ACTIVE

COGERIMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
20,9 k €
-65.4% YoY
Gross margin
487,9 k €
-20.6% YoY
Equity
984,8 k €
-22.1% YoY
Workforce
5,0 ETP
-7.4% YoY

What does COGERIMO do?

COGERIMO is a Public limited company incorporated in 1991. Its main activity is: Real estate agencies. Its registered office is in Bruxelles. It employs on average 5,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.177.135
Incorporation
26/12/1991
Legal form
Public limited company
Registered office
Rue Joseph Stevens 7
1000 Bruxelles · BruxellesSee on map
Contributed capital
851 559,41 €
Latest accounts
31/12/2025
Average workforce
5,0 ETP
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies68321Management of real estate on a fee or contract basis68322Management of real estate on a fee or contract basis70311Activities of head offices; management consultancy activities68310Real estate agencies+3
Joint committees (2)
  • 323
  • 341
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920172014201320122011201020092008
Income statement
Gross margin487,9 k €614,4 k €519,1 k €601,6 k €675 k €710,1 k €792,1 k €730,5 k €1,3 M €985,5 k €934,2 k €983,1 k €628,5 k €854,5 k €831,1 k €
EBITDA42,2 k €67,3 k €-54,8 k €71,7 k €61,2 k €84,7 k €105 k €98 k €125,8 k €-8,1 k €10,3 k €86,3 k €-254,5 k €-80,3 k €-85,9 k €
Operating result26,3 k €71,6 k €-75,1 k €36 k €28,5 k €58,4 k €71 k €53,9 k €114,3 k €-15,2 k €3,1 k €83,7 k €-261,1 k €-88,1 k €-112,4 k €
Net result20,9 k €60,3 k €-63,4 k €20,4 k €7,1 k €34,3 k €40,4 k €27,3 k €259,3 k €-18,8 k €-1 k €61,4 k €-282,3 k €-11,2 k €-111,9 k €
Balance sheet
Equity984,8 k €1,3 M €1,2 M €1,3 M €1,2 M €1,2 M €1,2 M €1,7 M €1,4 M €293,8 k €312,5 k €313,5 k €252,1 k €534,5 k €545,7 k €
Total assets3,8 M €1,7 M €1,5 M €1,4 M €1,5 M €2,1 M €1,4 M €2,8 M €3,1 M €2,7 M €2,9 M €2,6 M €2,3 M €2,9 M €1,8 M €
Cash1,5 M €245,4 k €83,1 k €761,7 k €1,1 M €1,5 M €826,6 k €1,3 M €1,4 M €1,9 M €2,1 M €1,7 M €1,2 M €1,9 M €168,1 k €
Debts2,8 M €391,9 k €300,1 k €153,4 k €221,3 k €848,4 k €220,8 k €1,2 M €1,7 M €2,5 M €2,5 M €2,3 M €2,1 M €2,3 M €1,3 M €
Other
Workforce5,0 ETP5,4 ETP5,1 ETP4,9 ETP5,9 ETP5,7 ETP6,0 ETP5,8 ETP6,6 ETP6,6 ETP6,4 ETP5,9 ETP5,6 ETP7,3 ETP7,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 32 ended

Active mandates

Cécile de Liedekerke Beaufort

Director · since 19 mai 2025 · until 18 mai 2031

Active
Michel Blaton

Director · since 19 mai 2025 · until 18 mai 2031

Active
Immo Jaspe

Director · since 27 mai 2021 · until 26 mai 2027 · 0420.838.458

Represented by Agnes de Liedekerke Beaufort

Active
Immobilière Sem

Director · since 27 mai 2021 · until 26 mai 2027 · 0420.838.359

Represented by Sandrine Blaton

Active

Ended mandates

Immo Jaspe

Director · since 27 mai 2021 · until 18 mai 2027 · 0420.838.458

Represented by Angèle de Liedekerke Beaufort

Ended
Immobilière Sem

Director · since 27 mai 2021 · until 18 mai 2027 · 0420.838.359

Represented by Sandrine Blaton

Ended
Cécile de Liedekerke Beaufort

Director · since 21 mai 2019 · until 20 mai 2025

Ended
Cécile de Liedekerke Beaufort

Director · since 21 mai 2019 · until 27 mai 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
1OR2BLUE ((1 OR 2 BLUE))● Active
0466.672.542
3XM BUILDERS● Active
0875.086.983
A2LD GESTION● Active
0790.515.554
Action Languages / Action Psychology● Active
1035.032.065
Advocatenkantoor HEY-IUS● Active
0597.649.365
Aggregate Claims Solutions● Active
1029.906.309
AKURATA● Active
0718.831.366
AMALIA WEALTH● Active
0808.729.679
AMANCO● Active
1029.637.974
Arcas Advocaten● Active
0644.845.409
ASS COPROPRIETAIRES RUE JOSEPH STEVENS 7 ACP● Active
0851.040.683
Association d'Entreprises d'Affichage● Active
0408.954.077
ASSOCIATION FRANCOPHONE D'AIKIDO - AIKIKAI DE LA COMMUNAUTE FRANCAISE WALLONIE-BRUXELLES● Active
0419.398.108
association nb-rail● Active
0632.880.260
B2BDIFFUSION● Active
0544.405.966
BARTLE BE● Active
0744.395.420
BeFre● Active
0833.829.717
Belgian Aikikai● Active
0408.950.119
Belgian Institute for Sustainable IT● Active
0754.742.845
BelHire Solutions● Active
1025.784.502
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202630/06/202527/06/202430/06/202314/06/202215/06/2021
General meeting28/05/202620/05/202521/05/202416/05/202319/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/05/202617/07/2026FrenchPDF
Abridged model31/12/202420/05/202530/06/2025FrenchPDF
Abridged model31/12/202321/05/202427/06/2024FrenchPDF
Abridged model31/12/202216/05/202330/06/2023FrenchPDF
Abridged model31/12/202119/05/202214/06/2022FrenchPDF
Abridged model31/12/202027/05/202115/06/2021FrenchPDF
Abridged model31/12/201919/05/202013/07/2020FrenchPDF
Abridged model31/12/201821/05/201908/07/2019FrenchPDF
Abridged model31/12/201715/05/201828/06/2018FrenchPDF
Abridged model31/12/201616/05/201729/05/2017FrenchPDF
Abridged model31/12/201517/05/201628/06/2016FrenchPDF
Abridged model31/12/201419/05/201511/06/2015FrenchPDF
Abridged model31/12/201320/05/201426/05/2014FrenchPDF
Abridged model31/12/201221/05/201306/06/2013FrenchPDF
Abridged model31/12/201126/04/201205/07/2012FrenchPDF
Abridged model31/12/201027/07/201128/07/2011FrenchPDF
Abridged model31/12/200925/06/201016/07/2010FrenchPDF
Abridged model31/12/200814/05/200931/07/2009FrenchPDF
Abridged model31/12/200724/04/200830/07/2008FrenchPDF
Abridged model31/12/200626/04/200728/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 32 ended

Active mandates

Cécile de Liedekerke Beaufort

Director · since 19 mai 2025 · until 18 mai 2031

Active
Michel Blaton

Director · since 19 mai 2025 · until 18 mai 2031

Active
Immo Jaspe

Director · since 27 mai 2021 · until 26 mai 2027 · 0420.838.458

Represented by Agnes de Liedekerke Beaufort

Active
Immobilière Sem

Director · since 27 mai 2021 · until 26 mai 2027 · 0420.838.359

Represented by Sandrine Blaton

Active

Ended mandates

Immo Jaspe

Director · since 27 mai 2021 · until 18 mai 2027 · 0420.838.458

Represented by Angèle de Liedekerke Beaufort

Ended
Immobilière Sem

Director · since 27 mai 2021 · until 18 mai 2027 · 0420.838.359

Represented by Sandrine Blaton

Ended
Cécile de Liedekerke Beaufort

Director · since 21 mai 2019 · until 20 mai 2025

Ended
Cécile de Liedekerke Beaufort

Director · since 21 mai 2019 · until 27 mai 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other10/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates27/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/10/2019
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/05/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office16/06/2015
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520,9 k €↓
  2. 2024
    Annual accounts 202460,3 k €↑
  3. 2023
    Annual accounts 2023-63,4 k €↓
  4. 2022
    Annual accounts 202220,4 k €↑
  5. 2021
    Annual accounts 20217,1 k €↓
  6. 2020
    Annual accounts 202034,3 k €↓
  7. 2019
    Annual accounts 201940,4 k €↑
  8. 2017
    Annual accounts 201727,3 k €↓
  9. 2014
    Annual accounts 2014259,3 k €↑
  10. 2013
    Annual accounts 2013-18,8 k €↓
  11. 2012
    Annual accounts 2012-1 k €↓
  12. 2011
    Annual accounts 201161,4 k €↑
  13. 2010
    Annual accounts 2010-282,3 k €↓
  14. 2009
    Annual accounts 2009-11,2 k €↑
  15. 2008
    Annual accounts 2008-111,9 k €
  16. 26/12/1991
    IncorporationPublic limited company