ACTIVE

L.M.

Export PDF

Financial year 2025 · closed on 31/12/2025

Equity

37,7 k €

0.0% YoY

What does L.M. do?

L.M. is a Private company with limited liability incorporated in 1991. Its registered office is in Heers.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.812.592

Incorporation

01/11/1991

Legal form

Private company with limited liability

Registered office

Steenweg(H.) 153
3870 Heers · FlandreSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Joint committees (1)

Contacts

2 public details availableLog in to view

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	–		–		–		-1 k €		–		-813 €	-105%	16,5 k €	+71.6%	9,6 k €	-4.8%	10,1 k €	-70.0%	33,6 k €	+47.4%	22,8 k €	-7.3%	24,6 k €	-58.0%	58,6 k €	+11.9%	52,3 k €	+20.7%	43,3 k €	+249%	-29 k €	-155%	52,6 k €	+336%	12,1 k €
EBITDA	–		–		–		-1,1 k €		–		-813 €	-105%	16 k €	+82.8%	8,8 k €	-4.1%	9,2 k €	-72.1%	32,8 k €	+48.7%	22,1 k €	+16.9%	18,9 k €	+1.0%	18,7 k €	-7.7%	20,2 k €	+126%	8,9 k €	+130%	-29,8 k €	-252%	19,7 k €	+219%	-16,5 k €
Operating result	–		–		–		-1,1 k €		–		-8,2 k €	-194%	8,7 k €	+513%	1,4 k €	-21.1%	1,8 k €	-92.9%	25,4 k €	+216%	8 k €	-30.2%	11,5 k €	+1.7%	11,3 k €	-6.2%	12,1 k €	+1833%	624,8 €	+102%	-35,7 k €	-356%	13,9 k €	+163%	-22 k €
Net result	–		–		–		-20,1 k €		–		-8,2 k €	-269%	4,8 k €	+264%	-2,9 k €	-30.4%	-2,3 k €	-110%	22,3 k €	+438%	4,1 k €	-25.8%	5,6 k €	+7.6%	5,2 k €	-5.4%	5,5 k €	+192%	-6 k €	+85.3%	-40,5 k €	-652%	7,3 k €	+128%	-25,8 k €
Balance sheet
Equity	37,7 k €	0.0%	37,7 k €	0.0%	37,7 k €	0.0%	37,7 k €	-34.7%	57,8 k €	0.0%	57,8 k €	-12.4%	65,9 k €	+7.9%	61,1 k €	-4.6%	64,1 k €	-3.4%	66,3 k €	+50.6%	44 k €	+10.4%	39,9 k €	+16.2%	34,3 k €	+17.8%	29,1 k €	+23.1%	23,7 k €	+150%	-47,3 k €	-595%	-6,8 k €	+51.9%	-14,1 k €
Total assets	156,5 k €	0.0%	156,5 k €	0.0%	156,5 k €	0.0%	156,5 k €	0.0%	156,5 k €	0.0%	156,5 k €	-4.5%	163,9 k €	-4.3%	171,2 k €	-4.2%	178,6 k €	-5.1%	188,3 k €	-9.7%	208,5 k €	-2.8%	214,6 k €	-6.0%	228,4 k €	-2.6%	234,4 k €	-3.4%	242,7 k €	+51.0%	160,7 k €	-4.4%	168,1 k €	+0.7%	167 k €
Cash	–		–		–		–		–		–		11 €		0 €	-100%	82,8 €	-96.5%	2,4 k €	+95.5%	1,2 k €	-42.9%	2,1 k €	-87.1%	16,6 k €	+1.3%	16,4 k €	+30.3%	12,6 k €	+816%	1,4 k €	-43.6%	2,4 k €	+109%	1,2 k €
Debts	118,8 k €	0.0%	118,8 k €	0.0%	118,8 k €	0.0%	118,8 k €	+20.3%	98,7 k €	0.0%	98,7 k €	+0.8%	97,9 k €	-8.8%	107,3 k €	-3.1%	110,8 k €	-9.1%	122 k €	-25.8%	164,4 k €	-5.9%	174,7 k €	-9.7%	193,5 k €	-5.8%	205,3 k €	-6.3%	219 k €	+5.8%	207 k €	+20.3%	172 k €	-5.0%	181,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		1,7 ETP	+6.2%	1,6 ETP	+6.7%	1,5 ETP		–		1,1 ETP	+10.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

MANON SIMULA

Director

Active

Ended mandates

MARIE-HELENE DELOGU

Manager · since 01 juillet 2018

Ended

Gianni GRIMALDI

Manager · since 11 juillet 2005

Ended

Gianni GRIMALDI

Manager

Ended

MANON SIMULA

Manager

Ended

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/09/2026	09/08/2024	22/11/2023	13/08/2022	23/08/2021	22/09/2020
General meeting	30/06/2026	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	11/09/2026	Dutch	PDF
Micro model	31/12/2023	30/06/2024	09/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	22/11/2023	French	PDF
Micro model	31/12/2021	30/06/2022	13/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	22/09/2020	French	PDF
Micro model	31/12/2018	30/06/2019	22/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	13/07/2018	French	PDF
Micro model	31/12/2016	28/07/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	14/03/2016	18/03/2016	French	PDF
Abridged model	31/12/2014	10/04/2015	15/07/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	27/05/2014	French	PDF
Abridged model	31/12/2012	06/03/2013	13/03/2013	French	PDF
Abridged model	31/12/2011	06/03/2012	13/03/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	20/05/2011	French	PDF
Abridged model	31/12/2009	20/07/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	27/07/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	13/08/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	20/08/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

MANON SIMULA

Director

Active

Ended mandates

MARIE-HELENE DELOGU

Manager · since 01 juillet 2018

Ended

Gianni GRIMALDI

Manager · since 11 juillet 2005

Ended

Gianni GRIMALDI

Manager

Ended

MANON SIMULA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025
2023
Annual accounts 2023
2022
Annual accounts 2022
2021
Annual accounts 2021-20,1 k €↓
2020
Annual accounts 2020
2019
Annual accounts 2019-8,2 k €↓
2018
Annual accounts 20184,8 k €↑
2017
Annual accounts 2017-2,9 k €↓
2016
Annual accounts 2016-2,3 k €↓
2015
Annual accounts 201522,3 k €↑
2014
Annual accounts 20144,1 k €↓
2013
Annual accounts 20135,6 k €↑
2012
Annual accounts 20125,2 k €↓
2011
Annual accounts 20115,5 k €↑
2010
Annual accounts 2010-6 k €↑
2009
Annual accounts 2009-40,5 k €↓
2008
Annual accounts 20087,3 k €↑
2007
Annual accounts 2007-25,8 k €
01/11/1991
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

L.M.

Overview

What does L.M. do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline