ACTIVE

INTALLIN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-39,6 k €

+4.8% YoY

Gross margin

-19,5 k €

-252.1% YoY

Equity

1,2 M €

-3.1% YoY

What does INTALLIN do?

INTALLIN is a Public limited company incorporated in 1991. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Houthalen-Helchteren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.728.064

Incorporation

21/11/1991

Legal form

Public limited company

Registered office

Molenheidestraat 13
3530 Houthalen-Helchteren · FlandreSee on map

Contributed capital

250 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-19,5 k €	-252%	12,8 k €	-54.1%	28 k €	+446%	5,1 k €	-65.0%	14,6 k €	-67.6%	45,2 k €	-95.3%	952,2 k €	+2318%	39,4 k €	-2.7%	40,5 k €	-7.8%	43,9 k €	-5.1%	46,3 k €	+159%	-78 k €	-166%	117,3 k €	+898%	-14,7 k €	+89.3%	-137,2 k €	-223%	111,3 k €	+321%	-50,4 k €	-173%	69,1 k €	+7.5%	64,3 k €
EBITDA	-25,7 k €	-877%	3,3 k €	-82.7%	19,1 k €	+707%	-3,1 k €	-149%	6,4 k €	-82.8%	37,3 k €	-96.1%	945 k €	+2900%	31,5 k €	-6.1%	33,6 k €	-9.7%	37,2 k €	-3.4%	38,5 k €	+144%	-88 k €	-182%	107,5 k €	-23.5%	140,6 k €	+199%	-142,2 k €	-255%	91,9 k €	+266%	-55,3 k €	-187%	63,7 k €	+7.6%	59,2 k €
Operating result	-39,4 k €	+3.8%	-41 k €	-17.9%	-34,8 k €	+40.9%	-58,8 k €	-19.5%	-49,2 k €	-173%	-18 k €	-102%	890,6 k €	+3994%	-22,9 k €	-9.9%	-20,8 k €	+41.9%	-35,8 k €	-3.8%	-34,5 k €	+80.0%	-172,9 k €	-1728%	10,6 k €	+116%	4,9 k €	+102%	-244,9 k €	-1056%	25,6 k €	+139%	-65,4 k €	-223%	53,2 k €	+9.3%	48,7 k €
Net result	-39,6 k €	+4.8%	-41,6 k €	-18.4%	-35,1 k €	+42.2%	-60,8 k €	-13.0%	-53,8 k €	-135%	-22,9 k €	-103%	883,1 k €	+2650%	-34,6 k €	+96.8%	-1,1 M €	-1926%	-54,2 k €	+4.8%	-57 k €	+60.5%	-144,1 k €	-115%	944,8 k €	+10095%	9,3 k €	+103%	-267,9 k €	-1876%	15,1 k €	+196%	-15,7 k €	-132%	49,2 k €	+43.8%	34,2 k €
Balance sheet
Equity	1,2 M €	-3.1%	1,3 M €	-3.2%	1,3 M €	-2.6%	1,3 M €	-4.3%	1,4 M €	-3.7%	1,5 M €	-1.5%	1,5 M €	+149%	594,1 k €	-5.5%	628,7 k €	-63.6%	1,7 M €	-3.0%	1,8 M €	-3.1%	1,8 M €	-7.3%	2 M €	+91.0%	1 M €	+0.9%	1 M €	-20.7%	1,3 M €	+1.2%	1,3 M €	-1.2%	1,3 M €	+3.9%	1,2 M €
Total assets	2,9 M €	+2.4%	2,8 M €	-5.1%	2,9 M €	+0.9%	2,9 M €	-9.3%	3,2 M €	+0.4%	3,2 M €	+2.3%	3,1 M €	+84.7%	1,7 M €	+15.4%	1,5 M €	-42.8%	2,6 M €	-9.9%	2,9 M €	-5.0%	3 M €	-5.7%	3,2 M €	-21.5%	4,1 M €	+9.7%	3,7 M €	+9.4%	3,4 M €	+11.3%	3 M €	+1.2%	3 M €	+10.3%	2,7 M €
Cash	19,1 k €	+1525%	1,2 k €	-94.8%	22,5 k €	-74.0%	86,4 k €	-28.0%	120 k €	+104%	58,8 k €	+84.1%	31,9 k €	+24.8%	25,6 k €	+128%	11,2 k €	-23.6%	14,7 k €	+6.7%	13,8 k €	+127%	6,1 k €	-79.9%	30,3 k €	+23.5%	24,5 k €	-33.1%	36,7 k €	-52.6%	77,3 k €	+17.7%	65,7 k €	+15.0%	57,1 k €	-42.8%	99,9 k €
Debts	1,6 M €	+7.0%	1,5 M €	-6.6%	1,6 M €	+3.7%	1,6 M €	-13.2%	1,8 M €	+3.8%	1,8 M €	+5.7%	1,7 M €	+50.5%	1,1 M €	+31.6%	836,4 k €	+0.0%	836,2 k €	-21.7%	1,1 M €	-8.1%	1,2 M €	-3.6%	1,2 M €	-60.0%	3 M €	+20.1%	2,5 M €	+30.5%	1,9 M €	+20.6%	1,6 M €	+3.3%	1,5 M €	+65.7%	931,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 22 ended

Active mandates

Valeico

Director · since 11 octobre 2023 · until 10 octobre 2029 · 0804.231.651

Represented by Marc Vanherk

Active

Valeipa

Director · since 11 octobre 2023 · until 10 octobre 2029 · 0887.345.310

Represented by Jean Scevenels

Active

Ended mandates

AMG BEHEER

Managing director · since 09 novembre 2020 · until 09 novembre 2026 · 0480.071.608

Represented by Marc Vanherk

Ended

BMP

Director · since 09 novembre 2020 · until 09 novembre 2026 · 0472.063.267

Represented by Jean Scevenels

Ended

Sonja Vanherk

Director · since 09 novembre 2020 · until 09 novembre 2026

Ended

AMG BEHEER

Managing director · since 28 novembre 2014 · until 28 novembre 2020 · 0480.071.608

Represented by Marc Vanherk

Ended

At this address

Other companies at this address

Company	CBE no.
AHCC● Active	0523.978.360
ARCC● Active	0465.620.685
VALUCA● Active	0466.055.801

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	04/02/2025	24/01/2024	24/01/2023	31/01/2022	13/11/2020
General meeting	28/01/2026	04/02/2025	03/01/2024	06/01/2023	28/01/2022	09/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/01/2026	30/01/2026	Dutch	PDF
Micro model	30/06/2024	04/02/2025	04/02/2025	Dutch	PDF
Micro model	30/06/2023	03/01/2024	24/01/2024	Dutch	PDF
Micro model	30/06/2022	06/01/2023	24/01/2023	Dutch	PDF
Micro model	30/06/2021	28/01/2022	31/01/2022	Dutch	PDF
Micro model	30/06/2020	09/11/2020	13/11/2020	Dutch	PDF
Micro model	30/06/2019	30/10/2019	31/10/2019	Dutch	PDF
Abridged model	30/06/2018	28/09/2018	29/10/2018	Dutch	PDF
Abridged model	30/06/2017	27/11/2017	27/11/2017	Dutch	PDF
Abridged model	30/06/2016	13/01/2017	16/01/2017	Dutch	PDF
Abridged model	30/06/2015	08/01/2016	11/01/2016	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	10/12/2014	Dutch	PDF
Abridged model	30/06/2013	27/09/2013	03/12/2013	Dutch	PDF
Abridged model	30/06/2012	28/09/2012	26/02/2013	Dutch	PDF
Abridged model	30/06/2011	30/09/2011	22/02/2012	Dutch	PDF
Abridged model	30/06/2010	24/09/2010	08/10/2010	Dutch	PDF
Abridged model	30/06/2009	25/09/2009	06/10/2009	Dutch	PDF
Abridged model	30/06/2008	26/09/2008	24/11/2008	Dutch	PDF
Abridged model	30/06/2007	28/09/2007	31/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 22 ended

Active mandates

Valeico

Director · since 11 octobre 2023 · until 10 octobre 2029 · 0804.231.651

Represented by Marc Vanherk

Active

Valeipa

Director · since 11 octobre 2023 · until 10 octobre 2029 · 0887.345.310

Represented by Jean Scevenels

Active

Ended mandates

AMG BEHEER

Managing director · since 09 novembre 2020 · until 09 novembre 2026 · 0480.071.608

Represented by Marc Vanherk

Ended

BMP

Director · since 09 novembre 2020 · until 09 novembre 2026 · 0472.063.267

Represented by Jean Scevenels

Ended

Sonja Vanherk

Director · since 09 novembre 2020 · until 09 novembre 2026

Ended

AMG BEHEER

Managing director · since 28 novembre 2014 · until 28 novembre 2020 · 0480.071.608

Represented by Marc Vanherk

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other17/03/2025
DOEL
PDF
Mandates23/10/2023
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates11/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/02/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/01/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/04/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-39,6 k €↑
2024
Annual accounts 2024-41,6 k €↓
2023
Annual accounts 2023-35,1 k €↑
2022
Annual accounts 2022-60,8 k €↓
2021
Annual accounts 2021-53,8 k €↓
2020
Annual accounts 2020-22,9 k €↓
2019
Annual accounts 2019883,1 k €↑
2018
Annual accounts 2018-34,6 k €↑
2017
Annual accounts 2017-1,1 M €↓
2016
Annual accounts 2016-54,2 k €↑
2015
Annual accounts 2015-57 k €↑
2014
Annual accounts 2014-144,1 k €↓
2013
Annual accounts 2013944,8 k €↑
2012
Annual accounts 20129,3 k €↑
2011
Annual accounts 2011-267,9 k €↓
2010
Annual accounts 201015,1 k €↑
2009
Annual accounts 2009-15,7 k €↓
2008
Annual accounts 200849,2 k €↑
2007
Annual accounts 200734,2 k €
21/11/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTALLIN

Overview

What does INTALLIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline