DAMIER
0445.703.716 · rovalta.com · 22/09/2026
ACTIVE
DAMIER
Financial year 2025 · closed on 31/12/2025
Net result
3,1 M €
-84.7% YoY
Revenue
10,3 M €
+151.6% YoY
Equity
194,7 M €
-1.5% YoY
Workforce
20,8 ETP
+10.1% YoY
Overview
What does DAMIER do?
DAMIER is a Public limited company incorporated in 1991. Its registered office is in Kortrijk. It employs on average 20,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.703.716
Incorporation
20/11/1991
Legal form
Public limited company
Registered office
Grote Markt(Kor) 41
8500 Kortrijk · FlandreSee on map
8500 Kortrijk · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
20,8 ETP
Joint committees (3)
- 302
- 30200
- 302000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 10,3 M € | +152% | 4,1 M € | -0.2% | 4,1 M € | -14.3% | 4,8 M € | +80.3% | 2,6 M € | -22.5% | 3,4 M € | +22.3% | 2,8 M € | +15.2% | 2,4 M € | – | – | 2,2 M € | +1.0% | 2,1 M € | +144% | 878,3 k € | +44.9% | 606,3 k € | -3.7% | 629,8 k € | +44.1% | 437,1 k € | -6.4% | 467,1 k € | – | ||||
| EBITDA | 2,1 M € | +32.7% | 1,6 M € | +233% | -1,2 M € | -379% | -253,2 k € | +0.8% | -255,3 k € | +27.4% | -351,9 k € | +73.8% | -1,3 M € | -182% | -476 k € | -36.7% | -348,1 k € | +35.5% | -539,4 k € | -225% | -165,7 k € | +86.0% | -1,2 M € | -564% | 255,1 k € | -10.7% | 285,5 k € | -49.0% | 559,7 k € | +65.6% | 338 k € | -8.0% | 367,4 k € | -10.1% | 408,7 k € |
| Operating result | 1,3 M € | +73.8% | 732,7 k € | +130% | -2,4 M € | -21.7% | -2 M € | -12.6% | -1,8 M € | +0.1% | -1,8 M € | +13.2% | -2 M € | -112% | -956,2 k € | -14.6% | -834,5 k € | +27.6% | -1,2 M € | -96.2% | -587,9 k € | +61.2% | -1,5 M € | -1231% | 133,9 k € | -46.0% | 248,1 k € | -52.5% | 522,8 k € | +73.9% | 300,6 k € | -8.9% | 329,8 k € | -11.3% | 371,9 k € |
| Net result | 3,1 M € | -84.7% | 20,4 M € | +1285% | 1,5 M € | +150% | -3 M € | -106% | 47,4 M € | +3263% | 1,4 M € | +443% | -411,3 k € | -101% | 32,3 M € | +995% | 3 M € | +112% | 1,4 M € | +7.1% | 1,3 M € | -97.4% | 50,4 M € | +1058% | 4,3 M € | +15773% | 27,4 k € | -98.6% | 1,9 M € | +637% | 258,3 k € | +2306% | -11,7 k € | -101% | 1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 194,7 M € | -1.5% | 197,7 M € | +9.2% | 181 M € | -1.2% | 183,2 M € | -3.5% | 189,9 M € | +94.4% | 97,7 M € | +1.5% | 96,2 M € | -0.4% | 96,7 M € | +50.2% | 64,4 M € | +4.8% | 61,4 M € | +2.3% | 60 M € | +2.2% | 58,7 M € | +605% | 8,3 M € | +109% | 4 M € | +0.7% | 4 M € | +92.6% | 2,1 M € | +14.4% | 1,8 M € | -0.6% | 1,8 M € |
| Total assets | 209 M € | +2.4% | 204 M € | +7.3% | 190,1 M € | -0.0% | 190,2 M € | -4.5% | 199,1 M € | +86.3% | 106,9 M € | +0.2% | 106,6 M € | +6.5% | 100,1 M € | +48.9% | 67,2 M € | +4.7% | 64,2 M € | +3.0% | 62,4 M € | -4.6% | 65,4 M € | +401% | 13 M € | +58.0% | 8,3 M € | -0.9% | 8,3 M € | -1.6% | 8,5 M € | -1.0% | 8,6 M € | -5.4% | 9 M € |
| Cash | 1,3 M € | -83.8% | 8,2 M € | +52.2% | 5,4 M € | -78.6% | 25,1 M € | -39.6% | 41,5 M € | +96.8% | 21,1 M € | +233% | 6,3 M € | -87.4% | 50,4 M € | +829% | 5,4 M € | -55.8% | 12,3 M € | -43.2% | 21,6 M € | -27.7% | 29,9 M € | +2667% | 1,1 M € | +2309% | 44,9 k € | +58.4% | 28,3 k € | +9.2% | 25,9 k € | -7.0% | 27,9 k € | -70.1% | 93,4 k € |
| Debts | 14,2 M € | +125% | 6,3 M € | -30.6% | 9,1 M € | +45.4% | 6,3 M € | -30.9% | 9,1 M € | +0.8% | 9 M € | -12.2% | 10,2 M € | +229% | 3,1 M € | +19.3% | 2,6 M € | +7.8% | 2,4 M € | +4.1% | 2,3 M € | -64.2% | 6,5 M € | +44.3% | 4,5 M € | +10.6% | 4,1 M € | -6.4% | 4,3 M € | -32.2% | 6,4 M € | -5.1% | 6,8 M € | -6.6% | 7,2 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 20,8 ETP | +10.1% | 18,9 ETP | +1.1% | 18,7 ETP | +3.9% | 18,0 ETP | -3.7% | 18,7 ETP | -19.0% | 23,1 ETP | +24.9% | 18,5 ETP | +0.5% | 18,4 ETP | +1.7% | 18,1 ETP | -0.5% | 18,2 ETP | +0.6% | 18,1 ETP | +48.4% | 12,2 ETP | +542% | 1,9 ETP | – | – | – | – | – | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 22 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Brands Partners SPV● Active | 1007.631.446 |
CARE INVESTCO● Active | 0776.598.529 |
CASA DAMIER● Active | 0843.130.433 |
CU BRANDS● Active | 0791.764.874 |
Damier Brands● Active | 1007.696.277 |
DAMIER CARE SPV● Active | 0776.390.275 |
HV CAPITAL MANAGEMENT● Active | 0749.705.080 |
RELM● Active | 0749.705.377 |
TOCG● Active | 0788.722.440 |
VHC INVESTCO● Active | 0747.791.311 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 04/08/2025 | 24/06/2024 | 24/07/2023 | 13/07/2022 | 16/07/2021 |
| General meeting | 26/06/2026 | 30/06/2025 | 10/06/2024 | 22/06/2023 | 27/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/06/2026 | 13/07/2026 | Dutch | |
| Full model | 31/12/2024 | 30/06/2025 | 04/08/2025 | Dutch | |
| Full model | 31/12/2023 | 10/06/2024 | 24/06/2024 | Dutch | |
| Full model | 31/12/2022 | 22/06/2023 | 24/07/2023 | Dutch | |
| Full model | 31/12/2021 | 27/06/2022 | 13/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 16/07/2021 | Dutch | |
| Full model | 31/12/2019 | 25/06/2020 | 24/07/2020 | Dutch | |
| Full model | 31/12/2018 | 10/07/2019 | 19/07/2019 | Dutch | |
| Full model | 31/12/2017 | 29/06/2018 | 19/07/2018 | Dutch | |
| Full model | 31/12/2016 | 30/06/2017 | 25/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/06/2016 | 13/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 24/06/2015 | 13/07/2015 | Dutch | |
| Full model | 31/12/2013 | 10/06/2014 | 09/07/2014 | Dutch | |
| Full model | 31/12/2012 | 10/06/2013 | 03/07/2013 | Dutch | |
| Full model | 31/12/2011 | 11/06/2012 | 06/07/2012 | Dutch | |
| Full model | 31/12/2010 | 14/06/2011 | 17/06/2011 | Dutch | |
| Full model | 31/12/2009 | 14/06/2010 | 13/07/2010 | Dutch | |
| Full model | 31/12/2008 | 08/06/2009 | 29/06/2009 | Dutch | |
| Full model | 31/12/2007 | 09/06/2008 | 19/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/06/2007 | 09/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 22 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates23/02/2022ONTSLAGEN - BENOEMINGEN
- Mandates24/09/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates04/08/2017ONTSLAGEN - BENOEMINGEN
- Other14/11/2016DOEL
- Mandates20/11/2015ONTSLAGEN - BENOEMINGEN
- Registered office04/11/2011BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates14/08/2009ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,1 M €↓
- 2024Annual accounts 202420,4 M €↑
- 2023Annual accounts 20231,5 M €↑
- 2022Annual accounts 2022-3 M €↓
- 2021Annual accounts 202147,4 M €↑
- 30/06/2021revocationPwC Bedrijfsrevisoren BV — commissaris
- 2018Annual accounts 20181,4 M €↑
- 2017Annual accounts 2017-411,3 k €↓
- 2016Annual accounts 201632,3 M €↑
- 2015Annual accounts 20153 M €↑
- 2014Annual accounts 20141,4 M €↑
- 2013Annual accounts 20131,3 M €↓
- 2012Annual accounts 201250,4 M €↑
- 2011Annual accounts 20114,3 M €↑
- 2010Annual accounts 201027,4 k €↓
- 2009Annual accounts 20091,9 M €↑
- 2008Annual accounts 2008258,3 k €↑
- 2007Annual accounts 2007-11,7 k €↓
- 2006Annual accounts 20061 M €
- 20/11/1991IncorporationPublic limited company