ACTIVE

WARMTE-TECHNIEK

Financial year 2025 · closed on 31/12/2025
Net result
1,7 k €
-96.4% YoY
Gross margin
203,9 k €
-30.3% YoY
Equity
96,3 k €
+1.8% YoY
Workforce
2,3 ETP
-30.3% YoY

What does WARMTE-TECHNIEK do?

WARMTE-TECHNIEK is a Private limited company incorporated in 1991. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Beringen. It employs on average 2,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.182.380
Incorporation
24/12/1991
Legal form
Private limited company
Registered office
Nijverheidsstraat 30
3580 Beringen · FlandreSee on map
Contributed capital
29 250,00 €
Latest accounts
31/12/2025
Average workforce
2,3 ETP
Joint committees (2)
  • 124
  • 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin203,9 k €292,4 k €203 k €187 k €193,9 k €156,7 k €248,7 k €172 k €181,2 k €198,2 k €177,9 k €249,5 k €145,6 k €122,5 k €158,7 k €180,5 k €80 k €88 k €56,3 k €108,4 k €
EBITDA17,1 k €68,4 k €15,4 k €21,5 k €14,7 k €22,4 k €108,2 k €15 k €20,5 k €27 k €27,7 k €102 k €-4,7 k €-4,3 k €25,9 k €44,4 k €-20,5 k €3,4 k €8,4 k €4,6 k €
Operating result7,2 k €64,5 k €3,1 k €5,1 k €-2,5 k €4,6 k €89,4 k €4 k €11 k €12,8 k €7,6 k €90,1 k €-16,2 k €-15,7 k €18,5 k €43,8 k €-33,8 k €-10 k €-3,9 k €3,6 k €
Net result1,7 k €48 k €-660,4 €4,3 k €-3,7 k €3,9 k €78,1 k €5,8 k €7,7 k €10,3 k €6,6 k €81 k €14,2 k €13,9 k €5,4 k €18,5 k €-12,9 k €1,2 k €3,5 k €1,7 k €
Balance sheet
Equity96,3 k €94,6 k €66,6 k €67,3 k €62,9 k €66,6 k €62,8 k €32,7 k €217 k €209,3 k €199 k €181,9 k €160,9 k €146,7 k €132,8 k €127,4 k €108,8 k €121,7 k €120,5 k €117,1 k €
Total assets351,4 k €310 k €287 k €445,5 k €345,4 k €350,7 k €321 k €429,1 k €330,6 k €443,7 k €371,4 k €991,3 k €809,1 k €768,6 k €454,4 k €319,3 k €387,7 k €370,5 k €242,4 k €127,4 k €
Cash86,5 k €116,8 k €80,7 k €136,9 k €86,2 k €156,5 k €93,4 k €159,2 k €121,6 k €148,2 k €154,4 k €55,3 k €37,8 k €37,5 k €98,8 k €35,1 k €41,6 k €33,1 k €51,8 k €41,5 k €
Debts255,1 k €213,3 k €218,7 k €376,9 k €281,8 k €283,2 k €257,7 k €395,9 k €113 k €233,8 k €171,9 k €808,3 k €646,5 k €620,7 k €320,6 k €190,9 k €277,9 k €247,6 k €121,5 k €10,3 k €
Other
Workforce2,3 ETP3,3 ETP2,8 ETP2,6 ETP3,2 ETP2,5 ETP2,6 ETP2,8 ETP3,3 ETP3,6 ETP3,2 ETP1,9 ETP2,7 ETP2,8 ETP3,0 ETP3,0 ETP2,2 ETP2,0 ETP2,0 ETP3,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

WARMTE-TECHNIEK BEHEER

Administrator - manager · since 14 octobre 2015 · 0435.001.151

Represented by André August Hulsmans

Active

Ended mandates

Christophe Hulsmans

Manager · since 27 août 2007

Ended
André August Hulsmans

Manager

Ended
André Hulsmans

Manager

Ended
Christophe Bert Hulsmans

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
GROEP HULSMANSActive
0543.860.786
0435.001.151
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202610/07/202511/07/202417/07/202315/07/202210/05/2021
General meeting26/06/202627/06/202528/06/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202607/07/2026DutchPDF
Abridged model31/12/202427/06/202510/07/2025DutchPDF
Abridged model31/12/202328/06/202411/07/2024DutchPDF
Abridged model31/12/202205/05/202317/07/2023DutchPDF
Abridged model31/12/202106/05/202215/07/2022DutchPDF
Abridged model31/12/202007/05/202110/05/2021DutchPDF
Abridged model31/12/201901/05/202025/06/2020DutchPDF
Abridged model31/12/201803/05/201912/07/2019DutchPDF
Abridged model31/12/201704/05/201813/07/2018DutchPDF
Abridged model31/12/201605/05/201718/08/2017DutchPDF
Abridged model31/12/201506/05/201618/05/2016DutchPDF
Abridged model31/12/201404/05/201502/06/2015DutchPDF
Abridged model31/12/201302/05/201430/07/2014DutchPDF
Abridged model31/12/201203/05/201330/07/2013DutchPDF
Abridged model31/12/201125/05/201230/08/2012DutchPDF
Abridged model31/12/201006/05/201110/11/2011DutchPDF
Abridged model31/12/200907/05/201027/09/2010DutchPDF
Abridged model31/12/200822/05/200919/06/2009DutchPDF
Abridged model31/12/200723/05/200819/08/2008DutchPDF
Abridged model31/12/200625/05/200725/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

WARMTE-TECHNIEK BEHEER

Administrator - manager · since 14 octobre 2015 · 0435.001.151

Represented by André August Hulsmans

Active

Ended mandates

Christophe Hulsmans

Manager · since 27 août 2007

Ended
André August Hulsmans

Manager

Ended
André Hulsmans

Manager

Ended
Christophe Bert Hulsmans

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/10/2022
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Registered office27/10/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates08/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares23/10/2015
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares03/08/2015
    KAPITAAL - AANDELEN
    PDF
  • Mandates22/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/09/2007
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other17/07/2007
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,7 k €
  2. 2024
    Annual accounts 202448 k €
  3. 2023
    Annual accounts 2023-660,4 €
  4. 2022
    Annual accounts 20224,3 k €
  5. 2022
    Name changeWARMTE-TECHNIEK
  6. 2021
    Annual accounts 2021-3,7 k €
  7. 2020
    Annual accounts 20203,9 k €
  8. 2019
    Annual accounts 201978,1 k €
  9. 2018
    Annual accounts 20185,8 k €
  10. 2017
    Annual accounts 20177,7 k €
  11. 2016
    Annual accounts 201610,3 k €
  12. 2015
    Annual accounts 20156,6 k €
  13. 2014
    Annual accounts 201481 k €
  14. 2013
    Annual accounts 201314,2 k €
  15. 2012
    Annual accounts 201213,9 k €
  16. 2011
    Annual accounts 20115,4 k €
  17. 2010
    Annual accounts 201018,5 k €
  18. 2009
    Annual accounts 2009-12,9 k €
  19. 2008
    Annual accounts 20081,2 k €
  20. 2007
    Annual accounts 20073,5 k €
  21. 2006
    Annual accounts 20061,7 k €
  22. 2006
    Name changeHERBOTS-ZINK SANITAIR VERWARMING
  23. 24/12/1991
    IncorporationPrivate limited company