COSMOVIN
0446.066.871 · rovalta.com · 24/09/2026
ACTIVE
COSMOVIN
Financial year 2025 · closed on 31/12/2025
Net result
19 k €
+147.6% YoY
Gross margin
33,1 k €
+44.1% YoY
Equity
75,3 k €
+33.7% YoY
Overview
What does COSMOVIN do?
COSMOVIN is a Private limited company incorporated in 1991. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Burdinne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.066.871
Incorporation
19/12/1991
Legal form
Private limited company
Registered office
Ruelle Curé(MAR) 13
4210 Burdinne · WallonieSee on map
4210 Burdinne · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Activities (NACE)
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 33,1 k € | +44.1% | 23 k € | +65.5% | 13,9 k € | -1.4% | 14,1 k € | -48.2% | 27,2 k € | +27.6% | 21,3 k € | -20.0% | 26,6 k € | -6.8% | 28,5 k € | -25.1% | 38,1 k € | +152% | 15,1 k € | -41.0% | 25,6 k € | +113% | 12 k € | +86.0% | 6,5 k € | -30.4% | 9,3 k € | +131% | 4 k € | -70.2% | 13,5 k € | +9.0% | 12,4 k € | +24.0% | 10 k € | -33.2% | 14,9 k € | +230% | 4,5 k € |
| EBITDA | 29,8 k € | +33.0% | 22,4 k € | +72.2% | 13 k € | -3.2% | 13,4 k € | -47.8% | 25,8 k € | +49.7% | 17,2 k € | -34.5% | 26,3 k € | -6.5% | 28,1 k € | -25.4% | 37,6 k € | +158% | 14,6 k € | -41.9% | 25,1 k € | +119% | 11,5 k € | +94.7% | 5,9 k € | -31.1% | 8,6 k € | +710% | 1,1 k € | -90.9% | 11,6 k € | +279% | -6,5 k € | -167% | 9,7 k € | -34.1% | 14,7 k € | +262% | 4,1 k € |
| Operating result | 25,9 k € | +124% | 11,6 k € | +331% | 2,7 k € | -36.1% | 4,2 k € | -78.3% | 19,4 k € | +229% | 5,9 k € | -51.0% | 12 k € | -24.1% | 15,8 k € | -34.3% | 24,1 k € | +115% | 11,2 k € | -48.2% | 21,6 k € | +182% | 7,7 k € | +930% | -922,7 € | -215% | 803,9 € | +158% | -1,4 k € | -119% | 7,4 k € | +172% | 2,7 k € | -44.4% | 4,9 k € | -49.8% | 9,7 k € | +244% | 2,8 k € |
| Net result | 19 k € | +148% | 7,7 k € | +1092% | 643,7 € | -75.9% | 2,7 k € | -80.4% | 13,6 k € | +280% | 3,6 k € | -62.7% | 9,6 k € | -26.8% | 13,1 k € | -16.8% | 15,8 k € | +108% | 7,6 k € | -49.2% | 15 k € | +140% | 6,2 k € | +689% | -1,1 k € | -249% | 708,7 € | +127% | -2,6 k € | -156% | 4,6 k € | +906% | 461,2 € | -82.2% | 2,6 k € | -61.3% | 6,7 k € | +57.7% | 4,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 75,3 k € | +33.7% | 56,3 k € | +15.8% | 48,6 k € | -55.0% | 108 k € | -25.7% | 145,3 k € | +10.4% | 131,7 k € | +2.8% | 128,1 k € | +8.1% | 118,5 k € | +12.5% | 105,4 k € | +17.6% | 89,6 k € | +9.3% | 82 k € | +22.4% | 67 k € | +10.3% | 60,7 k € | -1.7% | 61,8 k € | +1.2% | 61,1 k € | -4.1% | 63,7 k € | +7.9% | 59 k € | +0.8% | 58,6 k € | +4.6% | 56 k € | +13.6% | 49,3 k € |
| Total assets | 78,6 k € | +36.7% | 57,5 k € | -48.1% | 110,8 k € | -26.1% | 149,8 k € | -9.5% | 165,6 k € | +12.6% | 147,1 k € | +0.2% | 146,7 k € | -6.1% | 156,2 k € | -3.5% | 161,9 k € | -6.0% | 172,3 k € | +2.5% | 168,1 k € | +9.2% | 154 k € | -9.6% | 170,5 k € | +7.7% | 158,3 k € | +8.1% | 146,5 k € | +11.1% | 131,9 k € | +7.9% | 122,3 k € | -12.8% | 140,3 k € | +10.5% | 127 k € | -42.0% | 219 k € |
| Cash | 67,4 k € | +117% | 31 k € | – | 112,5 k € | -2.7% | 115,6 k € | +23.3% | 93,8 k € | +13.4% | 82,7 k € | -7.2% | 89 k € | +53.1% | 58,2 k € | +33.4% | 43,6 k € | +20.8% | 36,1 k € | +2.1% | 35,4 k € | +20.3% | 29,4 k € | -7.7% | 31,8 k € | +12.8% | 28,2 k € | +62.9% | 17,3 k € | -8.2% | 18,9 k € | -17.3% | 22,8 k € | +15.3% | 19,8 k € | -54.1% | 43,2 k € | ||
| Debts | 3,3 k € | +173% | 1,2 k € | -98.1% | 62,1 k € | +48.6% | 41,8 k € | +107% | 20,2 k € | +32.8% | 15,2 k € | -17.6% | 18,5 k € | -51.0% | 37,7 k € | -33.3% | 56,6 k € | -31.7% | 82,8 k € | -3.9% | 86,2 k € | -1.0% | 87 k € | -20.7% | 109,7 k € | +13.6% | 96,5 k € | +13.0% | 85,4 k € | +25.2% | 68,2 k € | +7.9% | 63,2 k € | -22.6% | 81,7 k € | +15.1% | 71 k € | -58.2% | 169,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Active
Ended mandates
Anne Marie COLLARD
EndedPierre MELEBECK
EndedPierre Melebeck
EndedPierre Melebeck
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ACTIC● Active | 0779.998.378 |
RELY CONSULTING● Active | 0643.915.791 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2026 | 28/08/2025 | 07/06/2024 | 23/08/2023 | 31/08/2022 | 30/08/2021 |
| General meeting | 15/05/2026 | 14/05/2025 | 12/04/2024 | 14/05/2023 | 14/05/2022 | 14/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/05/2026 | 04/06/2026 | French | |
| Micro model | 31/12/2024 | 14/05/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 12/04/2024 | 07/06/2024 | French | |
| Micro model | 31/12/2022 | 14/05/2023 | 23/08/2023 | French | |
| Micro model | 31/12/2021 | 14/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 14/05/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 14/05/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 14/05/2019 | 21/08/2019 | French | |
| Micro model | 31/12/2017 | 14/05/2018 | 26/07/2018 | French | |
| Micro model | 31/12/2016 | 14/05/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 14/05/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 14/05/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 14/05/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 09/10/2013 | French | |
| Abridged model | 31/12/2011 | 14/05/2012 | 27/08/2012 | French | |
| Abridged model | 31/12/2010 | 14/05/2011 | 26/07/2011 | French | |
| Abridged model | 31/12/2009 | 14/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 14/05/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 24/06/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 28/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Active
Ended mandates
Anne Marie COLLARD
EndedPierre MELEBECK
EndedPierre Melebeck
EndedPierre Melebeck
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519 k €↑
- 2024Annual accounts 20247,7 k €↑
- 2023Annual accounts 2023643,7 €↓
- 2022Annual accounts 20222,7 k €↓
- 2021Annual accounts 202113,6 k €↑
- 2020Annual accounts 20203,6 k €↓
- 2019Annual accounts 20199,6 k €↓
- 2018Annual accounts 201813,1 k €↓
- 2017Annual accounts 201715,8 k €↑
- 2016Annual accounts 20167,6 k €↓
- 2015Annual accounts 201515 k €↑
- 2014Annual accounts 20146,2 k €↑
- 2013Annual accounts 2013-1,1 k €↓
- 2012Annual accounts 2012708,7 €↑
- 2011Annual accounts 2011-2,6 k €↓
- 2010Annual accounts 20104,6 k €↑
- 2009Annual accounts 2009461,2 €↓
- 2008Annual accounts 20082,6 k €↓
- 2007Annual accounts 20076,7 k €↑
- 2006Annual accounts 20064,2 k €
- 19/12/1991IncorporationPrivate limited company