieSee on map
6280 Gerpinnes · WallonieSee on map
Contributed capital
186 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 30502
- 330
Signals
ProfitablePositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -1,2 k € | -100% | 1,2 M € | -29.8% | 1,7 M € | +17.3% | 1,4 M € | +20.2% | 1,2 M € | -3.3% | 1,2 M € | +14.0% | 1,1 M € | +31.4% | 814,6 k € | +19.9% | 679,5 k € | +65.8% | 409,7 k € | -0.6% | 412,4 k € | -5.5% | 436,3 k € | +2.3% | 426,4 k € | +0.3% | 425,2 k € | +7.8% | 394,4 k € | -4.3% | 411,9 k € | +14.1% | 360,9 k € | -1.9% | 367,8 k € | -8.9% | 403,7 k € |
| EBITDA | -1,3 k € | -100% | 1,3 M € | +2243% | -60,8 k € | -151% | 119,5 k € | +142% | 49,4 k € | -52.4% | 103,9 k € | +73.5% | 59,9 k € | +127% | -219,9 k € | +30.2% | -314,8 k € | +8.2% | -343 k € | -2624% | -12,6 k € | -110% | 120 k € | +292% | 30,6 k € | +711% | -5 k € | -2843% | -170 € | -100% | 67,1 k € | +31.5% | 51 k € | -1.3% | 51,7 k € | -42.0% | 89,2 k € |
| Operating result | -1,3 k € | -100% | 1,3 M € | +1532% | -91 k € | -199% | 92,2 k € | +332% | 21,3 k € | -71.3% | 74,4 k € | +145% | 30,4 k € | +112% | -246,3 k € | +30.0% | -351,7 k € | +6.7% | -376,8 k € | -1376% | -25,5 k € | -125% | 100,4 k € | +14692% | -688,3 € | +98.4% | -43,6 k € | -4.1% | -41,9 k € | -284% | 22,8 k € | +1048% | 2 k € | -61.4% | 5,1 k € | -86.4% | 37,7 k € |
| Net result | 66,4 k € | -94.5% | 1,2 M € | +909% | -149,8 k € | -500% | 37,4 k € | +227% | -29,5 k € | -198% | 30,3 k € | +114% | 14,2 k € | +105% | -259,7 k € | +29.2% | -366,8 k € | +2.1% | -374,8 k € | -1363% | -25,6 k € | -153% | 48,1 k € | +1169% | -4,5 k € | +88.9% | -40,6 k € | +6.8% | -43,5 k € | -306% | 21,1 k € | +2752% | -797,1 € | -143% | 1,9 k € | -92.2% | 23,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 178,5 k € | +59.3% | 112 k € | +110% | -1,1 M € | -15.8% | -950,5 k € | +3.8% | -988 k € | -3.1% | -958,5 k € | +3.1% | -988,7 k € | +1.4% | -1 M € | -34.9% | -743,2 k € | -531% | -117,8 k € | -146% | 257 k € | -9.1% | 282,6 k € | +13.8% | 248,3 k € | -1.8% | 252,8 k € | -13.8% | 293,3 k € | -12.9% | 336,9 k € | +0.3% | 335,7 k € | -0.2% | 336,5 k € | +0.6% | 334,7 k € |
| Total assets | 1,1 M € | -6.9% | 1,2 M € | +64.7% | 735,5 k € | +4.9% | 701 k € | +15.5% | 606,9 k € | +11.3% | 545,2 k € | +0.9% | 540,3 k € | +12.0% | 482,4 k € | -19.9% | 602,1 k € | +12.8% | 533,5 k € | +38.3% | 385,8 k € | -10.4% | 430,6 k € | -0.7% | 433,6 k € | -9.7% | 480,2 k € | -10.1% | 534,4 k € | +3.6% | 516 k € | -7.2% | 556 k € | -0.4% | 558,2 k € | -3.4% | 578,1 k € |
| Cash | 6,6 k € | -28.1% | 9,2 k € | +323% | 2,2 k € | -91.0% | 24,1 k € | +542% | 3,8 k € | -89.2% | 35 k € | +19.0% | 29,4 k € | -25.6% | 39,5 k € | +81.0% | 21,8 k € | -44.9% | 39,6 k € | -20.5% | 49,8 k € | -34.3% | 75,9 k € | +178% | 27,3 k € | +712% | 3,4 k € | -88.8% | 29,9 k € | -10.1% | 33,3 k € | +38.8% | 24 k € | -26.1% | 32,4 k € | +240% | 9,5 k € |
| Debts | 949 k € | -7.3% | 1 M € | -43.4% | 1,8 M € | +10.4% | 1,6 M € | +11.0% | 1,5 M € | +4.1% | 1,4 M € | +0.2% | 1,4 M € | +1.3% | 1,4 M € | +11.1% | 1,3 M € | +114% | 588,9 k € | +360% | 128,1 k € | -13.1% | 147,4 k € | -20.5% | 185,4 k € | -18.4% | 227,3 k € | -5.7% | 241,1 k € | +38.1% | 174,6 k € | -19.9% | 218 k € | -0.4% | 219 k € | -9.1% | 240,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 29,4 ETP | +7.7% | 27,3 ETP | +0.4% | 27,2 ETP | +1.9% | 26,7 ETP | +9.4% | 24,4 ETP | +17.3% | 20,8 ETP | +6.1% | 19,6 ETP | +36.1% | 14,4 ETP | +32.1% | 10,9 ETP | +11.2% | 9,8 ETP | -5.8% | 10,4 ETP | -6.3% | 11,1 ETP | +4.7% | 10,6 ETP | -0.9% | 10,7 ETP | +3.9% | 10,3 ETP | +7.3% | 9,6 ETP | +17.1% | 8,2 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 17 ended
Active mandates
Florie LENOIR
ActiveGrégory LENOIR
ActiveYves LENOIR
ActiveEnded mandates
François-Xavier NOE
EndedFrançois-Xavier NOE
EndedMichèle RENAUT
EndedMichèle RENAUT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
APIQUIET● Active | 0544.546.914 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 19/10/2025 | 31/07/2024 | 27/07/2023 | 30/06/2022 | 31/08/2021 |
| General meeting | 22/06/2026 | 23/06/2025 | 14/06/2024 | 04/07/2023 | 24/06/2022 | 23/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/06/2026 | 27/08/2026 | French | |
| Micro modelCorrection | 31/12/2024 | 23/06/2025 | 19/10/2025 | French | |
| Micro model | 31/12/2024 | 23/06/2025 | 30/07/2025 | French | |
| Abridged model | 31/12/2023 | 14/06/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 04/07/2023 | 27/07/2023 | French | |
| Abridged model | 31/12/2021 | 24/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 23/07/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 19/09/2020 | 23/10/2020 | French | |
| Abridged model | 31/12/2018 | 25/06/2019 | 28/06/2019 | French | |
| Abridged model | 31/12/2017 | 30/07/2018 | 31/07/2018 | French | |
| Abridged model | 31/12/2015 | 27/06/2016 | 30/12/2016 | French | |
| Abridged model | 31/12/2014 | 27/06/2015 | 31/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/03/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 27/03/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 27/06/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 29/07/2011 | French | |
| Abridged model | 31/12/2009 | 27/06/2010 | 06/08/2010 | French | |
| Abridged model | 31/12/2008 | 27/06/2009 | 30/08/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 31/07/2008 | French | |
| Abridged model | 31/12/2006 | 13/07/2007 | 26/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 17 ended
Active mandates
Florie LENOIR
ActiveGrégory LENOIR
ActiveYves LENOIR
ActiveEnded mandates
François-Xavier NOE
EndedFrançois-Xavier NOE
EndedMichèle RENAUT
EndedMichèle RENAUT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/12/2024DEMISSIONS, NOMINATIONS
- Mandates11/04/2022DEMISSIONS, NOMINATIONS
- Mandates07/02/2019DEMISSIONS, NOMINATIONS
- Mandates26/09/2017DEMISSIONS, NOMINATIONS
- Mandates06/01/2016DENOMINATION - SIEGE SOCIAL
- Mandates27/11/2015DEMISSIONS, NOMINATIONS
- Capital / shares28/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates30/09/2013DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202566,4 k €↓
- 2024Annual accounts 20241,2 M €↑
- 2023Annual accounts 2023-149,8 k €↓
- 2022Annual accounts 202237,4 k €↑
- 2021Annual accounts 2021-29,5 k €↓
- 2020Annual accounts 202030,3 k €↑
- 2019Annual accounts 201914,2 k €↑
- 2018Annual accounts 2018-259,7 k €↑
- 2017Annual accounts 2017-366,8 k €↑
- 2015Annual accounts 2015-374,8 k €↓
- 2014Annual accounts 2014-25,6 k €↓
- 2013Annual accounts 201348,1 k €↑
- 2012Annual accounts 2012-4,5 k €↑
- 2011Annual accounts 2011-40,6 k €↑
- 2010Annual accounts 2010-43,5 k €↓
- 2009Annual accounts 200921,1 k €↑
- 2008Annual accounts 2008-797,1 €↓
- 2007Annual accounts 20071,9 k €↓
- 2006Annual accounts 200623,8 k €
- 04/11/1991IncorporationPublic limited company