FrSt
0446.071.920 · rovalta.com · 21/09/2026
NORMAL SITUATION
FrSt
Financial year 2022 · closed on 31/12/2022
Net result
99,1 k €
+63.9% YoY
Gross margin
145,1 k €
+29.1% YoY
Equity
692,7 k €
+16.7% YoY
Company — Normal situation.
Overview
What does FrSt do?
FrSt is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.071.920
Legal form
Private limited company
Contributed capital
6 207,99 €
Latest accounts
31/12/2022
Joint committees (1)
- 307
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 145,1 k € | +29.1% | 112,3 k € | -25.9% | 151,6 k € | +15.2% | 131,6 k € | -4.4% | 137,6 k € | +3.8% | 132,6 k € | -0.7% | 133,6 k € | +96.7% | 67,9 k € | -74.4% | 265,6 k € | +27.8% | 207,8 k € | -22.2% | 267,3 k € | -19.9% | 333,7 k € | +22.1% | 273,4 k € | +0.7% | 271,5 k € | +16.6% | 232,9 k € |
| EBITDA | 144,5 k € | +30.0% | 111,1 k € | -25.0% | 148,2 k € | +15.9% | 127,8 k € | -4.8% | 134,2 k € | +4.3% | 128,7 k € | -0.7% | 129,7 k € | +126% | 57,5 k € | -60.8% | 146,8 k € | +70.8% | 85,9 k € | -42.8% | 150,3 k € | -32.8% | 223,8 k € | +41.2% | 158,4 k € | -11.3% | 178,7 k € | +42.0% | 125,8 k € |
| Operating result | 139,8 k € | +39.8% | 100 k € | -22.7% | 129,4 k € | +32.6% | 97,6 k € | -3.6% | 101,2 k € | +6.8% | 94,8 k € | -2.2% | 96,9 k € | +375% | 20,4 k € | -78.3% | 93,9 k € | +162% | 35,8 k € | -67.8% | 111 k € | -38.0% | 179 k € | +54.3% | 116 k € | -11.9% | 131,8 k € | +1801% | 6,9 k € |
| Net result | 99,1 k € | +63.9% | 60,5 k € | -27.3% | 83,1 k € | +42.6% | 58,3 k € | -2.9% | 60,1 k € | -2.7% | 61,7 k € | -8.5% | 67,4 k € | +334% | 15,5 k € | -74.9% | 62 k € | +157% | 24,1 k € | -66.7% | 72,3 k € | -33.9% | 109,4 k € | +37.9% | 79,3 k € | +11.6% | 71,1 k € | +2861% | 2,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 692,7 k € | +16.7% | 593,6 k € | -41.3% | 1 M € | +8.9% | 927,9 k € | +6.7% | 869,6 k € | +7.4% | 809,6 k € | +8.3% | 747,9 k € | +9.9% | 680,4 k € | -5.0% | 716,1 k € | +9.5% | 654,1 k € | +3.8% | 630 k € | +13.0% | 557,7 k € | +24.4% | 448,4 k € | +21.5% | 369,1 k € | +23.9% | 298 k € |
| Total assets | 729,7 k € | +15.2% | 633,5 k € | -40.1% | 1,1 M € | -1.0% | 1,1 M € | +3.8% | 1 M € | +7.0% | 962,3 k € | +5.7% | 910,8 k € | +8.1% | 842,7 k € | -9.6% | 931,9 k € | +2.7% | 907 k € | +0.8% | 900,2 k € | +2.8% | 875,4 k € | +14.8% | 762,8 k € | -4.0% | 794,6 k € | -22.9% | 1 M € |
| Cash | 476,8 k € | +68.5% | 283 k € | -51.0% | 577,4 k € | +67.7% | 344,4 k € | -27.1% | 472,5 k € | +16.9% | 404 k € | +25.5% | 322 k € | +26.4% | 254,8 k € | -11.3% | 287,4 k € | -0.5% | 289 k € | +3.0% | 280,6 k € | +28.2% | 218,8 k € | +110% | 104,1 k € | -2.8% | 107,1 k € | -64.7% | 303,7 k € |
| Debts | 35,5 k € | -7.4% | 38,4 k € | -16.7% | 46 k € | -66.6% | 138 k € | -12.7% | 158,2 k € | +3.6% | 152,8 k € | -6.2% | 162,9 k € | +0.4% | 162,3 k € | -24.8% | 215,8 k € | -14.7% | 252,9 k € | -6.4% | 270,2 k € | -15.0% | 317,7 k € | +1.0% | 314,5 k € | -26.1% | 425,4 k € | -40.8% | 718,4 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,2 ETP | -93.5% | 3,1 ETP | +3.3% | 3,0 ETP | 0.0% | 3,0 ETP | -3.2% | 3,1 ETP | -3.1% | 3,2 ETP | +14.3% | 2,8 ETP | +21.7% | 2,3 ETP | |||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Betty Steenbeke
ActiveEnded mandates
BETTY STEENBEKE
EndedBETTY STEENBEKE
EndedRIK FRANCOIS
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/06/2023 | 01/07/2022 | 13/07/2021 | 30/09/2020 | 26/06/2019 | 02/07/2018 |
| General meeting | 03/06/2023 | 04/06/2022 | 26/06/2021 | 01/09/2020 | 01/06/2019 | 02/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
31 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 03/06/2023 | 05/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 04/06/2022 | 01/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 26/06/2021 | 13/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/09/2020 | 30/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 26/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 02/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 17/06/2017 | 12/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 29/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 21/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 06/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 29/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 16/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 05/12/2007 | Dutch | |
| Abridged model | 31/12/2005 | 03/06/2006 | 01/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 04/06/2005 | 29/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 05/06/2004 | 18/08/2004 | Dutch | |
| Abridged model | 31/12/2002 | 07/06/2003 | 01/08/2003 | Dutch | |
| Abridged model | 31/12/2001 | 01/06/2002 | 29/08/2002 | Dutch | |
| Abridged model | 31/12/2000 | 02/06/2001 | 17/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 03/06/2000 | 18/07/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Betty Steenbeke
ActiveEnded mandates
BETTY STEENBEKE
EndedBETTY STEENBEKE
EndedRIK FRANCOIS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution09/08/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates03/06/2020WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates30/01/2014BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares19/04/2004ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202299,1 k €↑
- 2021Annual accounts 202160,5 k €↓
- 2018Annual accounts 201883,1 k €↑
- 2017Annual accounts 201758,3 k €↓
- 2016Annual accounts 201660,1 k €↓
- 2015Annual accounts 201561,7 k €↓
- 2014Annual accounts 201467,4 k €↑
- 2013Annual accounts 201315,5 k €↓
- 2012Annual accounts 201262 k €↑
- 2011Annual accounts 201124,1 k €↓
- 2010Annual accounts 201072,3 k €↓
- 2009Annual accounts 2009109,4 k €↑
- 2008Annual accounts 200879,3 k €↑
- 2007Annual accounts 200771,1 k €↑
- 2006Annual accounts 20062,4 k €