ACTIVE

F.B.M.B.

Export PDF

Financial year 2024 · closed on 31/03/2024

Net result

97,1 k €

+265.7% YoY

Gross margin

262,3 k €

+35.1% YoY

Equity

453,7 k €

+14.2% YoY

What does F.B.M.B. do?

F.B.M.B. is a Private limited company incorporated in 1991. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Kortenberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.712.129

Incorporation

12/11/1991

Legal form

Private limited company

Registered office

Steenhofstraat 4
3078 Kortenberg · FlandreSee on map

Contributed capital

20 459,20 €

Latest accounts

31/03/2024

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	262,3 k €	+35.1%	194,2 k €	-27.7%	268,6 k €	+0.9%	266,2 k €	+16.6%	228,3 k €	+18.4%	192,8 k €	-16.2%	230 k €	-20.7%	290,1 k €	+44.2%	201,1 k €	-11.9%	228,4 k €	+13.1%	201,8 k €	+1.3%	199,3 k €	+11.9%	178,2 k €	-9.4%	196,7 k €	+18.3%	166,2 k €	+47.6%	112,6 k €	+34.7%	83,6 k €
EBITDA	231,9 k €	+56.3%	148,4 k €	-37.8%	238,6 k €	+10.0%	216,9 k €	+33.8%	162,2 k €	+222%	50,4 k €	-30.1%	72 k €	-60.8%	183,9 k €	+71.3%	107,3 k €	-23.1%	139,6 k €	+15.2%	121,2 k €	-1.8%	123,5 k €	+14.2%	108,1 k €	-18.4%	132,4 k €	+19.0%	111,3 k €	+74.6%	63,7 k €	+55.9%	40,9 k €
Operating result	142 k €	+83.5%	77,4 k €	-56.4%	177,5 k €	+13.8%	156,1 k €	+76.3%	88,5 k €	+470%	-23,9 k €	-20.7%	-19,8 k €	-121%	92,6 k €	+103%	45,7 k €	-53.8%	99 k €	+11.6%	88,7 k €	+2.5%	86,5 k €	+14.2%	75,8 k €	-17.3%	91,6 k €	+44.8%	63,3 k €	+95.4%	32,4 k €	+111%	15,3 k €
Net result	97,1 k €	+266%	26,6 k €	-74.9%	106 k €	+4.9%	101 k €	+84.7%	54,7 k €	+187%	-62,5 k €	-10.6%	-56,5 k €	-196%	58,8 k €	+627%	8,1 k €	-86.6%	60,4 k €	-11.2%	68,1 k €	+8.2%	62,9 k €	+51.2%	41,6 k €	-37.4%	66,5 k €	+135%	28,3 k €	+32.8%	21,3 k €	+611%	3 k €
Balance sheet
Equity	453,7 k €	+14.2%	397,2 k €	+7.2%	370,6 k €	+40.0%	264,7 k €	+61.7%	163,6 k €	+50.2%	109 k €	-36.5%	171,5 k €	-24.8%	228 k €	+34.8%	169,2 k €	+5.0%	161,1 k €	+0.3%	160,7 k €	-8.2%	175 k €	+52.8%	114,5 k €	+11.3%	102,9 k €	+62.0%	63,5 k €	+2.0%	62,3 k €	+18.1%	52,7 k €
Total assets	851,1 k €	+3.9%	818,8 k €	-9.1%	901,1 k €	+4.9%	858,8 k €	+3.2%	832,1 k €	+2.7%	810,1 k €	-5.0%	852,5 k €	-9.6%	942,8 k €	+5.1%	896,9 k €	+98.4%	452,1 k €	-11.7%	512 k €	+26.1%	405,9 k €	+5.2%	386 k €	-0.3%	387,2 k €	+12.4%	344,4 k €	+49.0%	231,2 k €	+13.8%	203,1 k €
Cash	141,9 k €	+45.4%	97,6 k €	+31.3%	74,3 k €	+141%	30,8 k €	-1.4%	31,3 k €	-7.8%	33,9 k €	+216%	10,7 k €	-71.6%	37,8 k €	+55.1%	24,3 k €	-28.3%	33,9 k €	-59.3%	83,3 k €	+73.0%	48,2 k €	-4.3%	50,3 k €	-28.8%	70,6 k €	+300%	17,6 k €	-66.6%	52,8 k €	+22.0%	43,2 k €
Debts	396,2 k €	-6.0%	421,7 k €	-20.5%	530,5 k €	-10.7%	594,1 k €	+6.5%	558,1 k €	-8.7%	611,1 k €	-3.4%	632,5 k €	-11.5%	714,7 k €	-1.8%	727,7 k €	+154%	286 k €	-16.5%	342,5 k €	+51.3%	226,3 k €	-15.4%	267,4 k €	-5.5%	282,8 k €	+0.7%	280,9 k €	+76.7%	158,9 k €	+20.4%	132 k €
Other
Workforce	–		–		–		–		–		–		1,5 ETP	-16.7%	1,8 ETP	+50.0%	1,2 ETP	0.0%	1,2 ETP	0.0%	1,2 ETP	+9.1%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2024 · 1 active

Active mandates

Marc Baert

Director

Active

At this address

Other companies at this address

Company	CBE no.
DVMB● Active	0537.512.137
Embedded Café Integration Services● Active	0541.736.783
LIMEBRIDGE● Active	0704.725.091

Annual accounts

Full financial information

	2024	2022	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/04/2023	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016
Closing of the financial year	31/03/2024	31/03/2022	30/09/2020	30/09/2019	30/09/2018	30/09/2017
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	27/11/2024	01/02/2023	27/05/2021	01/06/2020	29/04/2019	30/05/2018
General meeting	25/09/2024	30/09/2022	26/03/2021	30/04/2020	29/03/2019	30/03/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2024	25/09/2024	27/11/2024	Dutch	PDF
Micro model	31/03/2022	30/09/2022	01/02/2023	Dutch	PDF
Micro model	30/09/2020	26/03/2021	27/05/2021	Dutch	PDF
Micro model	30/09/2019	30/04/2020	01/06/2020	Dutch	PDF
Micro model	30/09/2018	29/03/2019	29/04/2019	Dutch	PDF
Abridged model	30/09/2017	30/03/2018	30/05/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	29/04/2017	Dutch	PDF
Abridged model	30/09/2015	15/03/2016	26/04/2016	Dutch	PDF
Abridged model	30/09/2014	31/03/2015	11/02/2016	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	28/05/2014	Dutch	PDF
Abridged model	30/09/2012	31/03/2013	28/04/2013	Dutch	PDF
Abridged model	30/09/2011	23/03/2012	24/05/2012	Dutch	PDF
Abridged model	30/09/2010	31/03/2011	30/04/2011	Dutch	PDF
Abridged model	30/09/2009	30/03/2010	30/04/2010	Dutch	PDF
Abridged model	30/09/2008	30/03/2009	29/05/2009	Dutch	PDF
Abridged model	30/09/2007	28/03/2008	30/05/2008	Dutch	PDF
Abridged model	30/09/2006	31/03/2007	27/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2024 · 1 active

Active mandates

Marc Baert

Director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office18/09/2015
MAATSCHAPPELIJKE ZETEL
PDF
Other20/11/2014
DIVERSEN
PDF
Mandates12/06/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other17/03/2010
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office02/12/2004
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202497,1 k €↑
2024
Name changeFBMB BV
2022
Annual accounts 202226,6 k €↓
2020
Annual accounts 2020106 k €↑
2019
Annual accounts 2019101 k €↑
2018
Annual accounts 201854,7 k €↑
2017
Annual accounts 2017-62,5 k €↓
2016
Annual accounts 2016-56,5 k €↓
2015
Annual accounts 201558,8 k €↑
2014
Annual accounts 20148,1 k €↓
2013
Annual accounts 201360,4 k €↓
2012
Annual accounts 201268,1 k €↑
2011
Annual accounts 201162,9 k €↑
2010
Annual accounts 201041,6 k €↓
2009
Annual accounts 200966,5 k €↑
2008
Annual accounts 200828,3 k €↑
2007
Annual accounts 200721,3 k €↑
2006
Annual accounts 20063 k €
2006
Name changeF.B.M.B.
12/11/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.B.M.B.

Overview

What does F.B.M.B. do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline