ACTIVE

Wavan

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

40,8 k €

+164.4% YoY

Gross margin

60,5 k €

+86.7% YoY

Equity

152,7 k €

+36.5% YoY

What does Wavan do?

Wavan is a Private limited company incorporated in 1991. Its registered office is in Moorslede.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.946.315

Incorporation

10/12/1991

Legal form

Private limited company

Registered office

Kortrijksestraat 89
8890 Moorslede · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (2)

14901
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	60,5 k €	+86.7%	32,4 k €	+14.5%	28,3 k €	-22.5%	36,5 k €	-2.0%	37,3 k €	+33.4%	28 k €	-10.5%	31,2 k €	+20.1%	26 k €	-8.3%	28,4 k €	+10.6%	25,6 k €	-27.2%	35,2 k €	-28.7%	49,4 k €	-7.2%	53,3 k €	-1.8%	54,3 k €	-18.0%	66,2 k €	+10.0%	60,2 k €	-1.3%	60,9 k €	+3.0%	59,2 k €	+58.0%	37,4 k €
EBITDA	56,9 k €	+97.3%	28,8 k €	+16.3%	24,8 k €	-25.1%	33,1 k €	-2.0%	33,8 k €	+37.4%	24,6 k €	-14.0%	28,6 k €	+24.7%	22,9 k €	-10.0%	25,5 k €	+13.0%	22,5 k €	-29.1%	31,8 k €	-26.1%	43 k €	-10.8%	48,2 k €	-2.1%	49,3 k €	-9.6%	54,5 k €	+13.4%	48,1 k €	-0.9%	48,5 k €	-7.9%	52,7 k €	+68.7%	31,2 k €
Operating result	56,7 k €	+147%	23 k €	+87.9%	12,2 k €	-13.4%	14,1 k €	-34.3%	21,5 k €	+49.6%	14,4 k €	-18.7%	17,7 k €	+47.1%	12 k €	-36.5%	18,9 k €	+19.6%	15,8 k €	-36.9%	25,1 k €	-5.6%	26,6 k €	-15.3%	31,4 k €	-3.6%	32,5 k €	+2.0%	31,9 k €	+15.2%	27,7 k €	+2.0%	27,1 k €	-4.0%	28,3 k €	+315%	6,8 k €
Net result	40,8 k €	+164%	15,4 k €	+107%	7,4 k €	-3.6%	7,7 k €	-42.8%	13,5 k €	+56.5%	8,6 k €	-21.0%	10,9 k €	+81.1%	6 k €	-40.9%	10,2 k €	+15.4%	8,8 k €	-43.1%	15,5 k €	+141%	6,4 k €	-29.5%	9,1 k €	-37.3%	14,6 k €	-25.9%	19,7 k €	+158%	7,6 k €	-60.7%	19,4 k €	+79.5%	10,8 k €	+8.1%	10 k €
Balance sheet
Equity	152,7 k €	+36.5%	111,8 k €	+16.0%	96,4 k €	+8.4%	88,9 k €	+9.5%	81,2 k €	+19.9%	67,7 k €	+14.6%	59,1 k €	+22.6%	48,2 k €	+14.3%	42,2 k €	+0.5%	42 k €	-2.7%	43,1 k €	+14.7%	37,6 k €	-8.7%	41,2 k €	-2.1%	42 k €	+12.2%	37,5 k €	+1.8%	36,8 k €	-23.6%	48,2 k €	+24.2%	38,8 k €	+2.1%	38 k €
Total assets	178,4 k €	+34.7%	132,4 k €	+18.6%	111,7 k €	-21.8%	142,8 k €	+12.3%	127,2 k €	+3.8%	122,5 k €	-8.5%	133,9 k €	-0.4%	134,4 k €	+3.3%	130,1 k €	+4.4%	124,6 k €	-4.0%	129,8 k €	-23.6%	170 k €	+8.0%	157,3 k €	-27.6%	217,3 k €	+16.2%	187 k €	+13.8%	164,3 k €	-16.9%	197,6 k €	-3.1%	204 k €	-22.6%	263,6 k €
Cash	113,9 k €	+103%	56,1 k €	-6.7%	60,1 k €	-6.7%	64,5 k €	+237%	19,1 k €	-66.8%	57,5 k €	+114%	26,8 k €	-25.7%	36,1 k €	+140%	15 k €	-40.2%	25,1 k €	+220%	7,8 k €	-39.1%	12,9 k €	-34.4%	19,6 k €	-64.6%	55,5 k €	+114%	26 k €	+249%	7,4 k €	-78.2%	34,2 k €	+31.2%	26,1 k €	-44.4%	46,9 k €
Debts	25,7 k €	+25.0%	20,6 k €	+35.0%	15,2 k €	-71.7%	53,8 k €	+17.1%	46 k €	-16.1%	54,8 k €	-26.7%	74,8 k €	-10.6%	83,6 k €	-4.9%	87,9 k €	+6.4%	82,6 k €	-4.6%	86,7 k €	-34.5%	132,3 k €	+19.8%	110,4 k €	-34.9%	169,5 k €	+14.1%	148,6 k €	+16.6%	127,5 k €	-14.7%	149,4 k €	-9.6%	165,2 k €	-26.8%	225,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	-80.0%	0,5 ETP	0.0%	0,5 ETP	+66.7%	0,3 ETP	+50.0%	0,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

luc clarysse

Director · since 01 octobre 1994

Active

Ended mandates

luc clarysse

Manager · since 01 octobre 1994

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2025	05/07/2024	06/07/2023	12/07/2022	30/06/2021	10/07/2020
General meeting	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021	27/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/06/2025	01/07/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	05/07/2024	Dutch	PDF
Micro model	31/12/2022	24/06/2023	06/07/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	12/07/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	27/06/2020	10/07/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	10/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	20/07/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	02/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	07/07/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	22/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

luc clarysse

Director · since 01 octobre 1994

Active

Ended mandates

luc clarysse

Manager · since 01 octobre 1994

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/12/2002
DOEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202440,8 k €↑
2023
Annual accounts 202315,4 k €↑
2022
Annual accounts 20227,4 k €↓
2021
Annual accounts 20217,7 k €↓
2020
Annual accounts 202013,5 k €↑
2019
Annual accounts 20198,6 k €↓
2018
Annual accounts 201810,9 k €↑
2017
Annual accounts 20176 k €↓
2016
Annual accounts 201610,2 k €↑
2015
Annual accounts 20158,8 k €↓
2014
Annual accounts 201415,5 k €↑
2013
Annual accounts 20136,4 k €↓
2012
Annual accounts 20129,1 k €↓
2011
Annual accounts 201114,6 k €↓
2010
Annual accounts 201019,7 k €↑
2009
Annual accounts 20097,6 k €↓
2008
Annual accounts 200819,4 k €↑
2007
Annual accounts 200710,8 k €↑
2006
Annual accounts 200610 k €
10/12/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Wavan

Overview

What does Wavan do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline