ACTIVE

P & M GRAFIX

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

-34,3 k €

-191.5% YoY

Revenue

43,4 k €

-50.2% YoY

Equity

171,5 k €

-16.7% YoY

What does P & M GRAFIX do?

P & M GRAFIX is a General partnership incorporated in 1991. Its main activity is: Performing arts. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0445.959.577

Incorporation

19/10/1991

Legal form

General partnership

Registered office

Rue de l'Athénée 11
1400 Nivelles · WallonieSee on map

Contributed capital

991,57 €

Latest accounts

30/06/2023

Activities (NACE)

90011Performing arts· main 90201Creative, arts and entertainment activities 92311Gambling and betting activities

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	43,4 k €	-50.2%	87,1 k €		–		84,2 k €	+30.5%	64,5 k €	-7.5%	69,8 k €	-42.6%	121,5 k €	+4.7%	116 k €	+29.7%	89,5 k €	-33.6%	134,7 k €	-22.2%	173,1 k €	-34.4%	264,1 k €	+133%	113,5 k €	-4.0%	118,3 k €	+13.9%	103,8 k €	+8.4%	95,8 k €
EBITDA	-24,8 k €	-744%	-2,9 k €	-187%	3,4 k €	-68.8%	10,8 k €	+147%	-22,8 k €	-358%	-5 k €	-120%	24,3 k €	+635%	3,3 k €	+107%	-47 k €	-245%	32,5 k €	-59.3%	79,7 k €	-55.5%	179 k €	+155%	70,2 k €	+13.2%	62 k €	+122%	27,9 k €	+571%	4,2 k €
Operating result	-33,7 k €	-191%	-11,6 k €	-122%	-5,2 k €	-337%	2,2 k €	+107%	-31,9 k €	-139%	-13,3 k €	-184%	15,9 k €	+178%	-20,3 k €	+71.9%	-72,3 k €	-1150%	6,9 k €	-87.3%	54,3 k €	-64.4%	152,6 k €	+187%	53,1 k €	+18.2%	44,9 k €	+318%	10,7 k €	+186%	-12,5 k €
Net result	-34,3 k €	-192%	-11,8 k €	-146%	-4,8 k €	-226%	3,8 k €	+113%	-30,3 k €	-152%	-12 k €	-155%	21,9 k €	+236%	-16,1 k €	+76.0%	-67,2 k €	-747%	10,4 k €	-79.7%	51 k €	-55.9%	115,6 k €	+157%	45,1 k €	+5.0%	42,9 k €	+673%	5,6 k €	+130%	-18,6 k €
Balance sheet
Equity	171,5 k €	-16.7%	205,8 k €	-5.4%	217,5 k €	-2.2%	222,3 k €	+1.7%	218,5 k €	-12.2%	248,8 k €	-4.6%	260,9 k €	+9.2%	239 k €	-6.3%	255,1 k €	-20.8%	322,3 k €	+3.3%	311,9 k €	+8.7%	286,9 k €	+46.2%	196,3 k €	+11.4%	176,2 k €	+23.0%	143,3 k €	+4.0%	137,7 k €
Total assets	179,3 k €	-13.9%	208,3 k €	-5.0%	219,3 k €	-5.2%	231,4 k €	+2.0%	226,9 k €	-10.7%	254 k €	-11.2%	286,2 k €	+4.8%	273,2 k €	-8.6%	298,7 k €	-24.2%	394 k €	-7.4%	425,6 k €	-9.8%	471,9 k €	+42.5%	331,1 k €	+11.6%	296,7 k €	+9.1%	272 k €	-2.0%	277,6 k €
Cash	52,8 k €	-34.6%	80,7 k €	+39.0%	58,1 k €	+110%	27,6 k €	+142%	11,4 k €	-56.5%	26,3 k €	-16.5%	31,5 k €	+144%	12,9 k €	+1090%	1,1 k €	-98.3%	64,7 k €	-27.9%	89,7 k €	-23.8%	117,7 k €	+315%	28,4 k €	-39.1%	46,5 k €	+331%	10,8 k €	-53.8%	23,3 k €
Debts	7,9 k €	+204%	2,6 k €	+45.8%	1,8 k €	-80.4%	9,1 k €	+7.6%	8,4 k €	+61.7%	5,2 k €	-79.4%	25,3 k €	-25.9%	34,2 k €	-21.7%	43,6 k €	-39.2%	71,8 k €	-36.9%	113,7 k €	-38.5%	184,9 k €	+37.1%	134,9 k €	+11.9%	120,5 k €	-6.3%	128,7 k €	-8.0%	139,9 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 6 ended

Active mandates

Iouri Jigounov

Director

Active

Ended mandates

IOURI JIGOUNOV

Administrator - manager

Ended

IOURI JIGOUNOV

Manager

Ended

YOURI JIDOUNOV

Manager

Ended

YOURI JIGOUNOV

Mandate

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2024	06/02/2023	27/01/2022	17/11/2020	19/12/2019	06/12/2018
General meeting	30/12/2023	19/10/2022	19/12/2021	19/10/2020	20/11/2019	19/11/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	30/12/2023	30/01/2024	French	PDF
Micro model	30/06/2022	19/10/2022	06/02/2023	French	PDF
Micro model	30/06/2021	19/12/2021	27/01/2022	French	PDF
Micro model	30/06/2020	19/10/2020	17/11/2020	French	PDF
Micro model	30/06/2019	20/11/2019	19/12/2019	French	PDF
Micro model	30/06/2018	19/11/2018	06/12/2018	French	PDF
Abridged model	30/06/2017	19/11/2017	15/12/2017	French	PDF
Abridged model	30/06/2016	27/10/2016	18/11/2016	French	PDF
Abridged model	30/06/2015	19/10/2015	14/12/2015	French	PDF
Abridged model	30/06/2014	17/10/2014	25/11/2014	French	PDF
Abridged model	30/06/2013	19/10/2013	06/01/2014	French	PDF
Abridged model	30/06/2012	05/12/2012	10/12/2012	French	PDF
Abridged model	30/06/2011	05/12/2011	20/12/2011	French	PDF
Abridged model	30/06/2010	26/11/2010	09/12/2010	French	PDF
Abridged model	30/06/2009	26/11/2009	10/12/2009	French	PDF
Abridged model	30/06/2008	15/12/2008	16/12/2008	French	PDF
Abridged model	30/06/2006	22/12/2006	01/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 6 ended

Active mandates

Iouri Jigounov

Director

Active

Ended mandates

IOURI JIGOUNOV

Administrator - manager

Ended

IOURI JIGOUNOV

Manager

Ended

YOURI JIDOUNOV

Manager

Ended

YOURI JIGOUNOV

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Annual accounts03/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - OBJET - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office24/06/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-34,3 k €↓
2022
Annual accounts 2022-11,8 k €↓
2022
Name changeP&M GRAFIX SC
2021
Annual accounts 2021-4,8 k €↓
2020
Annual accounts 20203,8 k €↑
2019
Annual accounts 2019-30,3 k €↓
2018
Annual accounts 2018-12 k €↓
2017
Annual accounts 201721,9 k €↑
2016
Annual accounts 2016-16,1 k €↑
2015
Annual accounts 2015-67,2 k €↓
2014
Annual accounts 201410,4 k €↓
2013
Annual accounts 201351 k €↓
2012
Annual accounts 2012115,6 k €↑
2011
Annual accounts 201145,1 k €↑
2010
Annual accounts 201042,9 k €↑
2009
Annual accounts 20095,6 k €↑
2008
Annual accounts 2008-18,6 k €
2008
Name changeP & M GRAFIX
19/10/1991
IncorporationGeneral partnership

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

P & M GRAFIX

Overview

What does P & M GRAFIX do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline