PADO
0445.832.784 · rovalta.com · 23/09/2026
ACTIVE
PADO
Financial year 2024 · closed on 31/12/2024
Net result
-78,8 k €
-125.3% YoY
Gross margin
142,3 k €
-20.3% YoY
Equity
-73,4 k €
-1445.4% YoY
Workforce
5,0 ETP
Overview
What does PADO do?
PADO is a Private limited company incorporated in 1991. Its registered office is in Flobecq. It employs on average 5,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.832.784
Incorporation
22/11/1991
Legal form
Private limited company
Registered office
Rue René Dubreucq 9
7880 Flobecq · WallonieSee on map
7880 Flobecq · WallonieSee on map
Contributed capital
43 381,37 €
Latest accounts
31/12/2024
Average workforce
5,0 ETP
Joint committees (1)
- 110
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 142,3 k € | -20.3% | 178,6 k € | +38.6% | 128,9 k € | -7.6% | 139,5 k € | +56.6% | 89,1 k € | -49.4% | 176 k € | +12.8% | 156,1 k € | -27.8% | 216,3 k € | +0.6% | 215 k € | +30.5% | 164,8 k € | -5.0% | 173,5 k € | +7.5% | 161,4 k € | +44.7% | 111,5 k € | -11.7% | 126,3 k € | +12.0% | 112,7 k € | -6.8% | 120,9 k € | -1.2% | 122,4 k € | -15.2% | 144,3 k € | -13.2% | 166,2 k € |
| EBITDA | -61,8 k € | -281% | -16,2 k € | -331% | -3,8 k € | -108% | 44,7 k € | +2510% | 1,7 k € | -95.7% | 39,4 k € | +59.1% | 24,8 k € | -69.3% | 80,7 k € | -1.7% | 82,1 k € | +142% | 34 k € | -31.5% | 49,6 k € | +92.6% | 25,7 k € | +684% | 3,3 k € | -75.2% | 13,2 k € | -29.4% | 18,7 k € | -8.3% | 20,4 k € | +107% | 9,8 k € | -39.8% | 16,4 k € | +37.0% | 11,9 k € |
| Operating result | -75,5 k € | -186% | -26,4 k € | -181% | -9,4 k € | -128% | 33,9 k € | +486% | -8,8 k € | -130% | 29,1 k € | +96.9% | 14,8 k € | -81.7% | 80,7 k € | +6.7% | 75,6 k € | +182% | 26,8 k € | -45.2% | 48,9 k € | +173% | 17,9 k € | +568% | -3,8 k € | -165% | 5,9 k € | -68.1% | 18,4 k € | -4.8% | 19,3 k € | +128% | 8,5 k € | -42.8% | 14,8 k € | +137% | 6,2 k € |
| Net result | -78,8 k € | -125% | -35 k € | +27.9% | -48,5 k € | -261% | 30,2 k € | +395% | -10,2 k € | -154% | 19,1 k € | +128% | 8,4 k € | -77.2% | 36,7 k € | +177% | 13,2 k € | +153% | -24,9 k € | -323% | 11,2 k € | +248% | 3,2 k € | +141% | -7,8 k € | -54.0% | -5 k € | -143% | 11,7 k € | +225% | 3,6 k € | +125% | -14,4 k € | -305% | 7 k € | +149% | -14,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -73,4 k € | -1445% | 5,5 k € | -86.5% | 40,4 k € | -54.6% | 89 k € | +51.3% | 58,8 k € | -14.8% | 69 k € | +38.2% | 49,9 k € | +20.1% | 41,6 k € | +755% | 4,9 k € | +158% | -8,4 k € | -151% | 16,6 k € | +208% | 5,4 k € | +148% | 2,2 k € | -78.1% | 9,9 k € | -33.7% | 15 k € | +356% | 3,3 k € | +1157% | -310,1 € | -102% | 14,1 k € | +99.1% | 7,1 k € |
| Total assets | 263,2 k € | +16.5% | 225,9 k € | +14.1% | 198 k € | +55.3% | 127,5 k € | +30.4% | 97,8 k € | -24.4% | 129,5 k € | -5.6% | 137,2 k € | +45.4% | 94,4 k € | +9.5% | 86,2 k € | +27.7% | 67,5 k € | -7.8% | 73,2 k € | +2.3% | 71,5 k € | -1.7% | 72,8 k € | -10.9% | 81,7 k € | +5.8% | 77,3 k € | -7.1% | 83,2 k € | -8.2% | 90,6 k € | -17.7% | 110,1 k € | -16.9% | 132,4 k € |
| Cash | 5,6 k € | -66.1% | 16,4 k € | -59.9% | 41 k € | -11.5% | 46,3 k € | +154% | 18,3 k € | -34.3% | 27,8 k € | -24.7% | 36,9 k € | +50.9% | 24,5 k € | +8.6% | 22,5 k € | +725% | 2,7 k € | -32.1% | 4 k € | +116% | 1,9 k € | -18.6% | 2,3 k € | +8.3% | 2,1 k € | +3.5% | 2 k € | +151% | 813,3 € | -29.9% | 1,2 k € | -64.5% | 3,3 k € | -55.0% | 7,2 k € |
| Debts | 334,5 k € | +51.9% | 220,2 k € | +40.3% | 157 k € | +307% | 38,5 k € | -1.2% | 39 k € | -35.4% | 60,4 k € | -30.7% | 87,2 k € | +65.3% | 52,8 k € | -33.9% | 79,8 k € | +5.2% | 75,9 k € | +33.9% | 56,6 k € | -14.4% | 66,2 k € | -6.3% | 70,6 k € | -1.7% | 71,8 k € | +15.2% | 62,3 k € | -22.0% | 79,9 k € | -12.1% | 90,9 k € | -5.3% | 96 k € | -23.4% | 125,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 5,0 ETP | – | – | – | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | -7.0% | 4,3 ETP | +2.4% | 4,2 ETP | -2.3% | 4,3 ETP | +7.5% | 4,0 ETP | -13.0% | 4,6 ETP | +9.5% | 4,2 ETP | +2.4% | 4,1 ETP | -4.7% | 4,3 ETP | +2.4% | 4,2 ETP | 0.0% | 4,2 ETP | -16.0% | 5,0 ETP | 0.0% | 5,0 ETP | ||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
IOANNIS GOURNIS
ActiveEnded mandates
PATRICK DEGAND
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/12/2025 | 14/11/2024 | 08/11/2023 | 01/07/2022 | 25/08/2021 | 03/09/2020 |
| General meeting | 02/06/2025 | 03/06/2024 | 05/06/2023 | 07/06/2022 | 01/06/2021 | 02/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 02/06/2025 | 12/12/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 14/11/2024 | French | |
| Micro model | 31/12/2022 | 05/06/2023 | 08/11/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 01/07/2022 | French | |
| Abridged model | 31/12/2020 | 01/06/2021 | 25/08/2021 | French | |
| Abridged model | 31/12/2019 | 02/06/2020 | 03/09/2020 | French | |
| Abridged model | 31/12/2018 | 04/06/2019 | 23/08/2019 | French | |
| Abridged model | 31/12/2017 | 05/06/2018 | 08/06/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 03/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 24/08/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 20/08/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 03/06/2008 | 24/09/2008 | French | |
| Abridged model | 31/12/2006 | 05/06/2007 | 22/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
IOANNIS GOURNIS
ActiveEnded mandates
PATRICK DEGAND
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates19/04/2022DEMISSIONS, NOMINATIONS
- Court decision01/12/2016RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-78,8 k €↓
- 2023Annual accounts 2023-35 k €↑
- 2022Annual accounts 2022-48,5 k €↓
- 2021Annual accounts 202130,2 k €↑
- 2020Annual accounts 2020-10,2 k €↓
- 2019Annual accounts 201919,1 k €↑
- 2018Annual accounts 20188,4 k €↓
- 2017Annual accounts 201736,7 k €↑
- 2016Annual accounts 201613,2 k €↑
- 2015Annual accounts 2015-24,9 k €↓
- 2014Annual accounts 201411,2 k €↑
- 2013Annual accounts 20133,2 k €↑
- 2012Annual accounts 2012-7,8 k €↓
- 2011Annual accounts 2011-5 k €↓
- 2010Annual accounts 201011,7 k €↑
- 2009Annual accounts 20093,6 k €↑
- 2008Annual accounts 2008-14,4 k €↓
- 2007Annual accounts 20077 k €↑
- 2006Annual accounts 2006-14,2 k €
- 22/11/1991IncorporationPrivate limited company