ACTIVE

NAMICO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

357,2 k €

+40.6% YoY

Gross margin

937,3 k €

+58.8% YoY

Equity

3,9 M €

+10.2% YoY

Workforce

2,0 ETP

0.0% YoY

What does NAMICO do?

NAMICO is a Public limited company incorporated in 1991. Its registered office is in Wevelgem. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.004.812

Incorporation

18/12/1991

Legal form

Public limited company

Registered office

Abdijweg 33-35
8560 Wevelgem · FlandreSee on map

Contributed capital

410 000,00 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	937,3 k €	+58.8%	590,2 k €	-21.0%	747,4 k €	-45.2%	1,4 M €	+3.2%	1,3 M €	+25.4%	1,1 M €	-18.2%	1,3 M €	+362%	279 k €	-8.3%	304,2 k €	-1.5%	309 k €	+4.8%	294,7 k €	-8.3%	321,3 k €	+9.8%	292,6 k €	+9.2%	267,9 k €	+4.6%	256,1 k €	-5.6%	271,3 k €	+4.9%	258,6 k €	-5.3%	273 k €	-13.5%	315,5 k €
EBITDA	483,6 k €	+305%	119,4 k €	-60.5%	302,5 k €	-69.3%	983,9 k €	-5.8%	1 M €	+34.4%	777,2 k €	-25.7%	1 M €	+1603%	61,4 k €	-43.4%	108,5 k €	-18.5%	133,1 k €	-13.7%	154,2 k €	-17.1%	186 k €	+24.1%	150 k €	+7.2%	139,9 k €	+0.5%	139,2 k €	-7.8%	150,9 k €	-2.4%	154,6 k €	-13.2%	178 k €	-28.6%	249,4 k €
Operating result	470,6 k €	+404%	93,4 k €	-65.8%	272,7 k €	-71.2%	947,6 k €	-5.9%	1 M €	+34.3%	750,2 k €	-24.7%	996,7 k €	+226150%	440,5 €	-99.1%	48,6 k €	-28.2%	67,7 k €	-29.0%	95,4 k €	-14.0%	110,9 k €	+45.1%	76,4 k €	+51.9%	50,3 k €	+7.2%	46,9 k €	-16.7%	56,3 k €	-17.5%	68,3 k €	-31.4%	99,6 k €	-39.7%	165,1 k €
Net result	357,2 k €	+40.6%	254 k €	+289%	65,3 k €	-90.6%	697,7 k €	-6.6%	746,8 k €	+42.1%	525,5 k €	-22.2%	675,4 k €	+3819%	-18,2 k €	-190%	20,3 k €	-30.7%	29,3 k €	-27.7%	40,5 k €	-10.2%	45,1 k €	+180%	16,1 k €	+78.5%	9 k €	+234%	-6,8 k €	-148%	14 k €	+11.0%	12,6 k €	-73.2%	47,1 k €	-45.9%	87 k €
Balance sheet
Equity	3,9 M €	+10.2%	3,5 M €	+7.8%	3,3 M €	+2.0%	3,2 M €	+27.9%	2,5 M €	+42.6%	1,8 M €	+42.8%	1,2 M €	+122%	552,3 k €	-3.2%	570,5 k €	+3.7%	550,2 k €	+5.6%	520,9 k €	+293%	132,4 k €	-72.1%	474 k €	+3.5%	457,9 k €	+2.0%	448,8 k €	-1.5%	455,6 k €	+3.2%	441,6 k €	+2.9%	428,9 k €	+12.3%	381,9 k €
Total assets	4,2 M €	+7.5%	3,9 M €	+7.7%	3,6 M €	+2.1%	3,5 M €	+25.0%	2,8 M €	+35.3%	2,1 M €	+33.5%	1,6 M €	+75.5%	890,3 k €	+2.9%	865,2 k €	+4.0%	831,8 k €	-20.0%	1 M €	-0.3%	1 M €	+4.6%	997,2 k €	+4.2%	956,9 k €	+2.7%	931,8 k €	-1.5%	945,6 k €	+0.4%	941,9 k €	-3.9%	980,4 k €	+2.1%	960,3 k €
Cash	2,1 M €	+28.7%	1,6 M €	+336%	371,1 k €	-43.7%	659,1 k €	-26.7%	899 k €	+129%	393 k €	-58.1%	937 k €	+358%	204,7 k €	-60.1%	512,7 k €	+17.0%	438,2 k €	-23.9%	576,1 k €	+19.0%	484,2 k €	+43.2%	338,1 k €	+2.5%	329,8 k €	+39.0%	237,3 k €	+71.9%	138 k €	+21.2%	113,9 k €	+16.1%	98,1 k €	+145%	40,1 k €
Debts	287,9 k €	-19.6%	357,9 k €	+7.4%	333,1 k €	+2.6%	324,6 k €	+3.1%	314,8 k €	-2.8%	323,9 k €	-3.3%	334,9 k €	-0.9%	338 k €	+14.7%	294,7 k €	+4.7%	281,6 k €	-45.7%	518,4 k €	-43.1%	910,3 k €	+75.9%	517,4 k €	+3.7%	499 k €	+3.3%	482,9 k €	-1.5%	490 k €	-2.1%	500,3 k €	-9.3%	551,5 k €	-4.7%	578,4 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 17 ended

Active mandates

Caroline VALCKE

Director · since 12 décembre 2023 · until 12 décembre 2029

Active

Stefaan DUPONT

Managing director · since 12 décembre 2023 · until 12 décembre 2029

Active

Ended mandates

Caroline Valcke

Director · since 30 janvier 2020 · until 30 janvier 2026

Ended

Caroline VALCKE

Director · since 30 janvier 2020

Ended

Stefaan DUPONT

Managing director · since 30 janvier 2020

Ended

STEFAAN DUPONT

Managing director · since 30 janvier 2020 · until 30 janvier 2026

Ended

At this address

Other companies at this address

Company	CBE no.
iBuy● Active	0685.889.869
Zinzo● Active	0826.123.066

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	28/08/2024	28/08/2023	26/08/2022	27/08/2021	13/07/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	28/08/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	26/08/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	13/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	12/07/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	10/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	17/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	20/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	14/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	25/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	21/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 17 ended

Active mandates

Caroline VALCKE

Director · since 12 décembre 2023 · until 12 décembre 2029

Active

Stefaan DUPONT

Managing director · since 12 décembre 2023 · until 12 décembre 2029

Active

Ended mandates

Caroline Valcke

Director · since 30 janvier 2020 · until 30 janvier 2026

Ended

Caroline VALCKE

Director · since 30 janvier 2020

Ended

Stefaan DUPONT

Managing director · since 30 janvier 2020

Ended

STEFAAN DUPONT

Managing director · since 30 janvier 2020 · until 30 janvier 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/07/2003
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/07/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024357,2 k €↑
2023
Annual accounts 2023254 k €↑
2022
Annual accounts 202265,3 k €↓
2021
Annual accounts 2021697,7 k €↓
2020
Annual accounts 2020746,8 k €↑
2019
Annual accounts 2019525,5 k €↓
2018
Annual accounts 2018675,4 k €↑
2017
Annual accounts 2017-18,2 k €↓
2016
Annual accounts 201620,3 k €↓
2015
Annual accounts 201529,3 k €↓
2014
Annual accounts 201440,5 k €↓
2013
Annual accounts 201345,1 k €↑
2012
Annual accounts 201216,1 k €↑
2011
Annual accounts 20119 k €↑
2010
Annual accounts 2010-6,8 k €↓
2009
Annual accounts 200914 k €↑
2008
Annual accounts 200812,6 k €↓
2007
Annual accounts 200747,1 k €↓
2006
Annual accounts 200687 k €
18/12/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NAMICO

Overview

What does NAMICO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline