ACTIVE

Ferox P

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,4 k €

+119.9% YoY

Gross margin

194,8 k €

-1.6% YoY

Equity

195,7 k €

+11.6% YoY

Workforce

1,2 ETP

+33.3% YoY

What does Ferox P do?

Ferox P is a Private limited company incorporated in 1991. Its registered office is in Zele. It employs on average 1,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.840.308

Incorporation

28/11/1991

Legal form

Private limited company

Registered office

Lokerenbaan 16
9240 Zele · FlandreSee on map

Contributed capital

73 600,00 €

Latest accounts

31/12/2025

Average workforce

1,2 ETP

Joint committees (4)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	194,8 k €	-1.6%	198,1 k €	+44.8%	136,8 k €	-2.5%	140,3 k €	-14.8%	164,6 k €	+108%	79 k €	+396%	15,9 k €	-86.2%	115,6 k €	-42.8%	202,1 k €	+4.9%	192,7 k €	+49.0%	129,3 k €	-60.2%	324,8 k €	-25.9%	438,2 k €	+23.5%	354,9 k €	-2.1%	362,5 k €	+14.6%	316,3 k €	+11.3%	284,3 k €	+23.9%	229,5 k €	-26.6%	312,9 k €
EBITDA	116,9 k €	+88.1%	62,1 k €	-24.7%	82,5 k €	+40.4%	58,8 k €	-33.0%	87,7 k €	+189%	30,3 k €	+1605%	-2 k €	-102%	100,8 k €	-19.4%	125,2 k €	+15.9%	108 k €	+232%	32,5 k €	-65.0%	92,8 k €	-45.0%	168,8 k €	+61.5%	104,5 k €	-17.3%	126,4 k €	+15.5%	109,5 k €	+122%	49,4 k €	-21.1%	62,6 k €	-47.4%	119,1 k €
Operating result	46,7 k €	+221%	14,5 k €	-57.5%	34,2 k €	+186%	12 k €	-75.2%	48,2 k €	+608%	6,8 k €	+130%	-22,4 k €	-126%	86,1 k €	-17.1%	103,8 k €	+23.9%	83,8 k €	+489%	14,2 k €	-78.0%	64,8 k €	-50.8%	131,8 k €	+87.6%	70,3 k €	-22.3%	90,4 k €	+29.9%	69,6 k €	+403%	13,8 k €	-45.3%	25,3 k €	-43.3%	44,6 k €
Net result	20,4 k €	+120%	9,3 k €	-67.8%	28,8 k €	+219%	9 k €	-78.4%	41,8 k €	+748%	4,9 k €	+121%	-24 k €	-143%	56,3 k €	-23.6%	73,7 k €	+49.9%	49,2 k €	+12605%	386,9 €	-99.0%	39,6 k €	-63.1%	107,3 k €	+179%	38,4 k €	-24.3%	50,7 k €	+65.9%	30,6 k €	+6855%	-452,4 €	-106%	8 k €	-79.8%	39,7 k €
Balance sheet
Equity	195,7 k €	+11.6%	175,3 k €	+55.1%	113 k €	-38.5%	183,9 k €	-38.3%	297,8 k €	+16.3%	256 k €	+2.0%	251,1 k €	-8.7%	275,1 k €	+18.3%	232,6 k €	+23.1%	188,9 k €	+18.2%	159,8 k €	+0.2%	159,4 k €	+33.0%	119,8 k €	+52.5%	78,6 k €	+4.5%	75,2 k €	+0.9%	74,5 k €	-20.7%	93,9 k €	-6.4%	100,4 k €	-14.5%	117,4 k €
Total assets	976,2 k €	+3.5%	943,5 k €	+107%	455,2 k €	-10.9%	511 k €	-2.5%	523,9 k €	+93.8%	270,3 k €	+1.7%	265,8 k €	-16.9%	319,9 k €	-5.2%	337,6 k €	+11.9%	301,6 k €	+6.8%	282,4 k €	-17.7%	343,1 k €	-7.0%	368,8 k €	-7.1%	396,8 k €	-6.5%	424,2 k €	-7.4%	458,2 k €	-5.1%	482,6 k €	+20.7%	399,9 k €	+38.3%	289,2 k €
Cash	8,5 k €	-64.5%	23,9 k €	+131%	10,3 k €	+2.5%	10,1 k €	-67.9%	31,5 k €	-19.9%	39,2 k €	-51.6%	81,1 k €	+101%	40,3 k €	+10157%	392,9 €	-96.5%	11,3 k €	-52.8%	23,9 k €	-26.8%	32,7 k €	+13.5%	28,8 k €	-25.1%	38,4 k €	+71.2%	22,5 k €	+73.7%	12,9 k €	+42.4%	9,1 k €	-84.5%	58,7 k €	+926%	5,7 k €
Debts	780,6 k €	+1.6%	768,2 k €	+125%	341,1 k €	+4.7%	325,9 k €	+44.1%	226,1 k €	+1482%	14,3 k €	+2.6%	13,9 k €	-68.9%	44,8 k €	-57.4%	105 k €	-6.9%	112,7 k €	-8.1%	122,6 k €	-33.3%	183,7 k €	-26.2%	249 k €	-10.6%	278,5 k €	-2.4%	285,3 k €	-8.0%	310,2 k €	+0.5%	308,7 k €	+20.9%	255,4 k €	+52.8%	167,2 k €
Other
Workforce	1,2 ETP	+33.3%	0,9 ETP		–		–		–		–		–		–		1,3 ETP	-13.3%	1,5 ETP	-37.5%	2,4 ETP	-51.0%	4,9 ETP	+2.1%	4,8 ETP	+17.1%	4,1 ETP	-19.6%	5,1 ETP	+13.3%	4,5 ETP	+2.3%	4,4 ETP	+12.8%	3,9 ETP	+39.3%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Jef Smekens

Director

Active

Patrick Poppe

Director

Active

Ended mandates

Jef Smekens

Director · since 12 décembre 2024

Ended

Patrick Poppe

Director · since 13 décembre 2023

Ended

Ward smekens

Director · since 01 décembre 2020

Ended

Patrick Poppe

Manager · since 01 janvier 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	31/12/2025	31/12/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	15 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	26/06/2025	04/04/2024	27/03/2023	07/04/2022	30/03/2021
General meeting	10/06/2026	11/06/2025	09/03/2024	11/03/2023	12/03/2022	13/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	11/06/2025	26/06/2025	Dutch	PDF
Micro model	30/09/2023	09/03/2024	04/04/2024	Dutch	PDF
Micro model	30/09/2022	11/03/2023	27/03/2023	Dutch	PDF
Micro model	30/09/2021	12/03/2022	07/04/2022	Dutch	PDF
Micro model	30/09/2020	13/03/2021	30/03/2021	Dutch	PDF
Micro model	30/09/2019	14/03/2020	03/04/2020	Dutch	PDF
Micro model	30/09/2018	09/03/2019	13/03/2019	Dutch	PDF
Abridged model	30/09/2017	10/03/2018	21/03/2018	Dutch	PDF
Abridged model	30/09/2016	04/03/2017	16/03/2017	Dutch	PDF
Abridged model	30/09/2015	12/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	14/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	28/04/2014	Dutch	PDF
Abridged model	30/09/2012	31/03/2013	17/04/2013	Dutch	PDF
Abridged model	30/09/2011	10/03/2012	10/04/2012	Dutch	PDF
Abridged model	30/09/2010	30/03/2011	27/04/2011	Dutch	PDF
Abridged model	30/09/2009	13/03/2010	31/03/2010	Dutch	PDF
Abridged model	30/09/2008	31/03/2009	16/04/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	24/04/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Jef Smekens

Director

Active

Patrick Poppe

Director

Active

Ended mandates

Jef Smekens

Director · since 12 décembre 2024

Ended

Patrick Poppe

Director · since 13 décembre 2023

Ended

Ward smekens

Director · since 01 décembre 2020

Ended

Patrick Poppe

Manager · since 01 janvier 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates24/12/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates07/01/2019
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/11/2006
BOEKJAAR - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,4 k €↑
2024
Annual accounts 20249,3 k €↓
2023
Annual accounts 202328,8 k €↑
2022
Annual accounts 20229 k €↓
2021
Annual accounts 202141,8 k €↑
2020
Annual accounts 20204,9 k €↑
2019
Annual accounts 2019-24 k €↓
2018
Annual accounts 201856,3 k €↓
2018
Name changeFerox P
2017
Annual accounts 201773,7 k €↑
2016
Annual accounts 201649,2 k €↑
2015
Annual accounts 2015386,9 €↓
2014
Annual accounts 201439,6 k €↓
2013
Annual accounts 2013107,3 k €↑
2012
Annual accounts 201238,4 k €↓
2011
Annual accounts 201150,7 k €↑
2010
Annual accounts 201030,6 k €↑
2009
Annual accounts 2009-452,4 €↓
2008
Annual accounts 20088 k €↓
2007
Annual accounts 200739,7 k €
2007
Name changeLEEN DE WILDE Accountant & Belastingconsulent
28/11/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ferox P

Overview

What does Ferox P do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline