ACTIVE

MESODOC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-249,3 €

-101.6% YoY

Gross margin

20,4 k €

-20.6% YoY

Equity

192 k €

-0.1% YoY

What does MESODOC do?

MESODOC is a Private limited company incorporated in 1991. Its main activity is: General medical practice activities. Its registered office is in Braine-le-Comte.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.137.246

Incorporation

23/12/1991

Legal form

Private limited company

Registered office

Rue de France 41
7090 Braine-le-Comte · WallonieSee on map

Contributed capital

6 205,32 €

Latest accounts

31/12/2024

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	20,4 k €	-20.6%	25,7 k €	-47.4%	48,9 k €	+255%	13,8 k €	-51.4%	28,3 k €	-39.2%	46,6 k €	+87.3%	24,9 k €	-31.8%	36,5 k €	-61.4%	94,5 k €	+28.0%	73,9 k €	+12.4%	65,7 k €	+9.8%	59,8 k €	-0.8%	60,3 k €	-9.3%	66,5 k €	+18.4%	56,2 k €	-7.8%	60,9 k €
EBITDA	12,1 k €	-14.4%	14,1 k €	-69.1%	45,7 k €	+336%	10,5 k €	-61.0%	26,9 k €	-36.8%	42,6 k €	+68.2%	25,3 k €	+107%	12,2 k €	+21.6%	10,1 k €	+34.9%	7,5 k €	+139%	3,1 k €	-66.8%	9,4 k €	+1478%	-681 €	-110%	6,7 k €	+182%	-8,2 k €	-565%	-1,2 k €
Operating result	12,1 k €	-14.4%	14,1 k €	-69.1%	45,7 k €	+362%	9,9 k €	-57.1%	23,1 k €	-40.4%	38,7 k €	+64.0%	23,6 k €	+130%	10,3 k €	+30.1%	7,9 k €	+62.9%	4,9 k €	+1248%	-423 €	-109%	4,7 k €	+154%	-8,6 k €	-757%	-1 k €	+93.5%	-15,5 k €	-12.3%	-13,8 k €
Net result	-249,3 €	-102%	15,5 k €	-56.7%	35,9 k €	+666%	4,7 k €	-43.5%	8,3 k €	-68.7%	26,5 k €	+65.1%	16 k €	+306%	4 k €	-35.3%	6,1 k €	+272%	1,6 k €	+148%	-3,5 k €	-485%	897 €	+108%	-10,9 k €	-4125%	270 €	+102%	-17,8 k €	-26.7%	-14 k €
Balance sheet
Equity	192 k €	-0.1%	192,3 k €	+8.8%	176,7 k €	+25.5%	140,9 k €	+3.4%	136,2 k €	+6.5%	127,9 k €	+26.1%	101,4 k €	+18.8%	85,4 k €	+4.9%	81,4 k €	+8.1%	75,3 k €	+2.2%	73,7 k €	-4.5%	77,1 k €	+1.2%	76,2 k €	-12.5%	87,1 k €	+0.3%	86,8 k €	-17.0%	104,6 k €
Total assets	218,1 k €	-11.4%	246,1 k €	+8.7%	226,5 k €	+34.7%	168,2 k €	-9.1%	185 k €	-1.4%	187,6 k €	+38.0%	135,9 k €	+24.9%	108,8 k €	+16.2%	93,7 k €	+11.6%	83,9 k €	+1.6%	82,6 k €	-3.1%	85,3 k €	-1.2%	86,3 k €	-14.0%	100,3 k €	-1.7%	102 k €	-18.0%	124,4 k €
Cash	19,9 k €	+285%	5,2 k €	+7.7%	4,8 k €	-80.6%	24,7 k €	+199%	8,3 k €	-50.6%	16,7 k €	-26.5%	22,8 k €	+39.9%	16,3 k €	+18.0%	13,8 k €	+2.6%	13,4 k €	+16.4%	11,5 k €	-17.0%	13,9 k €	-8.9%	15,3 k €	-33.6%	23 k €	+4.4%	22 k €	-44.4%	39,6 k €
Debts	26,1 k €	-51.6%	53,8 k €	+15.6%	46,6 k €	+70.4%	27,3 k €	-44.0%	48,8 k €	-16.2%	58,2 k €	+68.8%	34,5 k €	+47.3%	23,4 k €	+91.3%	12,2 k €	+42.5%	8,6 k €	-3.2%	8,9 k €	+9.5%	8,1 k €	-19.0%	10 k €	-23.8%	13,1 k €	-13.2%	15,1 k €	-23.4%	19,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

PHILIP THIBAUT

Director

Active

Ended mandates

PHILIP THIBAUT

Director · since 01 janvier 2005

Ended

PHILIP THIBAUT

Mandate

Ended

Thibaut Philip

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/09/2025	28/01/2025	27/10/2023	12/12/2022	05/10/2021	14/12/2020
General meeting	05/05/2025	27/01/2025	06/10/2023	12/12/2022	01/10/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/05/2025	18/09/2025	French	PDF
Micro model	31/12/2023	27/01/2025	28/01/2025	French	PDF
Micro model	31/12/2022	06/10/2023	27/10/2023	French	PDF
Micro model	31/12/2021	12/12/2022	12/12/2022	French	PDF
Micro model	31/12/2020	01/10/2021	05/10/2021	French	PDF
Micro model	31/12/2019	04/05/2020	14/12/2020	French	PDF
Micro model	31/12/2018	28/11/2019	29/11/2019	French	PDF
Micro model	31/12/2017	21/05/2019	22/05/2019	French	PDF
Abridged model	31/12/2016	20/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	30/09/2016	26/10/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	16/10/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	28/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	27/05/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

PHILIP THIBAUT

Director

Active

Ended mandates

PHILIP THIBAUT

Director · since 01 janvier 2005

Ended

PHILIP THIBAUT

Mandate

Ended

Thibaut Philip

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office27/02/2012
SIEGE SOCIAL
PDF
Mandates03/04/2006
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office17/02/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-249,3 €↓
2023
Annual accounts 202315,5 k €↓
2022
Annual accounts 202235,9 k €↑
2021
Annual accounts 20214,7 k €↓
2020
Annual accounts 20208,3 k €↓
2019
Annual accounts 201926,5 k €↑
2018
Annual accounts 201816 k €↑
2017
Annual accounts 20174 k €↓
2016
Annual accounts 20166,1 k €↑
2015
Annual accounts 20151,6 k €↑
2014
Annual accounts 2014-3,5 k €↓
2013
Annual accounts 2013897 €↑
2012
Annual accounts 2012-10,9 k €↓
2011
Annual accounts 2011270 €↑
2010
Annual accounts 2010-17,8 k €↓
2009
Annual accounts 2009-14 k €
23/12/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MESODOC

Overview

What does MESODOC do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline