ACTIVE

MAVALAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-5,5 k €

+2.4% YoY

Gross margin

18 k €

-3.9% YoY

Equity

67,7 k €

-7.5% YoY

What does MAVALAM do?

MAVALAM is a Private limited company incorporated in 1991. Its registered office is in Ittre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.835.754

Incorporation

25/11/1991

Legal form

Private limited company

Registered office

Chaussée de Nivelles 2
1461 Ittre · WallonieSee on map

Contributed capital

12 535,41 €

Latest accounts

31/12/2025

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	18 k €	-3.9%	18,7 k €	-12.4%	21,4 k €	+19.5%	17,9 k €	+4472%	-409,5 €	+90.5%	-4,3 k €	-102%	273,4 k €	+870%	28,2 k €	-34.1%	42,7 k €	+6.8%	40 k €	-16.8%	48,1 k €	+52.0%	31,7 k €	-5.0%	33,3 k €	-14.6%	39 k €	-4.6%	40,9 k €	+21.2%	33,7 k €	+93.8%	17,4 k €	-52.0%	36,2 k €	+182%	12,9 k €	-40.6%	21,7 k €
EBITDA	15,7 k €	-4.8%	16,5 k €	-14.2%	19,2 k €	+20.5%	16 k €	+790%	-2,3 k €	+61.3%	-6 k €	-102%	270,8 k €	+950%	25,8 k €	-35.8%	40,1 k €	+22.1%	32,9 k €	-28.0%	45,6 k €	+53.2%	29,8 k €	-6.2%	31,7 k €	-13.9%	36,8 k €	-5.4%	39 k €	+27.2%	30,6 k €	+116%	14,2 k €	-56.7%	32,8 k €	+218%	10,3 k €	-48.0%	19,8 k €
Operating result	-5,5 k €	+2.5%	-5,6 k €	-71.4%	-3,3 k €	+50.0%	-6,5 k €	+73.6%	-24,8 k €	+11.7%	-28,1 k €	-112%	243,6 k €	+451%	-69,4 k €	-491%	17,7 k €	+72.9%	10,3 k €	-45.3%	18,7 k €	+260%	5,2 k €	-81.0%	27,4 k €	-15.2%	32,3 k €	-5.5%	34,2 k €	+11.4%	30,6 k €	+116%	14,2 k €	-50.1%	28,4 k €	+6163%	453,7 €	-95.8%	10,7 k €
Net result	-5,5 k €	+2.4%	-5,7 k €	-70.1%	-3,3 k €	+52.0%	-6,9 k €	+72.0%	-24,7 k €	+12.7%	-28,3 k €	-117%	164,3 k €	+236%	-121,3 k €	-22922%	531,4 €	+359%	-204,9 €	-114%	1,4 k €	+113%	-10,9 k €	-154%	20,2 k €	-3.6%	20,9 k €	-13.6%	24,2 k €	-17.7%	29,4 k €	+137%	12,4 k €	-30.4%	17,8 k €	+4721%	369,5 €	-94.3%	6,4 k €
Balance sheet
Equity	67,7 k €	-7.5%	73,2 k €	-7.2%	78,9 k €	-4.0%	82,2 k €	-7.8%	89,1 k €	-21.7%	113,9 k €	-19.9%	142,2 k €	+742%	-22,1 k €	-122%	99,1 k €	+0.5%	98,6 k €	-0.2%	98,8 k €	+1.5%	97,4 k €	-10.1%	108,2 k €	+22.9%	88,1 k €	-40.1%	147,1 k €	+12.7%	130,6 k €	+35.0%	96,8 k €	+14.7%	84,4 k €	+26.8%	66,6 k €	+0.6%	66,2 k €
Total assets	102,6 k €	-16.1%	122,3 k €	-12.0%	139 k €	-8.3%	151,6 k €	-11.2%	170,7 k €	-11.8%	193,4 k €	-19.4%	239,8 k €	-10.2%	267 k €	-36.8%	422,4 k €	-3.6%	438,4 k €	-4.3%	458,2 k €	+7.3%	427 k €	+194%	145,4 k €	+5.9%	137,2 k €	-16.2%	163,7 k €	+8.7%	150,7 k €	+27.0%	118,7 k €	-0.8%	119,7 k €	+24.6%	96,1 k €	-5.0%	101,1 k €
Cash	12,1 k €	-26.2%	16,4 k €	+22.5%	13,4 k €	+278%	3,6 k €	+456%	638,6 €	+15.7%	551,8 €	-88.0%	4,6 k €	+921%	451,1 €	-98.0%	22,9 k €	+40.4%	16,3 k €	+1.4%	16,1 k €	+10482%	152,2 €	-99.4%	26,5 k €	+14.7%	23,1 k €	+103%	11,4 k €	+53.8%	7,4 k €		–		10,7 k €		–		2,4 k €
Debts	34,8 k €	-29.1%	49,1 k €	-15.7%	58,2 k €	-16.1%	69,4 k €	-14.8%	81,4 k €	+2.4%	79,5 k €	-17.3%	96,1 k €	-66.8%	289,2 k €	-10.6%	323,3 k €	-4.9%	339,8 k €	-5.5%	359,4 k €	+9.1%	329,6 k €	+788%	37,1 k €	-24.5%	49,2 k €	+196%	16,6 k €	-17.3%	20,1 k €	-8.4%	21,9 k €	-38.0%	35,3 k €	+19.7%	29,5 k €	-15.5%	34,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Marie-Laurence Lendasse

Director · since 22 mai 2019

Active

Ended mandates

Marie-Laurence Lendasse

Manager · since 22 mai 2019

Ended

De Cuyper Olivier

Manager · since 14 avril 2004 · until 31 mars 2019

Ended

Olivier DE CUYPER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	10/06/2025	13/08/2024	03/07/2023	07/06/2022	23/08/2021
General meeting	30/06/2026	06/06/2025	31/07/2024	30/06/2023	13/05/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/08/2026	French	PDF
Micro model	31/12/2024	06/06/2025	10/06/2025	French	PDF
Micro model	31/12/2023	31/07/2024	13/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	13/05/2022	07/06/2022	French	PDF
Micro model	31/12/2020	10/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	11/06/2020	28/07/2020	French	PDF
Micro model	31/12/2018	13/06/2019	20/12/2019	French	PDF
Micro model	31/12/2017	14/06/2018	23/08/2018	French	PDF
Micro modelCorrection	31/12/2016	08/06/2017	04/08/2017	French	PDF
Micro model	31/12/2016	08/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	25/10/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	30/08/2010	French	PDF
Abridged modelCorrection	31/12/2008	11/06/2009	03/11/2009	French	PDF
Abridged model	31/12/2008	11/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	12/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	20/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Marie-Laurence Lendasse

Director · since 22 mai 2019

Active

Ended mandates

Marie-Laurence Lendasse

Manager · since 22 mai 2019

Ended

De Cuyper Olivier

Manager · since 14 avril 2004 · until 31 mars 2019

Ended

Olivier DE CUYPER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office27/01/2022
SIEGE SOCIAL
PDF
Mandates01/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2004
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,5 k €↑
2024
Annual accounts 2024-5,7 k €↓
2023
Annual accounts 2023-3,3 k €↑
2022
Annual accounts 2022-6,9 k €↑
2021
Annual accounts 2021-24,7 k €↑
2020
Annual accounts 2020-28,3 k €↓
2019
Annual accounts 2019164,3 k €↑
2018
Annual accounts 2018-121,3 k €↓
2017
Annual accounts 2017531,4 €↑
2016
Annual accounts 2016-204,9 €↓
2015
Annual accounts 20151,4 k €↑
2014
Annual accounts 2014-10,9 k €↓
2013
Annual accounts 201320,2 k €↓
2012
Annual accounts 201220,9 k €↓
2011
Annual accounts 201124,2 k €↓
2010
Annual accounts 201029,4 k €↑
2009
Annual accounts 200912,4 k €↓
2008
Annual accounts 200817,8 k €↑
2007
Annual accounts 2007369,5 €↓
2006
Annual accounts 20066,4 k €
25/11/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAVALAM

Overview

What does MAVALAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline