ACTIVE

FIDUCEM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,8 k €

-48.2% YoY

Gross margin

104,4 k €

-35.4% YoY

Equity

231,8 k €

+17.1% YoY

What does FIDUCEM do?

FIDUCEM is a Private limited company incorporated in 1991. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Ciney.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.853.471

Incorporation

04/12/1991

Legal form

Private limited company

Registered office

Rue du Condroz 42
5590 Ciney · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	104,4 k €	-35.4%	161,7 k €	+54.9%	104,4 k €	+104%	51,2 k €	+3.0%	49,7 k €	+69.6%	29,3 k €	+3.7%	28,3 k €	+68.0%	16,8 k €	-51.4%	34,6 k €	-31.1%	50,2 k €	+80.4%	27,9 k €	-33.1%	41,6 k €	-15.6%	49,3 k €	+440%	9,1 k €	-52.9%	19,4 k €	+213%	6,2 k €	-80.6%	31,9 k €	+54.9%	20,6 k €	+20.3%	17,1 k €
EBITDA	101 k €	-30.7%	145,8 k €	+64.6%	88,6 k €	+84.9%	47,9 k €	+12.2%	42,7 k €	+108%	20,5 k €	-15.7%	24,4 k €	+80.1%	13,5 k €	-59.0%	33 k €	-24.7%	43,9 k €	+73.7%	25,3 k €	-37.8%	40,6 k €	-12.7%	46,5 k €	+615%	6,5 k €	-65.6%	18,9 k €	+380%	3,9 k €	-87.3%	31,1 k €	+55.1%	20 k €	+27.5%	15,7 k €
Operating result	70,2 k €	-34.6%	107,3 k €	+75.2%	61,2 k €	+53.7%	39,8 k €	+14.4%	34,8 k €	+211%	11,2 k €	+13.4%	9,9 k €	+219%	-8,3 k €	-186%	9,7 k €	-27.6%	13,4 k €	+32.7%	10,1 k €	-69.0%	32,6 k €	+29.3%	25,2 k €	+606%	-5 k €	-149%	10,2 k €	+415%	-3,3 k €	-112%	26,4 k €	+66.6%	15,8 k €	+25.6%	12,6 k €
Net result	33,8 k €	-48.2%	65,2 k €	+80.8%	36,1 k €	+53.1%	23,6 k €	+35.3%	17,4 k €	+766%	-2,6 k €	-172%	3,6 k €	+123%	-15,9 k €	-757%	2,4 k €	+133%	1 k €	-31.9%	1,5 k €	-93.9%	25,1 k €	+40.5%	17,9 k €	+307%	-8,6 k €	-225%	6,9 k €	+157%	-12 k €	-156%	21,6 k €	+47.5%	14,7 k €	-4.2%	15,3 k €
Balance sheet
Equity	231,8 k €	+17.1%	198 k €	+49.1%	132,8 k €	+37.3%	96,7 k €	+32.2%	73,2 k €	+31.2%	55,8 k €	-4.5%	58,4 k €	+6.6%	54,8 k €	-22.5%	70,7 k €	+3.5%	68,2 k €	+1.5%	67,2 k €	+2.3%	65,7 k €	+8.4%	60,6 k €	+1.4%	59,7 k €	-12.6%	68,3 k €	+11.2%	61,5 k €	-16.3%	73,5 k €	+16.7%	63 k €	+1.0%	62,3 k €
Total assets	390,1 k €	-5.2%	411,6 k €	+2.2%	402,7 k €	+30.3%	309,2 k €	+4.8%	295 k €	+7.0%	275,7 k €	-7.5%	298,2 k €	-5.0%	313,7 k €	-11.2%	353,3 k €	-4.4%	369,4 k €	+127%	162,7 k €	+13.2%	143,7 k €	+9.9%	130,7 k €	+34.3%	97,3 k €	-22.4%	125,5 k €	+6.2%	118,1 k €	-24.3%	156 k €	+18.2%	132 k €	-9.0%	145 k €
Cash	98,2 k €	+26.6%	77,6 k €	+102%	38,5 k €	+24.1%	31 k €	+31.5%	23,6 k €	+5.6%	22,3 k €	+25.7%	17,8 k €	+231%	5,4 k €	-77.4%	23,8 k €	-19.4%	29,5 k €	-25.0%	39,3 k €	+116%	18,2 k €	-10.9%	20,4 k €	+508%	3,4 k €	-16.3%	4 k €	+49.5%	2,7 k €	-63.1%	7,3 k €	-33.4%	10,9 k €	+121%	4,9 k €
Debts	158,3 k €	-25.9%	213,6 k €	-20.5%	268,6 k €	+26.4%	212,4 k €	-4.2%	221,8 k €	+0.8%	220 k €	-8.3%	239,8 k €	-7.4%	259 k €	-8.4%	282,6 k €	-6.2%	301,2 k €	+216%	95,4 k €	+22.4%	78 k €	+11.2%	70,1 k €	+86.6%	37,6 k €	-32.7%	55,9 k €	-1.3%	56,6 k €	-31.3%	82,5 k €	+19.5%	69 k €	-16.5%	82,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

XAVIER EMPILIUS

Administrator - manager · since 15 mai 2025

Active

ALAIN EMPILIUS

Administrator - manager

Active

AMAURY EMPILIUS

Administrator - manager

Active

Ended mandates

AMAURY EMPILIUS

Associate · since 01 octobre 2009

Ended

VANESSA EMPILIUS

Associate · since 01 octobre 2009

Ended

ALAIN EMPILIUS

Manager

Ended

Amaury EMPILIUS

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/09/2023	01/09/2022	01/09/2021	01/09/2020	01/09/2019
Closing of the financial year	31/12/2025	31/12/2024	31/08/2023	31/08/2022	31/08/2021	31/08/2020
Length of the financial year	12 months	16 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	22/08/2025	08/03/2024	24/02/2023	16/03/2022	19/02/2021
General meeting	20/06/2026	25/06/2025	31/01/2024	31/01/2023	31/01/2022	01/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	29/07/2026	French	PDF
Micro model	31/12/2024	25/06/2025	22/08/2025	French	PDF
Micro model	31/08/2023	31/01/2024	08/03/2024	French	PDF
Micro model	31/08/2022	31/01/2023	24/02/2023	French	PDF
Micro model	31/08/2021	31/01/2022	16/03/2022	French	PDF
Micro model	31/08/2020	01/02/2021	19/02/2021	French	PDF
Micro model	31/08/2019	31/01/2020	20/02/2020	French	PDF
Micro model	31/08/2018	31/01/2019	08/02/2019	French	PDF
Micro model	31/08/2017	31/01/2018	12/02/2018	French	PDF
Abridged model	31/08/2016	31/01/2017	23/02/2017	French	PDF
Abridged model	31/08/2015	01/02/2016	12/02/2016	French	PDF
Abridged model	31/08/2014	31/01/2015	04/02/2015	French	PDF
Abridged model	31/08/2013	31/01/2014	11/07/2014	French	PDF
Abridged model	31/08/2012	31/01/2013	07/02/2013	French	PDF
Abridged model	31/08/2011	31/01/2012	10/02/2012	French	PDF
Abridged model	31/08/2010	31/01/2011	10/02/2011	French	PDF
Abridged model	31/08/2009	01/02/2010	01/02/2010	French	PDF
Abridged model	31/08/2008	31/01/2009	06/02/2009	French	PDF
Abridged model	31/08/2007	31/01/2008	28/02/2008	French	PDF
Abridged model	31/08/2006	29/01/2007	14/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

XAVIER EMPILIUS

Administrator - manager · since 15 mai 2025

Active

ALAIN EMPILIUS

Administrator - manager

Active

AMAURY EMPILIUS

Administrator - manager

Active

Ended mandates

AMAURY EMPILIUS

Associate · since 01 octobre 2009

Ended

VANESSA EMPILIUS

Associate · since 01 octobre 2009

Ended

ALAIN EMPILIUS

Manager

Ended

Amaury EMPILIUS

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2025
Nomination d'un administrateur
PDF
Other15/07/2024
ANNEE COMPTABLE - DIVERS
PDF
Mandates23/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office09/12/2019
SIEGE SOCIAL
PDF
Mandates07/12/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office31/03/2004
SIEGE SOCIAL - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,8 k €↓
2024
Annual accounts 202465,2 k €↑
2023
Annual accounts 202336,1 k €↑
2023
Name changeFIDUCEM
2022
Annual accounts 202223,6 k €↑
2022
Name changeBUREAU AEON
2021
Annual accounts 202117,4 k €↑
2020
Annual accounts 2020-2,6 k €↓
2019
Annual accounts 20193,6 k €↑
2018
Annual accounts 2018-15,9 k €↓
2017
Annual accounts 20172,4 k €↑
2016
Annual accounts 20161 k €↓
2015
Annual accounts 20151,5 k €↓
2014
Annual accounts 201425,1 k €↑
2013
Annual accounts 201317,9 k €↑
2012
Annual accounts 2012-8,6 k €↓
2011
Annual accounts 20116,9 k €↑
2010
Annual accounts 2010-12 k €↓
2009
Annual accounts 200921,6 k €↑
2008
Annual accounts 200814,7 k €↓
2007
Annual accounts 200715,3 k €
04/12/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FIDUCEM

Overview

What does FIDUCEM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline