ACTIVE

IMACH

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

17,8 k €

+87.4% YoY

Gross margin

34,7 k €

+10.5% YoY

Equity

463,4 k €

+4.0% YoY

What does IMACH do?

IMACH is a Public limited company incorporated in 1991. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.826.846

Incorporation

29/11/1991

Legal form

Public limited company

Registered office

Kruiningenstraat 6
2100 Antwerpen · FlandreSee on map

Contributed capital

68 500,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	34,7 k €	+10.5%	31,4 k €	-8.4%	34,3 k €	+36.1%	25,2 k €	+4.7%	24,1 k €	-7.5%	26 k €	-23.1%	33,8 k €	+1.6%	33,3 k €	-0.7%	33,5 k €	+6.3%	31,5 k €	-7.0%	33,9 k €	-1.9%	34,6 k €	-6.4%	36,9 k €	+2.9%	35,9 k €	-1.2%	36,3 k €	-0.4%	36,5 k €	+1.0%	36,1 k €	+0.2%	36 k €	+0.2%	36 k €
EBITDA	28,5 k €	+11.4%	25,6 k €	-11.2%	28,8 k €	+45.2%	19,8 k €	+6.5%	18,6 k €	-5.6%	19,7 k €	-29.1%	27,8 k €	+1.5%	27,4 k €	-4.0%	28,6 k €	+6.7%	26,8 k €	-8.2%	29,2 k €	-1.3%	29,6 k €	-7.8%	32,1 k €	+3.3%	31 k €	-2.2%	31,7 k €	-0.4%	31,9 k €	+0.6%	31,7 k €	-0.4%	31,8 k €	+0.2%	31,7 k €
Operating result	22,2 k €	+7.6%	20,6 k €	-13.8%	23,9 k €	+60.0%	14,9 k €	+8.8%	13,7 k €	-7.5%	14,8 k €	-36.3%	23,3 k €	+1.8%	22,9 k €	-7.1%	24,6 k €	+5.0%	23,5 k €	-19.6%	29,2 k €	-1.3%	29,6 k €	-7.8%	32,1 k €	+90.5%	16,8 k €	+3.7%	16,2 k €	-0.9%	16,4 k €	+1.1%	16,2 k €	-0.7%	16,3 k €	+0.5%	16,2 k €
Net result	17,8 k €	+87.4%	9,5 k €	-46.9%	17,9 k €	+60.0%	11,2 k €	+8.7%	10,3 k €	-3.0%	10,6 k €	-34.9%	16,3 k €	+1.9%	16 k €	-12.0%	18,2 k €	-0.0%	18,2 k €	-20.2%	22,9 k €	-4.0%	23,8 k €	-8.5%	26 k €	+67.3%	15,6 k €	+3.9%	15 k €	+3.7%	14,4 k €	+4.7%	13,8 k €	+3.6%	13,3 k €	+14.7%	11,6 k €
Balance sheet
Equity	463,4 k €	+4.0%	445,5 k €	+2.2%	436 k €	+4.3%	418,1 k €	+2.8%	406,9 k €	+2.6%	396,6 k €	+2.8%	385,9 k €	+4.4%	369,6 k €	+4.5%	353,5 k €	+5.4%	335,3 k €	+5.7%	317,1 k €	+7.8%	294,2 k €	+8.8%	270,4 k €	+10.7%	244,4 k €	+6.8%	228,8 k €	+7.0%	213,9 k €	+7.2%	199,4 k €	+7.4%	185,6 k €	+7.7%	172,3 k €
Total assets	467,4 k €	+3.1%	453,5 k €	+2.7%	441,6 k €	+2.3%	431,5 k €	+3.2%	418,3 k €	+2.2%	409,1 k €	+3.7%	394,6 k €	+4.5%	377,4 k €	+5.3%	358,6 k €	+5.3%	340,5 k €	+5.1%	323,8 k €	+8.0%	299,7 k €	+9.2%	274,4 k €	+11.3%	246,6 k €	+7.1%	230,3 k €	+7.2%	214,8 k €	+7.1%	200,6 k €	+7.4%	186,7 k €	+3.8%	179,9 k €
Cash	97,9 k €	+25.2%	78,2 k €	+14.6%	68,3 k €	+1.5%	67,3 k €	+42.0%	47,4 k €	+67.5%	28,3 k €	-11.4%	31,9 k €	+107%	15,4 k €	-38.0%	24,9 k €	+187%	8,7 k €	-89.6%	83,8 k €	+47.2%	56,9 k €	+62.7%	35 k €	-44.7%	63,2 k €	+85.3%	34,1 k €	+14.4%	29,8 k €	-63.0%	80,5 k €	+84.2%	43,7 k €	+75.3%	24,9 k €
Debts	–		–		–		–		–		–		4,7 k €	+21.0%	3,9 k €	+156%	1,5 k €	-11.8%	1,7 k €	-44.9%	3,1 k €	+81.2%	1,7 k €	-44.8%	3,1 k €	+143%	1,3 k €	+239%	378,7 €		–		–		–		6,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Christ'l Lauryssens

Director · since 31 mai 2017

Active

Hans Verrijcken

Managing director · since 31 mai 2017

Active

Ended mandates

Chist'l Laurijssens

Director

Ended

Chist'l Lauryssens

Director

Ended

Hans Verrijcken

Managing director

Ended

Johanna Van Weelden

Managing director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	30/08/2023	01/07/2022	31/08/2021	30/10/2020
General meeting	18/09/2025	29/05/2024	31/05/2023	25/05/2022	27/05/2021	27/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	18/09/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	29/05/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	25/05/2022	01/07/2022	Dutch	PDF
Abridged model	31/12/2020	27/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	27/05/2020	30/10/2020	Dutch	PDF
Abridged model	31/12/2018	29/05/2019	26/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/05/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	10/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	27/05/2015	06/08/2015	Dutch	PDF
Abridged model	31/12/2013	28/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/05/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/05/2012	13/06/2012	Dutch	PDF
Abridged model	31/12/2010	25/05/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	26/05/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	27/05/2009	09/06/2009	Dutch	PDF
Abridged model	31/12/2007	28/05/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/05/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Christ'l Lauryssens

Director · since 31 mai 2017

Active

Hans Verrijcken

Managing director · since 31 mai 2017

Active

Ended mandates

Chist'l Laurijssens

Director

Ended

Chist'l Lauryssens

Director

Ended

Hans Verrijcken

Managing director

Ended

Johanna Van Weelden

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/02/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/06/2006
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202417,8 k €↑
2023
Annual accounts 20239,5 k €↓
2022
Annual accounts 202217,9 k €↑
2021
Annual accounts 202111,2 k €↑
2020
Annual accounts 202010,3 k €↓
2019
Annual accounts 201910,6 k €↓
2018
Annual accounts 201816,3 k €↑
2017
Annual accounts 201716 k €↓
2016
Annual accounts 201618,2 k €↓
2015
Annual accounts 201518,2 k €↓
2014
Annual accounts 201422,9 k €↓
2013
Annual accounts 201323,8 k €↓
2012
Annual accounts 201226 k €↑
2011
Annual accounts 201115,6 k €↑
2010
Annual accounts 201015 k €↑
2009
Annual accounts 200914,4 k €↑
2008
Annual accounts 200813,8 k €↑
2007
Annual accounts 200713,3 k €↑
2006
Annual accounts 200611,6 k €
29/11/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMACH

Overview

What does IMACH do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline