HECRI - IMMO
0446.070.435 · rovalta.com · 23/09/2026
ACTIVE
HECRI - IMMO
Financial year 2025 · closed on 31/12/2025
Net result
-22,2 k €
-110.9% YoY
Gross margin
276,2 k €
+45.4% YoY
Equity
4,1 M €
-0.5% YoY
Overview
What does HECRI - IMMO do?
HECRI - IMMO is a Private limited company incorporated in 1991. Its registered office is in Schilde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.070.435
Incorporation
16/12/1991
Legal form
Private limited company
Registered office
Hertendreef 4
2970 Schilde · FlandreSee on map
2970 Schilde · FlandreSee on map
Contributed capital
7 955,94 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 276,2 k € | +45.4% | 190 k € | -62.4% | 505,1 k € | +145% | 205,8 k € | +40.5% | 146,4 k € | -13.3% | 168,8 k € | -98.2% | 9,2 M € | +3042% | 294 k € | -14.8% | 345,2 k € | +23.5% | 279,6 k € | -11.4% | 315,7 k € | +45.0% | 217,8 k € | +9.5% | 198,8 k € | -9.9% | 220,7 k € | +13.1% | 195,2 k € | +68.9% | 115,6 k € | -26.4% | 157 k € | +1300% | 11,2 k € | +107% | -171,5 k € |
| EBITDA | 219,5 k € | +55.5% | 141,1 k € | -68.8% | 451,8 k € | +186% | 158,1 k € | +51.9% | 104,1 k € | -26.9% | 142,5 k € | -98.1% | 7,5 M € | +2797% | 259,8 k € | -14.3% | 303,1 k € | +24.3% | 243,9 k € | -15.3% | 288 k € | +55.3% | 185,5 k € | +11.6% | 166,2 k € | -11.2% | 187,3 k € | +20.2% | 155,8 k € | +93.9% | 80,3 k € | -33.0% | 119,8 k € | +541% | -27,2 k € | +86.1% | -195,8 k € |
| Operating result | 44,3 k € | +251% | -29,4 k € | -111% | 280 k € | +1627% | -18,3 k € | -1593% | 1,2 k € | +109% | -13,7 k € | -100% | 7,4 M € | +4951% | 147,1 k € | -24.2% | 193,9 k € | +69.2% | 114,6 k € | -20.0% | 143,3 k € | +736% | 17,1 k € | +122% | -76,5 k € | -17.8% | -65 k € | +72.1% | -233,1 k € | +34.3% | -354,8 k € | +18.7% | -436,4 k € | +9.6% | -482,6 k € | +45.3% | -881,5 k € |
| Net result | -22,2 k € | -111% | 204 k € | +11.9% | 182,3 k € | +775% | -27 k € | -548% | -4,2 k € | -127% | 15,5 k € | -99.8% | 7,4 M € | +5094% | 142,6 k € | -11.3% | 160,8 k € | +224% | 49,7 k € | -58.2% | 118,8 k € | -94.6% | 2,2 M € | +1443% | -163,1 k € | -1.5% | -160,8 k € | +53.1% | -342,4 k € | +27.5% | -472 k € | -20.7% | -391,1 k € | +35.8% | -609 k € | +41.0% | -1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 4,1 M € | -0.5% | 4,1 M € | -61.6% | 10,6 M € | +1.7% | 10,4 M € | -0.3% | 10,5 M € | -0.0% | 10,5 M € | +0.1% | 10,4 M € | +244% | 3 M € | +4.9% | 2,9 M € | +5.9% | 2,7 M € | +1.9% | 2,7 M € | +4.6% | 2,6 M € | +31.3% | 2 M € | -7.7% | 2,1 M € | -7.1% | 2,3 M € | -13.1% | 2,6 M € | -15.3% | 3,1 M € | -11.2% | 3,5 M € | -14.9% | 4,1 M € |
| Total assets | 5,9 M € | -3.5% | 6,2 M € | -51.3% | 12,7 M € | -0.4% | 12,7 M € | +0.1% | 12,7 M € | +4.6% | 12,1 M € | -0.2% | 12,2 M € | +167% | 4,6 M € | +2.8% | 4,4 M € | -0.5% | 4,5 M € | -8.3% | 4,9 M € | -6.0% | 5,2 M € | -12.7% | 5,9 M € | -2.1% | 6 M € | -4.5% | 6,3 M € | -10.3% | 7 M € | -6.3% | 7,5 M € | -8.3% | 8,2 M € | -8.6% | 9 M € |
| Cash | 383,7 k € | +3.0% | 372,7 k € | -6.7% | 399,6 k € | -85.5% | 2,8 M € | -26.4% | 3,7 M € | -21.4% | 4,8 M € | -32.0% | 7 M € | +5811% | 118,7 k € | +81.0% | 65,6 k € | -43.1% | 115,3 k € | -35.6% | 178,9 k € | -64.1% | 499,1 k € | +106% | 242,2 k € | +340% | 55,1 k € | -68.2% | 173,2 k € | +308% | 42,4 k € | +175% | 15,4 k € | +562% | 2,3 k € | -93.4% | 35,1 k € |
| Debts | 1,7 M € | -13.2% | 2 M € | -1.9% | 2 M € | -7.1% | 2,2 M € | -0.1% | 2,2 M € | +34.6% | 1,6 M € | -2.7% | 1,7 M € | +10.0% | 1,5 M € | -0.5% | 1,5 M € | -10.7% | 1,7 M € | -21.3% | 2,2 M € | -12.8% | 2,5 M € | -35.3% | 3,9 M € | +1.0% | 3,8 M € | -3.2% | 3,9 M € | -8.8% | 4,3 M € | -0.3% | 4,3 M € | -5.3% | 4,6 M € | -5.0% | 4,8 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 26 ended
Active mandates
Ben Van Hool
ActiveJessica Van Hool
ActiveEnded mandates
Christiane Haneveer
EndedChristiane Haneveer
EndedHerman Van Hool
EndedHerman Van Hool
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Bee Capital● Active | 0696.610.943 |
Izindlovu Fund● Active | 0738.518.012 |
JUNOLEX● Active | 1028.575.924 |
MOPANE● Active | 0800.640.671 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/07/2026 | 25/06/2025 | 03/07/2024 | 25/07/2023 | 01/07/2022 | 27/07/2021 |
| General meeting | 30/06/2026 | 30/05/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 04/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 25/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 03/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 25/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 01/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 27/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 30/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/06/2019 | 17/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/06/2018 | 16/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/06/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 10/06/2015 | 27/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/07/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/06/2013 | 10/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/06/2012 | 12/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/06/2011 | 11/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/06/2010 | 08/07/2010 | Dutch | |
| Abridged model | 30/09/2008 | 20/02/2009 | 22/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 22/02/2008 | 20/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 01/03/2007 | 29/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 26 ended
Active mandates
Ben Van Hool
ActiveJessica Van Hool
ActiveEnded mandates
Christiane Haneveer
EndedChristiane Haneveer
EndedHerman Van Hool
EndedHerman Van Hool
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares20/08/2024DIVERSEN - KAPITAAL - AANDELEN
- Restructuring04/07/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office01/09/2022MAATSCHAPPELIJKE ZETEL
- Mandates14/05/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Restructuring12/08/2019ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring22/05/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office15/03/2018MAATSCHAPPELIJKE ZETEL
- Capital / shares29/07/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-22,2 k €↓
- 2024Annual accounts 2024204 k €↑
- 2023Annual accounts 2023182,3 k €↑
- 2022Annual accounts 2022-27 k €↓
- 2021Annual accounts 2021-4,2 k €↓
- 2020Annual accounts 202015,5 k €↓
- 2019Annual accounts 20197,4 M €↑
- 2018Annual accounts 2018142,6 k €↓
- 2017Annual accounts 2017160,8 k €↑
- 2016Annual accounts 201649,7 k €↓
- 2015Annual accounts 2015118,8 k €↓
- 2014Annual accounts 20142,2 M €↑
- 2013Annual accounts 2013-163,1 k €↓
- 2012Annual accounts 2012-160,8 k €↑
- 2011Annual accounts 2011-342,4 k €↑
- 2010Annual accounts 2010-472 k €↓
- 2009Annual accounts 2009-391,1 k €↑
- 2008Annual accounts 2008-609 k €↑
- 2007Annual accounts 2007-1 M €
- 16/12/1991IncorporationPrivate limited company