NORMAL SITUATION

ARVALE ONE

Financial year 2021 · closed on 31/12/2021
Net result
287,7 €
+3.0% YoY
Gross margin
375,4 €
-0.9% YoY
Equity
11,5 k €
+2.6% YoY

Company — Normal situation.

What does ARVALE ONE do?

ARVALE ONE is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.224.744
Legal form
Public limited company
Contributed capital
247 893,52 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin375,4 €379 €-1,4 k €-8 k €298,2 k €290,3 k €275 k €688,8 k €733,3 k €1 M €1,2 M €930,1 k €875 k €392 k €757,2 k €830,4 k €
EBITDA375,4 €379 €-1,4 k €-8,3 k €21,7 k €236,6 k €135,3 k €195,8 k €303,4 k €306,8 k €484,2 k €509,7 k €478,6 k €-89,8 k €413,6 k €402 k €
Operating result375,4 €379 €-1,4 k €-8,3 k €21,7 k €37 k €-33,8 k €-9,6 k €97,4 k €79,4 k €268,5 k €306,6 k €280,4 k €-293,5 k €199,6 k €146,3 k €
Net result287,7 €279,3 €-1,5 k €-9,5 k €12,4 k €18,1 k €-64,9 k €-60,2 k €-3,4 k €1,4 k €151,5 k €223,9 k €183,2 k €-393,4 k €46,3 k €4,2 k €
Balance sheet
Equity11,5 k €11,3 k €11 k €12,5 k €21,9 k €9,6 k €-8,6 k €56,3 k €116,5 k €119,9 k €118,4 k €-33,1 k €-257 k €-440,2 k €-46,8 k €-93,1 k €
Total assets12,1 k €32,7 k €32,6 k €37,2 k €131,4 k €434,2 k €542,4 k €1,9 M €2 M €2,5 M €2,8 M €2,8 M €2,4 M €2,8 M €2,9 M €3,4 M €
Cash11,6 k €3,8 k €3,2 k €6,4 k €14 k €19,9 k €33,8 k €234,3 k €201,8 k €166,3 k €596,7 k €202,5 k €71,3 k €130,2 k €59,2 k €55,5 k €
Debts520,2 €21,5 k €21,6 k €24,7 k €109,5 k €424,6 k €551 k €1,9 M €1,9 M €2,4 M €2,7 M €2,8 M €2,6 M €3,2 M €3 M €3,5 M €
Other
Workforce3,1 ETP9,4 ETP8,8 ETP13,8 ETP14,0 ETP11,6 ETP9,5 ETP9,6 ETP8,0 ETP10,7 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 22 ended

Active mandates

Michel Speeckaert

Liquidator · since 25 octobre 2018

Active

Ended mandates

Michel SPEECKAERT

Liquidator · since 07 novembre 2018

Ended
Anne-Marie de Cock de Rameyen

Managing director · since 06 novembre 2012 · until 06 novembre 2018

Ended
GEEKO

Director · since 06 novembre 2012 · until 16 juillet 2015 · 0849.226.288

Represented by Benjamin de Sauvage

Ended
GEEKO

Director · since 06 novembre 2012 · until 05 novembre 2018 · 0849.226.288

Represented by Benjamin de Sauvage

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/10/202231/08/202129/10/202026/08/201929/06/201828/07/2017
General meeting01/01/999901/01/999914/05/201904/06/201809/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

31 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202114/10/2022FrenchPDF
Micro model31/12/202001/01/999931/08/2021FrenchPDF
Micro model31/12/201901/01/999929/10/2020FrenchPDF
Micro model31/12/201814/05/201926/08/2019FrenchPDF
Abridged model31/12/201704/06/201829/06/2018FrenchPDF
Abridged model31/12/201609/05/201728/07/2017FrenchPDF
Abridged model31/12/201513/05/201631/08/2016FrenchPDF
Abridged model31/12/201408/05/201517/08/2015FrenchPDF
Abridged model31/12/201309/05/201422/08/2014FrenchPDF
Abridged model31/12/201210/05/201313/08/2013FrenchPDF
Abridged model31/12/201111/05/201208/06/2012FrenchPDF
Abridged model31/12/201013/05/201129/08/2011FrenchPDF
Abridged model31/12/200914/05/201025/06/2010FrenchPDF
Abridged model31/12/200808/05/200907/08/2009FrenchPDF
Abridged model31/12/200709/05/200826/08/2008FrenchPDF
Abridged model31/12/200611/05/200705/06/2007FrenchPDF
Abridged model31/12/200527/07/200629/08/2006FrenchPDF
Abridged model31/12/200410/05/200527/06/2005FrenchPDF
Abridged model31/12/200311/05/200418/06/2004FrenchPDF
Abridged model31/12/200213/05/200301/07/2003FrenchPDF
Abridged model31/12/200114/05/200219/06/2002FrenchPDF
Abridged model31/12/200008/05/200121/06/2001FrenchPDF
Abridged model31/12/199909/05/200005/06/2000FrenchPDF
Abridged model31/12/199811/05/199909/06/1999FrenchPDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 22 ended

Active mandates

Michel Speeckaert

Liquidator · since 25 octobre 2018

Active

Ended mandates

Michel SPEECKAERT

Liquidator · since 07 novembre 2018

Ended
Anne-Marie de Cock de Rameyen

Managing director · since 06 novembre 2012 · until 06 novembre 2018

Ended
GEEKO

Director · since 06 novembre 2012 · until 16 juillet 2015 · 0849.226.288

Represented by Benjamin de Sauvage

Ended
GEEKO

Director · since 06 novembre 2012 · until 05 novembre 2018 · 0849.226.288

Represented by Benjamin de Sauvage

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021287,7 €
  2. 2020
    Annual accounts 2020279,3 €
  3. 2019
    Annual accounts 2019-1,5 k €
  4. 2018
    Annual accounts 2018-9,5 k €
  5. 2017
    Annual accounts 201712,4 k €
  6. 2016
    Annual accounts 201618,1 k €
  7. 2015
    Annual accounts 2015-64,9 k €
  8. 2014
    Annual accounts 2014-60,2 k €
  9. 2013
    Annual accounts 2013-3,4 k €
  10. 2012
    Annual accounts 20121,4 k €
  11. 2011
    Annual accounts 2011151,5 k €
  12. 2010
    Annual accounts 2010223,9 k €
  13. 2009
    Annual accounts 2009183,2 k €
  14. 2008
    Annual accounts 2008-393,4 k €
  15. 2007
    Annual accounts 200746,3 k €
  16. 2006
    Annual accounts 20064,2 k €