ACTIVE

WIMAG

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
255,2 k €
+378.0% YoY
Revenue
10,5 M €
+3.8% YoY
Equity
1,6 M €
+18.5% YoY
Workforce
39,9 ETP
+9.0% YoY

What does WIMAG do?

WIMAG is a Private limited company incorporated in 1991. Its main activity is: Manufacture of furniture. Its registered office is in Aalter. It employs on average 39,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0445.997.288
Incorporation
16/12/1991
Legal form
Private limited company
Registered office
Aalterseweg 70
9910 Aalter · FlandreSee on map
Contributed capital
71 645,17 €
Latest accounts
30/09/2025
Average workforce
39,9 ETP
Activities (NACE)
31001Manufacture of furniture· main31010Manufacture of office and shop furniture36122Water collection, treatment and supply43320Joinery installation43320Joinery installation31001Manufacture of furniture+1
Joint committees (7)
  • 124
  • 12400
  • 126
  • 12600
  • 12603
  • 20000
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212007
Income statement
Revenue10,5 M €10,2 M €10,2 M €–––
EBITDA698,5 k €113,7 k €695,5 k €2 M €1,6 M €802,1 k €
Operating result302,2 k €-119,6 k €-71,8 k €1,9 M €1,5 M €676,9 k €
Net result255,2 k €-91,8 k €-54,9 k €1,5 M €1,2 M €555,1 k €
Balance sheet
Equity1,6 M €1,4 M €1,5 M €1,5 M €1,4 M €4 M €
Total assets6 M €5,3 M €6,1 M €6,9 M €5,4 M €5,3 M €
Cash1,8 M €405 k €608 k €2,1 M €1,8 M €139,4 k €
Debts4,2 M €3,8 M €4,6 M €5,3 M €3,9 M €1,3 M €
Other
Workforce39,9 ETP36,6 ETP35,6 ETP38,3 ETP39,5 ETP36,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

Jhonny Carrebrouck

Director · since 30 novembre 2023

Active
P.K.J. HOLDING

Director · since 30 novembre 2023 · 0827.438.704

Represented by Jan Meire

Active

Ended mandates

P.K.J. HOLDING

Director · since 30 novembre 2023 · 0827.438.704

Represented by Meire JAN

Ended
Jhonny Carrebrouck

Director · since 19 avril 2012

Ended
Jhonny Carrebrouck

Director · since 02 juillet 2010

Ended
P.K.J. HOLDING

Director · since 02 juillet 2010 · 0827.438.704

Represented by Jan Meire

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/04/202630/04/202530/04/202420/03/202302/05/202203/03/2021
General meeting06/03/202622/04/202519/04/202423/02/202329/03/202204/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202506/03/202602/04/2026DutchPDF
Full model30/09/202422/04/202530/04/2025DutchPDF
Full model30/09/202319/04/202430/04/2024DutchPDF
Abridged model30/09/202223/02/202320/03/2023DutchPDF
Abridged model30/09/202129/03/202202/05/2022DutchPDF
Abridged model30/09/202004/02/202103/03/2021DutchPDF
Full model30/09/201928/01/202028/02/2020DutchPDF
Full model30/09/201822/01/201922/02/2019DutchPDF
Abridged model30/09/201726/02/201812/03/2018DutchPDF
Full model30/09/201628/02/201722/03/2017DutchPDF
Full model30/09/201526/01/201625/02/2016DutchPDF
Full model30/09/201427/02/201526/03/2015DutchPDF
Full model30/09/201328/03/201424/04/2014DutchPDF
Full model30/09/201222/01/201322/02/2013DutchPDF
Full model31/03/201128/09/201127/10/2011DutchPDF
Full model31/03/201027/09/201027/10/2010DutchPDF
Abridged model31/03/200916/09/200916/10/2009DutchPDF
Abridged model31/03/200817/09/200817/10/2008DutchPDF
Abridged model31/03/200719/09/200709/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 8 ended

Active mandates

Jhonny Carrebrouck

Director · since 30 novembre 2023

Active
P.K.J. HOLDING

Director · since 30 novembre 2023 · 0827.438.704

Represented by Jan Meire

Active

Ended mandates

P.K.J. HOLDING

Director · since 30 novembre 2023 · 0827.438.704

Represented by Meire JAN

Ended
Jhonny Carrebrouck

Director · since 19 avril 2012

Ended
Jhonny Carrebrouck

Director · since 02 juillet 2010

Ended
P.K.J. HOLDING

Director · since 02 juillet 2010 · 0827.438.704

Represented by Jan Meire

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/03/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates19/04/2012
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates16/09/2010
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates11/08/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025255,2 k €↑
  2. 2024
    Annual accounts 2024-91,8 k €↓
  3. 2023
    Annual accounts 2023-54,9 k €↓
  4. 2022
    Annual accounts 20221,5 M €↑
  5. 2021
    Annual accounts 20211,2 M €↑
  6. 2007
    Annual accounts 2007555,1 k €
  7. 16/12/1991
    IncorporationPrivate limited company