ACTIVE

ETOILE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,7 k €

+655.1% YoY

Gross margin

359,5 k €

+15.4% YoY

Equity

403,9 k €

+5.9% YoY

Workforce

5,0 ETP

0.0% YoY

What does ETOILE do?

ETOILE is a Private limited company incorporated in 1991. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Woluwe-Saint-Pierre. It employs on average 5,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.858.421

Incorporation

29/11/1991

Legal form

Private limited company

Registered office

Avenue Orban 193
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

5,0 ETP

Activities (NACE)

47300Retail sale of automotive fuel in specialised stores· main 47300Retail sale of automotive fuel in specialised stores 50500Water transport

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	359,5 k €	+15.4%	311,4 k €	-25.0%	415,1 k €	-23.0%	539,2 k €	+98.9%	271,1 k €	-4.7%	284,5 k €	-16.2%	339,7 k €	+7.1%	317,2 k €	+53.7%	206,4 k €	+200%	68,8 k €	+5.6%	65,2 k €	+279%	17,2 k €	-79.5%	83,9 k €	-13.6%	97,1 k €	+71.5%	56,6 k €	+9.3%	51,8 k €	-5.5%	54,8 k €	-45.5%	100,6 k €	-31.5%	146,8 k €	+42.9%	102,7 k €
EBITDA	124,1 k €	+44.7%	85,7 k €	-38.9%	140,2 k €	-36.7%	221,5 k €	+197%	74,7 k €	+47.2%	50,7 k €	+3.6%	48,9 k €	+44.0%	34 k €	+148%	-71,1 k €	-268%	42,2 k €	-12.2%	48,1 k €	+514%	-11,6 k €	-117%	67,9 k €	-21.2%	86,1 k €	+74.6%	49,3 k €	+2.1%	48,3 k €	-5.9%	51,4 k €	-28.1%	71,4 k €	-28.0%	99,3 k €	+89.0%	52,5 k €
Operating result	76,6 k €	+168%	28,5 k €	-63.7%	78,5 k €	-57.2%	183,5 k €	+193%	62,7 k €	+35.1%	46,4 k €	+4.1%	44,6 k €	+57.5%	28,3 k €	+136%	-77,5 k €	-297%	39,2 k €	-13.8%	45,5 k €	+369%	-16,9 k €	-127%	62 k €	-21.8%	79,3 k €	+90.0%	41,8 k €	+62.6%	25,7 k €	-9.7%	28,4 k €	-39.8%	47,3 k €	-45.6%	86,9 k €	+119%	39,8 k €
Net result	22,7 k €	+655%	-4,1 k €	-110%	41,6 k €	-67.5%	128,2 k €	+215%	40,7 k €	+42.6%	28,5 k €	-22.6%	36,9 k €	+47.9%	24,9 k €	+129%	-87,3 k €	-596%	17,6 k €	-43.5%	31,2 k €	+183%	-37,5 k €	-237%	27,3 k €	-39.8%	45,3 k €	+396%	9,1 k €	+166%	-13,9 k €	-306%	6,7 k €	-76.5%	28,5 k €	-58.1%	68,1 k €	+125%	30,3 k €
Balance sheet
Equity	403,9 k €	+5.9%	381,3 k €	-1.1%	385,3 k €	+11.9%	344,4 k €	+59.3%	216,2 k €	+23.2%	175,5 k €	+19.4%	147 k €	+33.5%	110,1 k €	+29.3%	85,1 k €	-50.6%	172,5 k €	+11.4%	154,9 k €	+25.2%	123,7 k €	-23.3%	161,2 k €	+20.4%	133,9 k €	+29.2%	103,6 k €	+9.7%	94,5 k €	-12.8%	108,4 k €	-10.9%	121,6 k €	+30.6%	93,1 k €	+69.3%	55 k €
Total assets	2,6 M €	+36.6%	1,9 M €	-8.5%	2,1 M €	+21.8%	1,7 M €	+137%	718,2 k €	-13.6%	831,5 k €	+43.2%	580,5 k €	+3.2%	562,7 k €	+50.7%	373,3 k €	-34.3%	568,6 k €	+58.5%	358,7 k €	-44.8%	649,7 k €	+47.5%	440,4 k €	+4.3%	422,2 k €	+31.2%	321,9 k €	-14.7%	377,2 k €	+12.2%	336,2 k €	+1.8%	330,4 k €	+25.6%	263 k €	-9.8%	291,6 k €
Cash	97,3 k €	+21.6%	80 k €	+128%	35 k €	+86.1%	18,8 k €	-68.7%	60,2 k €	+46.2%	41,2 k €	-39.5%	68 k €	+329%	15,9 k €	+318%	3,8 k €	-79.3%	18,3 k €	+144%	7,5 k €	+51.1%	5 k €	-76.3%	20,9 k €	-15.5%	24,8 k €	+14.8%	21,6 k €	-23.0%	28 k €	+320%	6,7 k €	-90.7%	71,4 k €	+4.9%	68,1 k €	+2.9%	66,1 k €
Debts	2,2 M €	+44.5%	1,5 M €	-10.0%	1,7 M €	+24.7%	1,4 M €	+169%	502 k €	-23.5%	656 k €	+51.3%	433,5 k €	-4.2%	452,6 k €	+57.3%	287,8 k €	-27.4%	396,1 k €	+94.3%	203,8 k €	-61.2%	526 k €	+88.4%	279,2 k €	-3.1%	288,3 k €	+32.1%	218,2 k €	+9.0%	200,2 k €	-12.1%	227,8 k €	+9.4%	208,2 k €	+22.6%	169,8 k €	-28.2%	236,5 k €
Other
Workforce	5,0 ETP	0.0%	5,0 ETP	-23.1%	6,5 ETP	-17.7%	7,9 ETP	-21.0%	10,0 ETP		–		9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	+167%	0,3 ETP	+200%	0,1 ETP		–		–		0,9 ETP	-65.4%	2,6 ETP	+13.0%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

parivash abedi

Administrator - manager · since 01 avril 2022

Active

AFSHIN MOLAYNEJAD

Administrator - manager · since 01 janvier 2021

Active

Ended mandates

Parivash ABEDI

Director · since 01 avril 2022

Ended

afshin malaynejad

Administrator - manager · since 01 octobre 2021

Ended

AFSHIN MOLAYNEJAD

Manager · since 01 janvier 2001

Ended

Afshin MOLAYNEJAD

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ISAMO● Active	0476.707.686

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	26/09/2025	31/07/2024	08/08/2023	30/07/2022	23/11/2021
General meeting	12/05/2026	13/05/2025	03/06/2024	08/05/2023	09/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	13/05/2025	26/09/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	08/05/2023	08/08/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	30/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	23/11/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	10/02/2021	French	PDF
Abridged model	31/12/2018	13/05/2019	09/10/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	14/04/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	08/04/2014	23/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	05/10/2012	French	PDF
Abridged model	31/12/2010	31/07/2011	26/11/2011	French	PDF
Abridged model	31/12/2009	31/07/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	31/07/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	31/07/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

parivash abedi

Administrator - manager · since 01 avril 2022

Active

AFSHIN MOLAYNEJAD

Administrator - manager · since 01 janvier 2021

Active

Ended mandates

Parivash ABEDI

Director · since 01 avril 2022

Ended

afshin malaynejad

Administrator - manager · since 01 octobre 2021

Ended

AFSHIN MOLAYNEJAD

Manager · since 01 janvier 2001

Ended

Afshin MOLAYNEJAD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates29/04/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office23/03/2012
SIEGE SOCIAL
PDF
Capital / shares08/06/2006
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Capital / shares24/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,7 k €↑
2024
Annual accounts 2024-4,1 k €↓
2023
Annual accounts 202341,6 k €↓
2022
Annual accounts 2022128,2 k €↑
2021
Annual accounts 202140,7 k €↑
2020
Annual accounts 202028,5 k €↓
2019
Annual accounts 201936,9 k €↑
2018
Annual accounts 201824,9 k €↑
2017
Annual accounts 2017-87,3 k €↓
2016
Annual accounts 201617,6 k €↓
2015
Annual accounts 201531,2 k €↑
2014
Annual accounts 2014-37,5 k €↓
2013
Annual accounts 201327,3 k €↓
2012
Annual accounts 201245,3 k €↑
2011
Annual accounts 20119,1 k €↑
2010
Annual accounts 2010-13,9 k €↓
2009
Annual accounts 20096,7 k €↓
2008
Annual accounts 200828,5 k €↓
2007
Annual accounts 200768,1 k €↑
2006
Annual accounts 200630,3 k €
29/11/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ETOILE

Overview

What does ETOILE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline