SISMO
0446.217.321 · rovalta.com · 22/09/2026
ACTIVE
SISMO
Financial year 2025 · closed on 31/12/2025
Net result
-448,5 k €
-31.3% YoY
Gross margin
160,1 k €
-48.4% YoY
Equity
-2,1 M €
-17.8% YoY
Workforce
8,1 ETP
-6.9% YoY
Overview
What does SISMO do?
SISMO is a Public limited company incorporated in 1991. Its main activity is: Manufacture of tanks, reservoirs and containers of metal. Its registered office is in Laarne. It employs on average 8,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.217.321
Incorporation
31/12/1991
Legal form
Public limited company
Registered office
Drapstraat 1
9270 Laarne · FlandreSee on map
9270 Laarne · FlandreSee on map
Contributed capital
4 000 000,00 €
Latest accounts
31/12/2025
Average workforce
8,1 ETP
Activities (NACE)
25220Manufacture of tanks, reservoirs and containers of metal· main25290Manufacture of other tanks, reservoirs and containers of metal25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy25620Machining28520Manufacture of machinery and equipment n.e.c.29247Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers+15
Joint committees (2)
- 111
- 209
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 160,1 k € | -48.4% | 310 k € | +2.7% | 301,8 k € | +503% | -74,8 k € | -134% | 219,1 k € | +1.1% | 216,6 k € | -61.3% | 559,2 k € | +34.4% | 416,1 k € | -2.3% | 425,7 k € | +266% | 116,3 k € | +104% | 56,9 k € | -62.9% | 153,5 k € | -76.5% | 652,7 k € | +528% | 104 k € | -87.0% | 802,7 k € | -53.7% | 1,7 M € | +28.5% | 1,3 M € | +523% | 216,5 k € | +144% | -489,9 k € | -752% | -57,5 k € |
| EBITDA | -398,2 k € | -31.6% | -302,6 k € | -80.3% | -167,9 k € | +69.3% | -546,4 k € | -186% | -191,3 k € | -21.7% | -157,2 k € | -214% | 137,5 k € | +3536% | 3,8 k € | +101% | -314,9 k € | -14.3% | -275,4 k € | +15.4% | -325,5 k € | -6.7% | -305,1 k € | -397% | 102,9 k € | +130% | -344,3 k € | -209% | 315,1 k € | -75.8% | 1,3 M € | +15.2% | 1,1 M € | +965% | -130,6 k € | +83.4% | -788,9 k € | -95.8% | -402,9 k € |
| Operating result | -444 k € | -22.2% | -363,2 k € | -55.4% | -233,7 k € | +61.7% | -609,9 k € | -140% | -254,6 k € | -10.3% | -231 k € | -407% | 75,2 k € | +187% | -86,7 k € | +78.9% | -411,2 k € | -11.5% | -368,8 k € | +17.7% | -448 k € | -21.2% | -369,5 k € | -1395% | 28,5 k € | +107% | -398,6 k € | -264% | 243,6 k € | -80.7% | 1,3 M € | +15.8% | 1,1 M € | +736% | -171,5 k € | +79.5% | -836,9 k € | -87.5% | -446,4 k € |
| Net result | -448,5 k € | -31.3% | -341,5 k € | -45.4% | -234,8 k € | +57.8% | -556,6 k € | -114% | -259,5 k € | +9.2% | -286 k € | -1387% | 22,2 k € | +116% | -135,1 k € | +69.0% | -436 k € | -16.6% | -374 k € | +72.5% | -1,4 M € | -267% | -371 k € | -1339% | 29,9 k € | +108% | -388,6 k € | -287% | 207,5 k € | -79.7% | 1 M € | -6.7% | 1,1 M € | +722% | -176,1 k € | +79.5% | -858,1 k € | -84.7% | -464,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -2,1 M € | -17.8% | -1,8 M € | -23.1% | -1,5 M € | -18.9% | -1,2 M € | -81.2% | -685,3 k € | -61.0% | -425,8 k € | -205% | -139,8 k € | +13.7% | -162 k € | -501% | -27 k € | -107% | 409 k € | -47.8% | 783,1 k € | -35.2% | 1,2 M € | -23.5% | 1,6 M € | +1.9% | 1,5 M € | -20.1% | 1,9 M € | +12.0% | 1,7 M € | +143% | 711,3 k € | +285% | -385 k € | -84.3% | -208,9 k € | -132% | 649,2 k € |
| Total assets | 3,3 M € | +1.0% | 3,3 M € | +0.6% | 3,3 M € | +3.0% | 3,2 M € | +3.3% | 3,1 M € | +80.0% | 1,7 M € | -25.8% | 2,3 M € | +0.1% | 2,3 M € | +20.4% | 1,9 M € | -9.7% | 2,1 M € | +10.7% | 1,9 M € | +46.3% | 1,3 M € | -22.7% | 1,7 M € | -6.2% | 1,8 M € | -12.2% | 2,1 M € | -0.4% | 2,1 M € | -13.9% | 2,4 M € | +61.1% | 1,5 M € | +31.3% | 1,1 M € | -15.9% | 1,4 M € |
| Cash | 198,6 k € | +58.5% | 125,3 k € | +42.1% | 88,2 k € | +469% | 15,5 k € | -56.6% | 35,7 k € | – | – | 12,2 k € | +52738% | 23 € | -99.9% | 28,7 k € | – | – | 68 k € | – | 84,8 k € | +324% | 20 k € | +42.0% | 14,1 k € | -38.1% | 22,7 k € | -83.0% | 133,7 k € | -55.6% | 301,1 k € | ||||||||
| Debts | 5,5 M € | +7.0% | 5,1 M € | +7.6% | 4,8 M € | +7.4% | 4,4 M € | +17.4% | 3,8 M € | +76.3% | 2,1 M € | -12.7% | 2,5 M € | -0.8% | 2,5 M € | +27.1% | 1,9 M € | +13.3% | 1,7 M € | +52.1% | 1,1 M € | +986% | 104,2 k € | -14.1% | 121,4 k € | -54.1% | 264,2 k € | +108% | 127 k € | -63.0% | 343,6 k € | -79.8% | 1,7 M € | -9.7% | 1,9 M € | +39.5% | 1,3 M € | +91.4% | 704,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 8,1 ETP | -6.9% | 8,7 ETP | – | – | – | – | – | – | 6,8 ETP | -11.7% | 7,7 ETP | 0.0% | 7,7 ETP | -13.5% | 8,9 ETP | -11.0% | 10,0 ETP | 0.0% | 10,0 ETP | -6.5% | 10,7 ETP | +9.2% | 9,8 ETP | +63.3% | 6,0 ETP | 0.0% | 6,0 ETP | -25.0% | 8,0 ETP | -1.2% | 8,1 ETP | |||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 20 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
MEDIAPAR● Active | 0440.367.825 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/08/2026 | 07/07/2025 | 19/08/2024 | 30/08/2023 | 22/08/2022 | 28/07/2021 |
| General meeting | 21/05/2026 | 15/05/2025 | 16/05/2024 | 19/05/2023 | 20/05/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 21/05/2026 | 10/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 15/05/2025 | 07/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 16/05/2024 | 19/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 19/05/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 20/05/2022 | 22/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/05/2021 | 28/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/05/2020 | 19/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 17/05/2019 | 16/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/05/2018 | 04/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 19/05/2017 | 26/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 13/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 26/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/05/2013 | 03/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 22/05/2012 | 22/06/2012 | Dutch | |
| Abridged modelCorrection | 31/12/2010 | 22/05/2011 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2010 | 22/05/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/05/2010 | 08/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/05/2009 | 20/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 26/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/05/2007 | 28/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 20 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/09/2024ONTSLAGEN - BENOEMINGEN
- Other09/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
- Mandates18/06/2020ONTSLAGEN - BENOEMINGEN
- Mandates29/08/2019ONTSLAGEN - BENOEMINGEN
- Mandates10/07/2018ONTSLAGEN - BENOEMINGEN
- Mandates08/08/2014ONTSLAGEN - BENOEMINGEN
- Other20/02/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates28/07/2011ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-448,5 k €↓
- 2024Annual accounts 2024-341,5 k €↓
- 2023Annual accounts 2023-234,8 k €↑
- 2022Annual accounts 2022-556,6 k €↓
- 2021Annual accounts 2021-259,5 k €↑
- 2020Annual accounts 2020-286 k €↓
- 2019Annual accounts 201922,2 k €↑
- 2018Annual accounts 2018-135,1 k €↑
- 2017Annual accounts 2017-436 k €↓
- 2016Annual accounts 2016-374 k €↑
- 2015Annual accounts 2015-1,4 M €↓
- 2014Annual accounts 2014-371 k €↓
- 2013Annual accounts 201329,9 k €↑
- 2012Annual accounts 2012-388,6 k €↓
- 2011Annual accounts 2011207,5 k €↓
- 2010Annual accounts 20101 M €↓
- 2009Annual accounts 20091,1 M €↑
- 2008Annual accounts 2008-176,1 k €↑
- 2007Annual accounts 2007-858,1 k €↓
- 2006Annual accounts 2006-464,6 k €
- 31/12/1991IncorporationPublic limited company