NORMAL SITUATION

AGEPHI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-49,8 k €

-108.5% YoY

Gross margin

-1,4 k €

-100.2% YoY

Equity

827,7 k €

-5.0% YoY

Company — Normal situation.

Strike-off: 20 juin 2026

What does AGEPHI do?

AGEPHI is a Private limited company incorporated in 1991.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.024.608

Incorporation

11/12/1991

Legal form

Private limited company

Contributed capital

6 197,33 €

Latest accounts

31/12/2025

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-1,4 k €	-100%	826,9 k €	+100%	413,2 k €	+35.3%	305,4 k €	+5.9%	288,4 k €	+9.0%	264,6 k €	+48.7%	177,9 k €	-4.3%	185,9 k €	+10.5%	168,3 k €	-5.3%	177,8 k €	-0.7%	179,1 k €	+8.0%	165,9 k €	-11.2%	186,8 k €	+6.3%	175,8 k €	+5.6%	166,4 k €	-1.2%	168,4 k €	+1.3%	166,2 k €	+9.9%	151,2 k €	-5.3%	159,7 k €	+1.5%	157,3 k €
EBITDA	-2,4 k €	-100%	820,3 k €	+307%	201,7 k €	+110%	96,1 k €	+43.0%	67,2 k €	+20.0%	56,0 k €	+29.6%	43,2 k €	-16.4%	51,7 k €	+58.2%	32,7 k €	-8.2%	35,6 k €	+13.9%	31,3 k €	-0.2%	31,3 k €	-41.0%	53,0 k €	+75.6%	30,2 k €	-35.5%	46,9 k €	-24.4%	62,0 k €	+4.3%	59,4 k €	+26.5%	47,0 k €	-10.4%	52,4 k €	-16.5%	62,8 k €
Operating result	-2,4 k €	-100%	812,0 k €	+325%	190,9 k €	+127%	83,9 k €	+52.1%	55,2 k €	+42.4%	38,8 k €	+48.3%	26,1 k €	-10.8%	29,3 k €	+185%	10,3 k €	-32.0%	15,1 k €	-8.2%	16,4 k €	-0.3%	16,5 k €	+196%	5,6 k €	+128%	-20,2 k €	-1012%	2,2 k €	-87.1%	17,2 k €	+32.9%	13,0 k €	+4010%	315,4 €	+114%	-2,3 k €	-124%	9,8 k €
Net result	-49,8 k €	-109%	583,0 k €	+281%	153,1 k €	+133%	65,8 k €	+51.7%	43,4 k €	+44.0%	30,1 k €	+51.1%	19,9 k €	-3.2%	20,6 k €	+20.6%	17,1 k €	+194%	5,8 k €	+37.5%	4,2 k €	-57.1%	9,8 k €	+429%	-3,0 k €	+86.9%	-22,9 k €	-536%	5,2 k €	-30.7%	7,6 k €	+415%	1,5 k €	+192%	-1,6 k €	+74.0%	-6,2 k €	-2.0%	-6,1 k €
Balance sheet
Equity	827,7 k €	-5.0%	871,1 k €	+187%	303,1 k €	+83.7%	165,0 k €	+44.5%	114,2 k €	+33.1%	85,8 k €	+26.8%	67,7 k €	+41.7%	47,8 k €	+75.7%	27,2 k €	+169%	10,1 k €	+135%	4,3 k €	+5778%	73,1 €	+101%	-9,8 k €	-44.2%	-6,8 k €	-142%	16,1 k €	+48.2%	10,9 k €	+229%	3,3 k €	+79.9%	1,8 k €	-46.6%	3,4 k €	-64.2%	9,6 k €
Total assets	827,7 k €	-6.9%	889,3 k €	+175%	323,7 k €	+58.4%	204,3 k €	+27.5%	160,2 k €	+56.8%	102,2 k €	+9.4%	93,4 k €	+7.1%	87,2 k €	-0.5%	87,6 k €	+30.0%	67,4 k €	+0.8%	66,9 k €	-16.9%	80,5 k €	-9.2%	88,6 k €	-37.5%	141,8 k €	-20.3%	177,9 k €	-19.1%	219,9 k €	-7.6%	238,1 k €	-18.7%	292,8 k €	-5.2%	308,8 k €	-7.9%	335,4 k €
Cash	827,7 k €	+272%	222,6 k €	-18.0%	271,5 k €	+91.6%	141,7 k €	+13.2%	125,2 k €	+93.2%	64,8 k €	+70.0%	38,1 k €	+110%	18,1 k €	+325%	4,3 k €	-33.8%	6,4 k €	-58.0%	15,3 k €	+9.5%	14,0 k €	+36.1%	10,3 k €	-40.7%	17,4 k €	-58.6%	42,0 k €	-35.8%	65,4 k €	+173%	24,0 k €	-35.2%	37,0 k €	+4.0%	35,5 k €	+119%	16,2 k €
Debts	–		18,2 k €	-12.0%	20,6 k €	-47.6%	39,3 k €	-14.6%	46,0 k €	+181%	16,4 k €	-36.2%	25,7 k €	-34.9%	39,4 k €	-34.7%	60,4 k €	+5.5%	57,3 k €	-8.4%	62,6 k €	-22.2%	80,4 k €	-18.3%	98,4 k €	-33.8%	148,6 k €	-8.1%	161,7 k €	-17.0%	194,9 k €	-17.0%	234,8 k €	-19.3%	290,9 k €	-4.7%	305,4 k €	-6.3%	325,7 k €
Other
Workforce	–		–		2,2 ETP		–		–		–		–		–		2,5 ETP	0.0%	2,5 ETP	-7.4%	2,7 ETP	0.0%	2,7 ETP	+3.8%	2,6 ETP	-3.7%	2,7 ETP	0.0%	2,7 ETP	+8.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	-13.8%	2,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 4 ended

Active mandates

Anne Bouillot

Associate · since 04 janvier 1992

Active

Gilles Bouillot

Associate · since 04 janvier 1992

Active

Jean-Pol Bouillot

Administrator - manager · since 04 janvier 1992

Active

Ended mandates

ANNE BOUILLOT

Associate

Ended

GILLES BOUILLOT

Associate

Ended

Jean-Pol Bouillot

Mandate

Ended

JEAN-POL BOUILLOT

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2026	29/08/2025	30/08/2024	18/08/2023	24/08/2022	30/08/2021
General meeting	12/02/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/02/2026	13/08/2026	French	PDF
Micro model	31/12/2024	24/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	27/06/2023	18/08/2023	French	PDF
Micro model	31/12/2021	28/06/2022	24/08/2022	French	PDF
Micro model	31/12/2020	29/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	05/08/2020	French	PDF
Abridged model	31/12/2018	20/05/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	21/05/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	16/05/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	18/05/2015	06/10/2015	French	PDF
Abridged model	31/12/2013	19/05/2014	25/09/2014	French	PDF
Abridged model	31/12/2012	20/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	07/09/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	16/07/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	06/08/2010	French	PDF
Abridged model	31/12/2008	18/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	19/05/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	06/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 4 ended

Active mandates

Anne Bouillot

Associate · since 04 janvier 1992

Active

Gilles Bouillot

Associate · since 04 janvier 1992

Active

Jean-Pol Bouillot

Administrator - manager · since 04 janvier 1992

Active

Ended mandates

ANNE BOUILLOT

Associate

Ended

GILLES BOUILLOT

Associate

Ended

Jean-Pol Bouillot

Mandate

Ended

JEAN-POL BOUILLOT

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution29/06/2026
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates03/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-49,8 k €↓
2024
Annual accounts 2024583,0 k €↑
2023
Annual accounts 2023153,1 k €↑
2022
Annual accounts 202265,8 k €↑
2021
Annual accounts 202143,4 k €↑
2020
Annual accounts 202030,1 k €↑
2019
Annual accounts 201919,9 k €↓
2018
Annual accounts 201820,6 k €↑
2017
Annual accounts 201717,1 k €↑
2016
Annual accounts 20165,8 k €↑
2015
Annual accounts 20154,2 k €↓
2014
Annual accounts 20149,8 k €↑
2013
Annual accounts 2013-3,0 k €↑
2012
Annual accounts 2012-22,9 k €↓
2011
Annual accounts 20115,2 k €↓
2010
Annual accounts 20107,6 k €↑
2009
Annual accounts 20091,5 k €↑
2008
Annual accounts 2008-1,6 k €↑
2007
Annual accounts 2007-6,2 k €↓
2006
Annual accounts 2006-6,1 k €
11/12/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AGEPHI

Overview

What does AGEPHI do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline