GERVAISE
0446.209.995 · rovalta.com · 24/09/2026
ACTIVE
GERVAISE
Financial year 2024 · Closed on 31/12/2024
Net result
-14,9 k €
+37,1 %over 1 yearGross margin
156,4 k €
-4,2 %over 1 yearEquity
-65,6 k €
-29,3 %over 1 yearOverview
Identity
Source · BCE/KBOGERVAISE is a Private limited company incorporated in 1991. Its main activity is: Raising of dairy cattle. Its registered office is in Waterloo.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0446.209.995
- Incorporation
- 21/12/1991
- Legal form
- Private limited company
- Registered office
- Rue Pastur (Jacques) 11
1410 Waterloo · WallonieSee on map - Contributed capital
- 6 197,33 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Joint committees (3)
- 145
- 200
- 218
Signals
Positive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 156,4 k € | -4.2% | 163,2 k € | -23.8% | 214,3 k € | +3.7% | 206,6 k € | +30.6% | 158,2 k € |
| EBITDA | 65,8 k € | +25.0% | 52,6 k € | -37.7% | 84,5 k € | -5.2% | 89,1 k € | +10.4% | 80,7 k € |
| Operating result | 49 k € | +54.8% | 31,7 k € | +110% | 15,1 k € | -78.3% | 69,4 k € | +13.6% | 61,1 k € |
| Net result | -14,9 k € | +37.1% | -23,6 k € | +54.7% | -52,1 k € | -567% | 11,2 k € | -80.9% | 58,3 k € |
| Balance sheet | |||||||||
| Equity | -65,6 k € | -29.3% | -50,7 k € | -87.3% | -27,1 k € | -161% | 44,5 k € | -41.7% | 76,4 k € |
| Total assets | 85 k € | -9.3% | 93,8 k € | +3.5% | 90,6 k € | -21.6% | 115,6 k € | -21.1% | 146,4 k € |
| Cash | – | 7,4 k € | -2.3% | 7,6 k € | -72.7% | 27,8 k € | -23.1% | 36,1 k € | |
| Debts | 90,2 k € | +6.4% | 84,8 k € | +26.9% | 66,8 k € | -5.9% | 71,1 k € | +1.4% | 70,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
STEPHANE GERVAISE
ActiveEnded mandates
STEPHANE GERVAISE
EndedSTEPHANE GERVAISE
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/09/2025 | 24/08/2024 | 27/08/2023 | 30/09/2022 | 29/07/2021 | 04/07/2020 |
| General meeting | 15/09/2025 | 27/06/2024 | 22/06/2023 | 23/06/2022 | 24/06/2021 | 25/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 15/09/2025 | 16/09/2025 | French | |
| Micro model | 31/12/2023 | 27/06/2024 | 24/08/2024 | French | |
| Micro model | 31/12/2022 | 22/06/2023 | 27/08/2023 | French | |
| Micro modelCorrection | 31/12/2021 | 23/06/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2021 | 23/06/2022 | 26/08/2022 | French | |
| Micro model | 31/12/2020 | 24/06/2021 | 29/07/2021 | French | |
| Micro model | 31/12/2019 | 25/06/2020 | 04/07/2020 | French | |
| Micro model | 31/12/2018 | 27/06/2019 | 23/07/2019 | French | |
| Micro model | 31/12/2017 | 28/06/2018 | 01/08/2018 | French | |
| Micro model | 31/12/2016 | 22/06/2017 | 08/07/2017 | French | |
| Abridged model | 31/12/2015 | 23/06/2016 | 01/07/2016 | French | |
| Abridged model | 31/12/2014 | 25/06/2015 | 27/07/2015 | French | |
| Abridged model | 31/12/2013 | 26/06/2014 | 30/06/2014 | French | |
| Abridged model | 31/12/2012 | 27/06/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 27/08/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 09/08/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/08/2010 | 18/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/07/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 31/07/2008 | 31/08/2008 | French | |
| Abridged model | 31/12/2006 | 31/07/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
STEPHANE GERVAISE
ActiveEnded mandates
STEPHANE GERVAISE
EndedSTEPHANE GERVAISE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates29/11/2022SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-14,9 k €↑
- 2023Annual accounts 2023-23,6 k €↑
- 2022Annual accounts 2022-52,1 k €↓
- 2021Annual accounts 202111,2 k €↓
- 2020Annual accounts 202058,3 k €↑
- 2019Annual accounts 2019-16,3 k €↑
- 2018Annual accounts 2018-24,3 k €↓
- 2017Annual accounts 2017-16,8 k €↓
- 2016Annual accounts 201619,5 k €↓
- 2015Annual accounts 201528,4 k €↑
- 2014Annual accounts 201418 k €↑
- 2013Annual accounts 2013-10,2 k €↓
- 2012Annual accounts 2012645 €↓
- 2011Annual accounts 201124 k €↑
- 2010Annual accounts 2010-22,4 k €↑
- 2009Annual accounts 2009-28,2 k €↓
- 2008Annual accounts 200829,1 k €↑
- 2007Annual accounts 200719,1 k €↑
- 2006Annual accounts 20067,7 k €
- 21/12/1991IncorporationPrivate limited company