GEMIKA
0445.952.748 · rovalta.com · 23/09/2026
ACTIVE
GEMIKA
Financial year 2025 · closed on 30/09/2025
Net result
29 k €
-62.9% YoY
Gross margin
-2,6 k €
-110.2% YoY
Equity
2,1 M €
+1.4% YoY
Overview
What does GEMIKA do?
GEMIKA is a Public limited company incorporated in 1991. Its main activity is: Wholesale of live animals. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.952.748
Incorporation
09/12/1991
Legal form
Public limited company
Registered office
Kustlaan 287 box 3.1
8300 Knokke-Heist · FlandreSee on map
8300 Knokke-Heist · FlandreSee on map
Contributed capital
74 368,06 €
Latest accounts
30/09/2025
Activities (NACE)
Joint committees (2)
- 119
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -2,6 k € | -110% | 25,8 k € | +201% | -25,6 k € | -101% | 2,1 M € | +709% | 262,3 k € | +365% | 56,4 k € | -77.5% | 250,3 k € | -72.8% | 920,2 k € | +153% | 364 k € | +34.4% | 270,9 k € | -44.4% | 487,5 k € | +11.3% | 438,1 k € | +13.2% | 387 k € | +63.8% | 236,2 k € | -1.1% | 238,7 k € | +6.7% | 223,7 k € | +12.3% | 199,3 k € | -8.9% | 218,8 k € | +16.5% | 187,8 k € |
| EBITDA | -8,4 k € | -174% | 11,3 k € | +126% | -43 k € | -102% | 1,8 M € | +594% | 257,5 k € | +406% | 50,9 k € | -78.1% | 233 k € | -70.5% | 789,5 k € | +375% | -287,4 k € | -212% | 255,7 k € | -36.0% | 399,4 k € | +13.1% | 353,2 k € | -0.6% | 355,2 k € | +84.4% | 192,7 k € | -9.3% | 212,5 k € | +60.4% | 132,4 k € | -21.8% | 169,4 k € | -9.8% | 187,8 k € | +32.6% | 141,6 k € |
| Operating result | -16,9 k € | -352% | 6,7 k € | +114% | -47,7 k € | -103% | 1,8 M € | +1056% | 154,6 k € | +2559% | -6,3 k € | -104% | 175,7 k € | -75.7% | 724,3 k € | +295% | -371,8 k € | -459% | 103,7 k € | -53.2% | 221,7 k € | +28.8% | 172,1 k € | +47.7% | 116,5 k € | +782% | -17,1 k € | -137% | 46,5 k € | +678% | -8 k € | -118% | 45,9 k € | -45.3% | 83,9 k € | +1744% | 4,6 k € |
| Net result | 29 k € | -62.9% | 78,3 k € | +1022% | 7 k € | -99.5% | 1,3 M € | +565% | 194,8 k € | +674% | -33,9 k € | -137% | 92,1 k € | -86.4% | 679,2 k € | +215% | -592,2 k € | -207% | -193 k € | -2434% | 8,3 k € | -88.5% | 71,7 k € | +180% | -90,1 k € | -130% | 300,8 k € | +3403% | -9,1 k € | -327% | -2,1 k € | -114% | 14,9 k € | -81.3% | 79,6 k € | +453% | -22,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2,1 M € | +1.4% | 2,1 M € | +3.9% | 2 M € | -1.0% | 2 M € | +174% | 744,9 k € | +35.4% | 550,1 k € | -5.8% | 584 k € | +18.7% | 491,9 k € | +363% | -187,2 k € | -146% | 405 k € | -32.3% | 598 k € | +1.4% | 589,8 k € | +13.8% | 518 k € | -14.8% | 608,2 k € | +97.9% | 307,4 k € | -2.9% | 316,5 k € | -0.7% | 318,6 k € | +4.9% | 303,8 k € | +35.5% | 224,2 k € |
| Total assets | 3,5 M € | +1.7% | 3,5 M € | +4.7% | 3,3 M € | -8.1% | 3,6 M € | -34.8% | 5,5 M € | +5.0% | 5,3 M € | +4.9% | 5 M € | -0.4% | 5,1 M € | -2.0% | 5,2 M € | -18.3% | 6,3 M € | -6.9% | 6,8 M € | -9.6% | 7,5 M € | +2.6% | 7,3 M € | -9.2% | 8,1 M € | +56.6% | 5,1 M € | +21.2% | 4,2 M € | +5.9% | 4 M € | +28.3% | 3,1 M € | +12.3% | 2,8 M € |
| Cash | 13,8 k € | +3077% | 432,9 € | -70.2% | 1,5 k € | -99.4% | 251,4 k € | +2171% | 11,1 k € | +226% | 3,4 k € | -1.4% | 3,4 k € | -93.3% | 51,7 k € | +31.9% | 39,2 k € | +11636% | 333,6 € | -98.0% | 17 k € | -38.7% | 27,7 k € | +170% | 10,3 k € | -61.5% | 26,7 k € | +2515% | 1 k € | – | 25,7 k € | -24.8% | 34,2 k € | +332% | 7,9 k € | ||
| Debts | 967,3 k € | +3.1% | 938,1 k € | +9.1% | 860,2 k € | -24.0% | 1,1 M € | -76.3% | 4,8 M € | +0.9% | 4,7 M € | +8.3% | 4,4 M € | -3.5% | 4,5 M € | -15.4% | 5,3 M € | -9.1% | 5,9 M € | -5.1% | 6,2 M € | -10.5% | 6,9 M € | +2.1% | 6,8 M € | -8.8% | 7,4 M € | +54.2% | 4,8 M € | +24.7% | 3,9 M € | +5.6% | 3,7 M € | +31.6% | 2,8 M € | +9.0% | 2,6 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | -66.7% | 0,3 ETP | -40.0% | 0,5 ETP | -50.0% | 1,0 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 16 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CAVRO● Active | 0424.181.196 |
C & W Agro Services● Active | 0465.730.454 |
| 0830.438.378 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 21 months | 12 months |
| Filing date | 29/04/2026 | 15/04/2025 | 29/04/2024 | 08/05/2023 | 17/05/2022 | 07/11/2020 |
| General meeting | 31/03/2026 | 18/03/2025 | 30/03/2024 | 21/03/2023 | 15/03/2022 | 08/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 31/03/2026 | 29/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 18/03/2025 | 15/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 30/03/2024 | 29/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 21/03/2023 | 08/05/2023 | Dutch | |
| Micro model | 30/09/2021 | 15/03/2022 | 17/05/2022 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 07/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/06/2020 | 14/07/2020 | Dutch | |
| Abridged model | 31/12/2017 | 26/09/2018 | 11/10/2018 | Dutch | |
| Abridged model | 31/12/2016 | 22/12/2017 | 05/02/2018 | Dutch | |
| Abridged model | 31/12/2015 | 30/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/07/2015 | 15/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/05/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 21/05/2011 | 18/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/05/2010 | 18/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 16/05/2009 | 16/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/05/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/07/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 16 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office25/04/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - DOEL
- Mandates17/04/2023MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates07/04/2021ONTSLAGEN - BENOEMINGEN
- Registered office28/12/2020MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - BOEKJAAR
- Registered office10/09/2018STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - DIVERSEN
- Registered office27/11/2015MAATSCHAPPELIJKE ZETEL
- Mandates06/08/2015ONTSLAGEN - BENOEMINGEN
- Registered office01/07/2011MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202529 k €↓
- 2024Annual accounts 202478,3 k €↑
- 2023Annual accounts 20237 k €↓
- 2022Annual accounts 20221,3 M €↑
- 2021Annual accounts 2021194,8 k €↑
- 2019Annual accounts 2019-33,9 k €↓
- 2018Annual accounts 201892,1 k €↓
- 2017Annual accounts 2017679,2 k €↑
- 2016Annual accounts 2016-592,2 k €↓
- 2015Annual accounts 2015-193 k €↓
- 2014Annual accounts 20148,3 k €↓
- 2013Annual accounts 201371,7 k €↑
- 2012Annual accounts 2012-90,1 k €↓
- 2011Annual accounts 2011300,8 k €↑
- 2010Annual accounts 2010-9,1 k €↓
- 2009Annual accounts 2009-2,1 k €↓
- 2008Annual accounts 200814,9 k €↓
- 2007Annual accounts 200779,6 k €↑
- 2006Annual accounts 2006-22,5 k €
- 09/12/1991IncorporationPublic limited company