ACTIVE

BRANDT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

364,2 k €

+13.6% YoY

Gross margin

1,5 M €

+18.7% YoY

Equity

1,1 M €

+31.6% YoY

Workforce

16,9 ETP

+9.0% YoY

What does BRANDT do?

BRANDT is a Private limited company incorporated in 1991. Its main activity is: Construction of buildings. Its registered office is in Herve. It employs on average 16,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.073.306

Incorporation

17/12/1991

Legal form

Private limited company

Registered office

Rue des Gaillettes 11
4651 Herve · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

16,9 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 43221Plumbing, heat and air-conditioning installation+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,5 M €	+18.7%	1,2 M €	+25.1%	977 k €	+29.8%	752,9 k €	+5.0%	717 k €	+14.0%	628,7 k €	-5.1%	662,4 k €	-16.7%	795,3 k €	+25.7%	632,5 k €	+26.9%	498,3 k €	+26.7%	393,2 k €	-2.8%	404,5 k €	+12.5%	359,6 k €	+67.9%	214,2 k €	-4.9%	225,3 k €	+8.2%	208,2 k €	+27.0%	164 k €	+39.4%	117,7 k €	+211%	37,8 k €	-17.3%	45,7 k €
EBITDA	526,2 k €	+67.8%	313,7 k €	+19.0%	263,6 k €	+204%	86,8 k €	-25.8%	117 k €	+24.5%	93,9 k €	-35.8%	146,4 k €	-51.1%	299,6 k €	+53.1%	195,7 k €	+12.1%	174,5 k €	+130%	75,7 k €	-3.3%	78,3 k €	+50.9%	51,9 k €	+96.7%	26,4 k €	-57.1%	61,4 k €	-8.5%	67,1 k €	+52.4%	44,1 k €	-4.5%	46,1 k €	+42.6%	32,4 k €	+17.3%	27,6 k €
Operating result	440,8 k €	+32.3%	333,2 k €	+43.6%	232,1 k €	+214%	74 k €	+25.4%	59 k €	-12.4%	67,3 k €	-35.5%	104,4 k €	-58.9%	254 k €	+74.0%	146 k €	+4.8%	139,3 k €	+153%	55 k €	+73.2%	31,8 k €	+278%	8,4 k €	+145%	-18,8 k €	-273%	10,8 k €	-68.9%	34,9 k €	+28.2%	27,2 k €	+59.5%	17,1 k €	-20.3%	21,4 k €	-5.2%	22,6 k €
Net result	364,2 k €	+13.6%	320,6 k €	+41.9%	226 k €	+127%	99,7 k €	+296%	25,2 k €	-34.5%	38,5 k €	-41.7%	66,1 k €	-61.3%	170,9 k €	+107%	82,7 k €	-1.8%	84,2 k €	+143%	34,6 k €	+77.5%	19,5 k €	+6316%	-313,7 €	+98.5%	-21,2 k €	-803%	3 k €	-83.0%	17,8 k €	-13.2%	20,5 k €	+74.6%	11,7 k €	-24.8%	15,6 k €	-4.0%	16,2 k €
Balance sheet
Equity	1,1 M €	+31.6%	819,1 k €	+35.6%	604,2 k €	+24.8%	484 k €	+2.3%	472,9 k €	-10.4%	527,7 k €	+7.9%	489,2 k €	+15.6%	423,1 k €	+67.8%	252,2 k €	+48.8%	169,5 k €	+98.8%	85,3 k €	+68.3%	50,7 k €	+62.6%	31,2 k €	-1.0%	31,5 k €	-40.3%	52,7 k €	+6.1%	49,7 k €	+13.2%	43,9 k €	+27.9%	34,3 k €	+51.9%	22,6 k €	+223%	7 k €
Total assets	1,7 M €	-6.3%	1,8 M €	+11.5%	1,6 M €	-1.7%	1,6 M €	+4.4%	1,6 M €	+6.0%	1,5 M €	+11.0%	1,3 M €	-6.2%	1,4 M €	+14.6%	1,2 M €	+13.5%	1,1 M €	+315%	263,6 k €	-16.9%	317,1 k €	+3.3%	307,1 k €	-5.5%	324,8 k €	-29.1%	458,1 k €	+113%	214,9 k €	+22.3%	175,8 k €	-5.8%	186,7 k €	+57.1%	118,8 k €	+121%	53,8 k €
Cash	318,6 k €	-14.8%	374,1 k €	+91.6%	195,2 k €	+74.1%	112,1 k €	-3.3%	115,9 k €	+21.3%	95,5 k €	-7.2%	102,8 k €	-29.1%	145,1 k €	+27.5%	113,8 k €	+25.3%	90,8 k €	+64.0%	55,4 k €	+19.9%	46,2 k €	-27.1%	63,3 k €	+7.2%	59,1 k €	-70.6%	201,1 k €	+434%	37,7 k €	-8.6%	41,2 k €	+10.0%	37,4 k €	+306%	9,2 k €	+67.3%	5,5 k €
Debts	605,8 k €	-38.0%	977,3 k €	-2.8%	1 M €	-12.9%	1,2 M €	+5.4%	1,1 M €	+19.2%	919,3 k €	+13.0%	813,5 k €	-15.9%	967,8 k €	-0.5%	973 k €	+6.0%	918 k €	+415%	178,3 k €	-33.1%	266,4 k €	-3.2%	275,3 k €	-6.1%	293,3 k €	-27.5%	404,8 k €	+146%	164,6 k €	+25.4%	131,3 k €	-13.7%	152,1 k €	+58.0%	96,2 k €	+116%	44,5 k €
Other
Workforce	16,9 ETP	+9.0%	15,5 ETP	+30.3%	11,9 ETP	0.0%	11,9 ETP	0.0%	11,9 ETP	-4.0%	12,4 ETP	+22.8%	10,1 ETP	-1.9%	10,3 ETP	+4.0%	9,9 ETP	+23.8%	8,0 ETP	+14.3%	7,0 ETP	-4.1%	7,3 ETP	+12.3%	6,5 ETP	+51.2%	4,3 ETP	+7.5%	4,0 ETP	+8.1%	3,7 ETP	+23.3%	3,0 ETP	+20.0%	2,5 ETP		–		0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Atelier JG

Director · since 21 décembre 2021 · 0778.258.021

Represented by GARDIER JULIAN

Active

BDE Concept

Director · since 21 décembre 2021 · 0778.258.120

Represented by DEROUAUX BERTRAND

Active

Ended mandates

Dominique BIEMAR

Manager · since 01 octobre 2006

Ended

Christian BRABORETZ

Manager · since 01 janvier 2002

Ended

At this address

Other companies at this address

Company	CBE no.
LCL Immo● Active	0452.259.035

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	27/06/2025	04/07/2024	25/07/2023	31/08/2022	27/07/2021
General meeting	04/05/2026	06/05/2025	07/05/2024	02/05/2023	03/05/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	04/06/2026	French	PDF
Abridged model	31/12/2024	06/05/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	07/05/2024	04/07/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	03/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	12/07/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	06/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	14/06/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	06/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/10/2011	French	PDF
Abridged modelCorrection	31/12/2009	30/06/2010	28/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	24/11/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	13/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Atelier JG

Director · since 21 décembre 2021 · 0778.258.021

Represented by GARDIER JULIAN

Active

BDE Concept

Director · since 21 décembre 2021 · 0778.258.120

Represented by DEROUAUX BERTRAND

Active

Ended mandates

Dominique BIEMAR

Manager · since 01 octobre 2006

Ended

Christian BRABORETZ

Manager · since 01 janvier 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office30/10/2019
SIEGE SOCIAL
PDF
Other28/09/2018
DIVERS
PDF
Mandates01/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates22/04/2014
DENOMINATION - OBJET
PDF
Registered office16/01/2009
SIEGE SOCIAL
PDF
Mandates23/10/2006
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - OBJET
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025364,2 k €↑
2024
Annual accounts 2024320,6 k €↑
2023
Annual accounts 2023226 k €↑
2022
Annual accounts 202299,7 k €↑
2021
Annual accounts 202125,2 k €↓
2020
Annual accounts 202038,5 k €↓
2019
Annual accounts 201966,1 k €↓
2018
Annual accounts 2018170,9 k €↑
2017
Annual accounts 201782,7 k €↓
2016
Annual accounts 201684,2 k €↑
2015
Annual accounts 201534,6 k €↑
2014
Annual accounts 201419,5 k €↑
2013
Annual accounts 2013-313,7 €↑
2012
Annual accounts 2012-21,2 k €↓
2011
Annual accounts 20113 k €↓
2010
Annual accounts 201017,8 k €↓
2009
Annual accounts 200920,5 k €↑
2008
Annual accounts 200811,7 k €↓
2007
Annual accounts 200715,6 k €↓
2006
Annual accounts 200616,2 k €
17/12/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRANDT

Overview

What does BRANDT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline