BUROFOON
0445.762.609 · rovalta.com · 22/09/2026
NORMAL SITUATION
BUROFOON
Financial year 2023 · closed on 19/09/2023
Net result
10,6 k €
+121.6% YoY
Gross margin
15,9 k €
+536.6% YoY
Equity
474,8 k €
+2.3% YoY
Company — Normal situation.
Overview
What does BUROFOON do?
BUROFOON is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.762.609
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
19/09/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 15,9 k € | +537% | -3,6 k € | -105% | 66,4 k € | -24.3% | 87,6 k € | +27.5% | 68,7 k € | +3.2% | 66,6 k € | +52.8% | 43,6 k € | -17.3% | 52,7 k € | +59.1% | 33,1 k € | +1.2% | 32,7 k € | +12.1% | 29,2 k € | -18.1% | 35,7 k € | +2909% | 1,2 k € | -98.3% | 69,7 k € | -47.6% | 132,9 k € | -8.9% | 146 k € | +17.1% | 124,6 k € | -15.6% | 147,7 k € |
| EBITDA | 15,8 k € | +182% | -19,2 k € | -131% | 61,4 k € | -23.6% | 80,4 k € | +24.9% | 64,4 k € | +9.4% | 58,8 k € | +48.2% | 39,7 k € | -18.7% | 48,8 k € | +72.9% | 28,2 k € | -1.7% | 28,7 k € | +29.2% | 22,2 k € | -19.7% | 27,7 k € | +517% | -6,6 k € | -112% | 54 k € | -53.2% | 115,5 k € | -10.4% | 128,9 k € | +18.9% | 108,4 k € | +5.8% | 102,5 k € |
| Operating result | 10,7 k € | +122% | -48,6 k € | -241% | 34,4 k € | +44.8% | 23,7 k € | -36.3% | 37,3 k € | +118% | 17,1 k € | +2338% | -763,1 € | -109% | 8,7 k € | +189% | -9,7 k € | -2132% | -433,7 € | +98.1% | -22,5 k € | -26.4% | -17,8 k € | +63.9% | -49,4 k € | -465% | 13,5 k € | -78.3% | 62,1 k € | -16.6% | 74,5 k € | +39.3% | 53,5 k € | +24.5% | 42,9 k € |
| Net result | 10,6 k € | +122% | -49,4 k € | -328% | 21,6 k € | -4.4% | 22,6 k € | -31.0% | 32,8 k € | +125% | 14,6 k € | +1209% | -1,3 k € | -116% | 8,4 k € | +181% | -10,3 k € | +16.6% | -12,4 k € | +47.6% | -23,6 k € | -31.6% | -17,9 k € | +53.6% | -38,7 k € | -311% | 18,3 k € | -61.5% | 47,6 k € | -18.6% | 58,5 k € | +22.9% | 47,6 k € | +4.0% | 45,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 474,8 k € | +2.3% | 464,2 k € | -9.6% | 513,6 k € | +4.4% | 491,9 k € | +4.8% | 469,3 k € | +7.5% | 436,5 k € | +3.5% | 421,9 k € | -2.6% | 433,2 k € | +2.0% | 424,8 k € | -2.4% | 435,1 k € | -2.8% | 447,5 k € | -5.0% | 471,1 k € | -3.7% | 489 k € | -7.5% | 528,7 k € | +3.4% | 511,4 k € | +10.3% | 463,7 k € | +14.4% | 405,2 k € | -41.4% | 691 k € |
| Total assets | 535,4 k € | +10.2% | 485,8 k € | -10.7% | 543,8 k € | +7.8% | 504,3 k € | +3.2% | 488,9 k € | +9.1% | 448,2 k € | +3.2% | 434,1 k € | -0.9% | 438,1 k € | -0.1% | 438,8 k € | -2.3% | 449 k € | -2.5% | 460,7 k € | -6.3% | 491,8 k € | -7.6% | 532,1 k € | -5.2% | 561,5 k € | +1.2% | 554,7 k € | -3.1% | 572,3 k € | -6.6% | 612,5 k € | -21.8% | 783,1 k € |
| Cash | 209,1 k € | -8.9% | 229,4 k € | +38.8% | 165,4 k € | +21.6% | 136 k € | +82.2% | 74,6 k € | -6.5% | 79,8 k € | +93.2% | 41,3 k € | +27.2% | 32,5 k € | -47.7% | 62,1 k € | -67.4% | 190,9 k € | +5.6% | 180,8 k € | +73.5% | 104,2 k € | -44.5% | 187,7 k € | -6.2% | 200,2 k € | +4.5% | 191,6 k € | -20.8% | 241,9 k € | +104% | 118,6 k € | -65.3% | 342,1 k € |
| Debts | 60,6 k € | +181% | 21,6 k € | -28.5% | 30,2 k € | +143% | 12,4 k € | -36.7% | 19,6 k € | +67.1% | 11,7 k € | -4.1% | 12,3 k € | +147% | 5 k € | +36.2% | 3,6 k € | -55.9% | 8,3 k € | -0.9% | 8,3 k € | -56.8% | 19,3 k € | -54.6% | 42,5 k € | +38.4% | 30,7 k € | -26.4% | 41,7 k € | -60.8% | 106,3 k € | -46.6% | 199,2 k € | +129% | 87,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | -90.9% | 1,1 ETP | ||||||||||||||||
Governance
Board of directors
Seen on filing of 19/09/2023 · 3 active · 18 ended
Active mandates
David Abrams
ActiveEric Maria Abrams
ActiveSam Abrams
ActiveEnded mandates
SAM ABRAMS
EndedOLIVIER NERINCKX
EndedDAVID ABRAMS
EndedDAVID ABRAMS
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 19/09/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2024 | 17/08/2023 | 30/08/2022 | 31/08/2021 | 23/09/2020 | 30/08/2019 |
| General meeting | – | 01/06/2023 | 02/06/2022 | 03/06/2021 | 04/06/2020 | 06/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
35 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 19/09/2023 | — | 30/04/2024 | Dutch | |
| Micro model | 31/12/2022 | 01/06/2023 | 17/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 02/06/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/06/2020 | 23/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 06/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 07/06/2018 | 29/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 01/06/2017 | 18/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/06/2016 | 23/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/06/2015 | 11/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/06/2014 | 19/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/06/2013 | 30/08/2013 | Dutch | |
| Abridged modelCorrection | 31/12/2011 | 07/06/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2011 | 07/06/2012 | 08/08/2012 | Dutch | |
| Abridged modelCorrection | 31/12/2010 | 02/06/2011 | 13/09/2011 | Dutch | |
| Abridged model | 31/12/2010 | 02/06/2011 | 11/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/06/2010 | 09/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/06/2009 | 13/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/06/2008 | 27/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/06/2007 | 12/06/2007 | Dutch | |
| Abridged modelCorrection | 31/12/2005 | 01/06/2006 | 04/09/2006 | Dutch | |
| Abridged model | 31/12/2005 | 01/06/2006 | 29/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 02/06/2005 | 04/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 28/05/2004 | 22/06/2004 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 19/09/2023 · 3 active · 18 ended
Active mandates
David Abrams
ActiveEric Maria Abrams
ActiveSam Abrams
ActiveEnded mandates
SAM ABRAMS
EndedOLIVIER NERINCKX
EndedDAVID ABRAMS
EndedDAVID ABRAMS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202310,6 k €↑
- 2022Annual accounts 2022-49,4 k €↓
- 2021Annual accounts 202121,6 k €↓
- 2020Annual accounts 202022,6 k €↓
- 2019Annual accounts 201932,8 k €↑
- 2018Annual accounts 201814,6 k €↑
- 2017Annual accounts 2017-1,3 k €↓
- 2016Annual accounts 20168,4 k €↑
- 2015Annual accounts 2015-10,3 k €↑
- 2014Annual accounts 2014-12,4 k €↑
- 2013Annual accounts 2013-23,6 k €↓
- 2012Annual accounts 2012-17,9 k €↑
- 2011Annual accounts 2011-38,7 k €↓
- 2010Annual accounts 201018,3 k €↓
- 2009Annual accounts 200947,6 k €↓
- 2008Annual accounts 200858,5 k €↑
- 2007Annual accounts 200747,6 k €↑
- 2006Annual accounts 200645,8 k €