ACTIVE

AGEXIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,2 k €

+2642.2% YoY

Gross margin

16,4 k €

+232.4% YoY

Equity

294,6 k €

+2.9% YoY

What does AGEXIMMO do?

AGEXIMMO is a Private limited company incorporated in 1991. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Sambreville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.864.557

Incorporation

28/11/1991

Legal form

Private limited company

Registered office

Rue Gaston Héraly(FAL) 12
5060 Sambreville · WallonieSee on map

Contributed capital

70 400,01 €

Latest accounts

31/12/2025

Activities (NACE)

71122Engineering activities and related technical consultancy· main 71122Engineering activities and related technical consultancy 74202Photographic activities 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods 51190Passenger air transport+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16,4 k €	+232%	4,9 k €	+612%	694,4 €	-98.5%	45,7 k €	+185%	16,1 k €	-28.9%	22,6 k €	-59.2%	55,5 k €	+16.4%	47,7 k €	-61.3%	123,2 k €	+121%	55,8 k €	-10.8%	62,6 k €	+2.0%	61,3 k €	+7.2%	57,2 k €	-2.1%	58,4 k €	+112%	27,5 k €	-33.4%	41,4 k €	+28.6%	32,2 k €	-7.2%	34,6 k €	+52.1%	22,8 k €	-65.9%	66,8 k €
EBITDA	15,9 k €	+258%	4,5 k €	+2022%	210 €	-99.4%	33,3 k €	+119%	15,2 k €	+1457%	-1,1 k €	-108%	14,1 k €	+4365%	-330,9 €	-100%	104,5 k €	+251%	29,8 k €	+84.8%	16,1 k €	-71.3%	56,1 k €	+0.9%	55,7 k €	-2.3%	57 k €	+119%	26 k €	-34.7%	39,8 k €	+33.7%	29,7 k €	-10.2%	33,1 k €	+56.3%	21,2 k €	-65.8%	62 k €
Operating result	11,6 k €	+2132%	520,7 €	+132%	-1,6 k €	-105%	30,5 k €	+360%	-11,7 k €	+48.5%	-22,8 k €	-254%	-6,4 k €	+64.6%	-18,2 k €	-121%	86,9 k €	+327%	20,4 k €	+212%	6,5 k €	-85.9%	46,2 k €	-3.5%	47,9 k €	-4.1%	49,9 k €	+165%	18,9 k €	-38.8%	30,8 k €	+42.5%	21,6 k €	-20.6%	27,2 k €	+236%	8,1 k €	-79.1%	38,8 k €
Net result	8,2 k €	+2642%	297,9 €	+118%	-1,7 k €	-106%	28,6 k €	+355%	-11,2 k €	+52.2%	-23,4 k €	-431%	7,1 k €	+138%	-18,6 k €	-139%	48,1 k €	+239%	14,2 k €	+233%	4,2 k €	-85.3%	28,9 k €	-9.9%	32 k €	+6.4%	30,1 k €	+143%	12,4 k €	-59.5%	30,6 k €	+142%	12,7 k €	+229%	-9,8 k €	-2511%	-377,1 €	-101%	28,3 k €
Balance sheet
Equity	294,6 k €	+2.9%	286,5 k €	+0.1%	286,2 k €	-0.6%	287,8 k €	+11.0%	259,2 k €	-4.1%	270,4 k €	-8.0%	293,8 k €	+2.5%	286,8 k €	-6.1%	305,3 k €	+18.7%	257,3 k €	+5.8%	243,1 k €	+1.8%	238,9 k €	+13.7%	210 k €	+18.0%	178 k €	+20.3%	147,9 k €	+7.2%	138 k €	+26.1%	109,4 k €	+13.1%	96,8 k €	-9.2%	106,6 k €	-0.4%	107 k €
Total assets	298,4 k €	+0.8%	296,1 k €	+2.5%	288,9 k €	-2.6%	296,7 k €	+1.3%	293,1 k €	-18.8%	360,9 k €	-7.1%	388,5 k €	-8.2%	423,4 k €	-6.1%	450,7 k €	+63.1%	276,3 k €	+1.2%	273 k €	-5.9%	290,1 k €	+15.7%	250,8 k €	+8.5%	231,1 k €	+13.7%	203,3 k €	-4.5%	212,8 k €	+7.6%	197,8 k €	+0.1%	197,6 k €	+10.0%	179,6 k €	-25.5%	241 k €
Cash	26,1 k €	-70.1%	87,2 k €	+32.6%	65,8 k €	-23.7%	86,2 k €	+22.3%	70,5 k €	-35.9%	109,9 k €	-28.0%	152,5 k €	-13.3%	175,9 k €	+1974%	8,5 k €	-20.3%	10,6 k €	-23.0%	13,8 k €	-68.7%	44,2 k €	+29.5%	34,1 k €	+43.6%	23,7 k €	+175%	8,6 k €	-37.3%	13,8 k €	+54.1%	8,9 k €	-0.6%	9 k €	-12.9%	10,3 k €	-65.0%	29,5 k €
Debts	3,8 k €	-60.2%	9,6 k €	+250%	2,7 k €	-69.2%	8,9 k €	-73.6%	33,8 k €	-62.6%	90,4 k €	-4.5%	94,7 k €	-3.8%	98,4 k €	-8.2%	107,1 k €	+463%	19 k €	-36.3%	29,9 k €	-41.6%	51,2 k €	+25.6%	40,8 k €	-23.2%	53,1 k €	-4.2%	55,4 k €	-25.9%	74,8 k €	-15.4%	88,3 k €	-12.3%	100,7 k €	+37.9%	73 k €	-45.5%	134 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Thibaud JUNION

Director

Active

Ended mandates

Thibaud JUNION

Director · since 28 décembre 2016

Ended

Thibaud JUNION

Manager · since 28 décembre 2016

Ended

Thibaut JUNION

Managing director · since 02 janvier 2005 · until 02 janvier 2011

Ended

Claudine JUNION

Director

Ended

At this address

Other companies at this address

Company	CBE no.
JUNINVEST● Active	0474.068.791

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	26/06/2025	20/06/2024	21/06/2023	20/06/2022	21/06/2021
General meeting	29/04/2026	30/04/2025	24/04/2024	26/04/2023	27/04/2022	28/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/04/2026	26/06/2026	French	PDF
Micro model	31/12/2024	30/04/2025	26/06/2025	French	PDF
Micro model	31/12/2023	24/04/2024	20/06/2024	French	PDF
Micro model	31/12/2022	26/04/2023	21/06/2023	French	PDF
Micro model	31/12/2021	27/04/2022	20/06/2022	French	PDF
Micro model	31/12/2020	28/04/2021	21/06/2021	French	PDF
Micro model	31/12/2019	29/04/2020	23/06/2020	French	PDF
Micro model	31/12/2018	24/04/2019	24/06/2019	French	PDF
Micro model	31/12/2017	25/04/2018	20/06/2018	French	PDF
Micro model	31/12/2016	26/04/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	27/04/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	29/04/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	30/04/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	24/04/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	25/04/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	27/04/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	28/04/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	04/08/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Thibaud JUNION

Director

Active

Ended mandates

Thibaud JUNION

Director · since 28 décembre 2016

Ended

Thibaud JUNION

Manager · since 28 décembre 2016

Ended

Thibaut JUNION

Managing director · since 02 janvier 2005 · until 02 janvier 2011

Ended

Claudine JUNION

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/07/2026
SIEGE SOCIAL
PDF
Other19/06/2026
Désignation d'un représentatnt permanent
PDF
Mandates30/01/2023
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office05/08/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Registered office10/10/2017
SIEGE SOCIAL
PDF
Mandates07/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2009
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates31/03/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,2 k €↑
2024
Annual accounts 2024297,9 €↑
2023
Annual accounts 2023-1,7 k €↓
2022
Annual accounts 202228,6 k €↑
2021
Annual accounts 2021-11,2 k €↑
2020
Annual accounts 2020-23,4 k €↓
2019
Annual accounts 20197,1 k €↑
2018
Annual accounts 2018-18,6 k €↓
2017
Annual accounts 201748,1 k €↑
2016
Annual accounts 201614,2 k €↑
2015
Annual accounts 20154,2 k €↓
2014
Annual accounts 201428,9 k €↓
2013
Annual accounts 201332 k €↑
2012
Annual accounts 201230,1 k €↑
2011
Annual accounts 201112,4 k €↓
2010
Annual accounts 201030,6 k €↑
2009
Annual accounts 200912,7 k €↑
2008
Annual accounts 2008-9,8 k €↓
2008
Name changeAGEXIMMO
2007
Annual accounts 2007-377,1 €↓
2006
Annual accounts 200628,3 k €
2006
Name changeBureau d'Etudes Géomètre-Expert
28/11/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGEXIMMO

Overview

What does AGEXIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline