SEM
0445.796.954 · rovalta.com · 22/09/2026
ACTIVE
SEM
Financial year 2024 · closed on 31/12/2024
Net result
10,5 k €
+186.4% YoY
Gross margin
25,2 k €
+4.6% YoY
Equity
682,6 k €
+1.6% YoY
Overview
What does SEM do?
SEM is a Public limited company incorporated in 1991. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Ieper.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.796.954
Incorporation
25/11/1991
Legal form
Public limited company
Registered office
Adriaansensweg 1
8908 Ieper · FlandreSee on map
8908 Ieper · FlandreSee on map
Contributed capital
509 500,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 25,2 k € | +4.6% | 24,1 k € | -30.6% | 34,7 k € | +30.4% | 26,6 k € | -34.2% | 40,4 k € | +101% | 20,1 k € | -49.8% | 40,1 k € | +1.3% | 39,6 k € | +3.4% | 38,3 k € | +9.3% | 35 k € | +25.1% | 28 k € | +9.4% | 25,6 k € | -27.2% | 35,2 k € | -21.3% | 44,7 k € | -6.9% | 48 k € | -3.6% | 49,8 k € | +115% | 23,1 k € | -1.2% | 23,4 k € | -10.8% | 26,2 k € |
| EBITDA | 21,1 k € | +4.1% | 20,3 k € | -34.8% | 31,1 k € | +34.9% | 23,1 k € | -37.5% | 36,9 k € | +119% | 16,8 k € | -54.4% | 36,9 k € | +1.2% | 36,4 k € | +3.7% | 35,1 k € | +10.5% | 31,8 k € | +30.1% | 24,5 k € | +13.6% | 21,5 k € | -24.0% | 28,3 k € | -32.4% | 41,9 k € | -9.0% | 46,1 k € | +1.2% | 45,5 k € | +124% | 20,3 k € | -1.8% | 20,7 k € | -12.1% | 23,6 k € |
| Operating result | 2,3 k € | -43.1% | 4 k € | -70.8% | 13,8 k € | +140% | 5,7 k € | -70.7% | 19,6 k € | +2721% | -746,1 € | -104% | 19,3 k € | +2.4% | 18,9 k € | +7.3% | 17,6 k € | +23.3% | 14,3 k € | +107% | 6,9 k € | +74.0% | 4 k € | -68.5% | 12,6 k € | -51.0% | 25,7 k € | -11.2% | 29 k € | +2.0% | 28,4 k € | +897% | 2,8 k € | +138% | 1,2 k € | -66.6% | 3,6 k € |
| Net result | 10,5 k € | +186% | 3,7 k € | -56.8% | 8,5 k € | +176% | 3,1 k € | -77.7% | 13,8 k € | +1023% | -1,5 k € | -112% | 12,9 k € | +4.1% | 12,4 k € | -3.9% | 12,9 k € | +18.7% | 10,9 k € | +54.8% | 7 k € | +21.4% | 5,8 k € | -49.6% | 11,5 k € | -44.6% | 20,7 k € | -3.2% | 21,3 k € | +2.2% | 20,9 k € | +240% | 6,1 k € | +75.1% | 3,5 k € | -38.0% | 5,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 682,6 k € | +1.6% | 672,1 k € | +0.5% | 668,5 k € | +1.3% | 660 k € | +0.5% | 656,9 k € | +2.1% | 643,2 k € | -0.2% | 644,7 k € | +2.0% | 631,8 k € | +2.0% | 619,4 k € | +2.1% | 606,5 k € | +1.8% | 595,6 k € | +1.2% | 588,6 k € | +1.0% | 582,8 k € | +2.0% | 571,4 k € | +3.8% | 550,7 k € | +4.0% | 529,4 k € | +4.1% | 508,5 k € | +1.2% | 502,3 k € | +0.7% | 498,8 k € |
| Total assets | 693,7 k € | +1.6% | 682,5 k € | -0.4% | 685,2 k € | +2.0% | 671,6 k € | -1.9% | 684,8 k € | +6.0% | 645,8 k € | +0.1% | 645,4 k € | -1.4% | 654,2 k € | +2.2% | 640,1 k € | +4.5% | 612,4 k € | +2.1% | 600 k € | -1.6% | 609,7 k € | -3.3% | 630,7 k € | +8.3% | 582,1 k € | +4.1% | 559,1 k € | +2.2% | 546,8 k € | +7.3% | 509,4 k € | +1.4% | 502,6 k € | -1.5% | 510,1 k € |
| Cash | 61,1 k € | -14.4% | 71,4 k € | -85.1% | 478,3 k € | +6.2% | 450,4 k € | +157% | 175,2 k € | +47.4% | 118,9 k € | +15.2% | 103,2 k € | +6.7% | 96,7 k € | +48.7% | 65 k € | +227% | 19,9 k € | -53.2% | 42,5 k € | +78.7% | 23,8 k € | +7.5% | 22,1 k € | -5.7% | 23,4 k € | +62.6% | 14,4 k € | -4.3% | 15,1 k € | +187% | 5,3 k € | +10.4% | 4,8 k € | -45.5% | 8,7 k € |
| Debts | 10,4 k € | +2.8% | 10,2 k € | -39.3% | 16,7 k € | +44.5% | 11,6 k € | -58.5% | 27,9 k € | +955% | 2,6 k € | +254% | 746,7 € | -96.7% | 22,5 k € | +8.5% | 20,7 k € | +251% | 5,9 k € | +34.4% | 4,4 k € | -79.2% | 21,1 k € | -55.9% | 47,9 k € | +345% | 10,8 k € | +28.7% | 8,4 k € | -52.1% | 17,4 k € | +1770% | 932,2 € | +281% | 244,5 € | -97.8% | 11,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 11 ended
Active mandates
Carlos Valcke
ActiveCharles Valcke
ActiveKathy Vandekerkhove
ActiveEnded mandates
Carlos Valcke
EndedCarlos Valcke
EndedCharles Valcke
EndedCharles Valcke
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 27/08/2024 | 31/08/2023 | 14/06/2022 | 14/06/2021 | 16/07/2020 |
| General meeting | 25/08/2025 | 22/08/2024 | 30/08/2023 | 04/06/2022 | 05/06/2021 | 06/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 25/08/2025 | 28/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 22/08/2024 | 27/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/08/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 04/06/2022 | 14/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/06/2021 | 14/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 06/06/2020 | 16/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 19/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 15/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 03/06/2017 | 22/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 19/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 24/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 25/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 05/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 13/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 07/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 26/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 10/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 21/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 11 ended
Active mandates
Carlos Valcke
ActiveCharles Valcke
ActiveKathy Vandekerkhove
ActiveEnded mandates
Carlos Valcke
EndedCarlos Valcke
EndedCharles Valcke
EndedCharles Valcke
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202410,5 k €↑
- 2023Annual accounts 20233,7 k €↓
- 2022Annual accounts 20228,5 k €↑
- 2021Annual accounts 20213,1 k €↓
- 2020Annual accounts 202013,8 k €↑
- 2019Annual accounts 2019-1,5 k €↓
- 2018Annual accounts 201812,9 k €↑
- 2017Annual accounts 201712,4 k €↓
- 2016Annual accounts 201612,9 k €↑
- 2015Annual accounts 201510,9 k €↑
- 2014Annual accounts 20147 k €↑
- 2013Annual accounts 20135,8 k €↓
- 2012Annual accounts 201211,5 k €↓
- 2011Annual accounts 201120,7 k €↓
- 2010Annual accounts 201021,3 k €↑
- 2009Annual accounts 200920,9 k €↑
- 2008Annual accounts 20086,1 k €↑
- 2007Annual accounts 20073,5 k €↓
- 2006Annual accounts 20065,7 k €
- 25/11/1991IncorporationPublic limited company