ACTIVE

TACTIC

Financial year 2024 · closed on 31/12/2024
Net result
8 k €
+169.7% YoY
Gross margin
11,9 k €
+172.6% YoY
Equity
168,2 k €
+5.0% YoY

What does TACTIC do?

TACTIC is a Public limited company incorporated in 1992. Its registered office is in Schaerbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0446.351.141
Incorporation
07/01/1992
Legal form
Public limited company
Registered office
Boulevard Général Wahis 16F
1030 Schaerbeek · BruxellesSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin11,9 k €4,4 k €3,6 k €8,8 k €8,8 k €8,4 k €-22,8 k €31 k €7,5 k €6,7 k €8,7 k €8,1 k €7,5 k €7,7 k €8,5 k €7,5 k €9 k €7,6 k €7,8 k €
EBITDA11 k €4 k €1,1 k €7,6 k €7,6 k €7,5 k €-23,7 k €30,4 k €7 k €5,3 k €7,8 k €6,9 k €7 k €5,6 k €7,5 k €6,5 k €8,1 k €6,6 k €6,3 k €
Operating result11 k €4 k €1,1 k €7,6 k €7,6 k €7,5 k €-23,7 k €30,4 k €7 k €5,3 k €7,8 k €6,9 k €7 k €5,6 k €7,5 k €6,1 k €7,7 k €6,1 k €5,9 k €
Net result8 k €2,9 k €947,6 €7,4 k €7,4 k €7,4 k €-24 k €20 k €4,7 k €4,2 k €6,7 k €6,1 k €6,1 k €6,5 k €6,1 k €6,5 k €9 k €7,4 k €9,2 k €
Balance sheet
Equity168,2 k €160,2 k €157,3 k €156,3 k €148,9 k €141,5 k €134,1 k €158,1 k €138,1 k €133,4 k €129,2 k €122,5 k €116,4 k €110,3 k €103,8 k €97,7 k €91,2 k €82,2 k €74,8 k €
Total assets202 k €185,9 k €258,6 k €346 k €224,1 k €153,1 k €145,4 k €237,9 k €242,7 k €237,3 k €221,6 k €215,2 k €208,7 k €202,6 k €198,2 k €178,2 k €161,4 k €176 k €146,6 k €
Cash144,6 k €118,4 k €59,3 k €73,2 k €56,2 k €136,1 k €128,9 k €97,1 k €101,9 k €96,7 k €90,9 k €84 k €77,7 k €69,8 k €60,8 k €129,1 k €20,8 k €31,8 k €20,6 k €
Debts11,5 k €3,8 k €88,9 k €178,1 k €63,7 k €231,9 €150 €68,9 k €94 k €93,5 k €92,4 k €92,7 k €92,3 k €92,3 k €94,4 k €80,5 k €70,2 k €93,8 k €71,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 31 ended

Active mandates

Alexandra De Boeck

Managing director · since 01 septembre 2022 · until 31 août 2028

Active
BULTERYS

Director · since 30 juin 2021 · until 11 mai 2027 · 0412.863.474

Represented by GIL DELVENNE

Active
EYE-LITE BELGIUM -VL

Director · since 30 juin 2021 · until 11 mai 2027 · 0457.943.037

Represented by KOEN VANDERSTRAETEN

Active
Film Facilities Company

Director · since 11 mai 2020 · until 11 mai 2027 · 0466.599.494

Represented by Sébastien LOB

Active

Ended mandates

EYE-LITE BELGIUM -VL

Managing director · since 30 juin 2021 · until 11 mai 2027 · 0457.943.037

Represented by THIERRY DUBOIS

Ended
Film Facilities Company

Director · since 11 mai 2020 · until 11 mai 2026 · 0466.599.494

Represented by Sébastien LOB

Ended
Film Facilities Company

Director · since 11 mai 2020 · until 11 mai 2026 · 0466.599.494

Represented by ALEXANDRA DE BOECK

Ended
KEY GRIP SYSTEMS DEVELOPMENT

Director · since 13 mai 2019 · until 13 mai 2025 · 0424.674.710

Represented by BENOIT THEUNISSEN

Ended
At this address

Other companies at this address

CompanyCBE no.
1015.153.696
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202526/07/202413/10/202322/12/202230/09/202131/08/2020
General meeting18/06/202518/07/202430/05/202317/06/202230/06/202111/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202418/06/202531/07/2025FrenchPDF
Abridged model31/12/202318/07/202426/07/2024FrenchPDF
Abridged model31/12/202230/05/202313/10/2023FrenchPDF
Abridged model31/12/202117/06/202222/12/2022FrenchPDF
Abridged model31/12/202030/06/202130/09/2021FrenchPDF
Micro model31/12/201911/05/202031/08/2020FrenchPDF
Micro model31/12/201813/05/201929/08/2019FrenchPDF
Micro model31/12/201714/05/201818/05/2018FrenchPDF
Abridged model31/12/201608/05/201729/05/2017FrenchPDF
Abridged model31/12/201509/05/201628/07/2016FrenchPDF
Abridged model31/12/201411/05/201502/06/2015FrenchPDF
Abridged model31/12/201312/05/201427/06/2014FrenchPDF
Abridged model31/12/201213/05/201330/05/2013FrenchPDF
Abridged model31/12/201109/05/201231/05/2012FrenchPDF
Abridged model31/12/201009/05/201101/07/2011FrenchPDF
Abridged model31/12/200910/05/201029/06/2010FrenchPDF
Abridged model31/12/200811/05/200918/05/2009FrenchPDF
Abridged model31/12/200712/05/200824/06/2008FrenchPDF
Abridged model31/12/200614/05/200725/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 31 ended

Active mandates

Alexandra De Boeck

Managing director · since 01 septembre 2022 · until 31 août 2028

Active
BULTERYS

Director · since 30 juin 2021 · until 11 mai 2027 · 0412.863.474

Represented by GIL DELVENNE

Active
EYE-LITE BELGIUM -VL

Director · since 30 juin 2021 · until 11 mai 2027 · 0457.943.037

Represented by KOEN VANDERSTRAETEN

Active
Film Facilities Company

Director · since 11 mai 2020 · until 11 mai 2027 · 0466.599.494

Represented by Sébastien LOB

Active

Ended mandates

EYE-LITE BELGIUM -VL

Managing director · since 30 juin 2021 · until 11 mai 2027 · 0457.943.037

Represented by THIERRY DUBOIS

Ended
Film Facilities Company

Director · since 11 mai 2020 · until 11 mai 2026 · 0466.599.494

Represented by Sébastien LOB

Ended
Film Facilities Company

Director · since 11 mai 2020 · until 11 mai 2026 · 0466.599.494

Represented by ALEXANDRA DE BOECK

Ended
KEY GRIP SYSTEMS DEVELOPMENT

Director · since 13 mai 2019 · until 13 mai 2025 · 0424.674.710

Represented by BENOIT THEUNISSEN

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other13/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates11/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/05/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/07/2014
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20248 k €
  2. 2023
    Annual accounts 20232,9 k €
  3. 2022
    Annual accounts 2022947,6 €
  4. 2021
    Annual accounts 20217,4 k €
  5. 2020
    Annual accounts 20207,4 k €
  6. 2019
    Annual accounts 20197,4 k €
  7. 2018
    Annual accounts 2018-24 k €
  8. 2017
    Annual accounts 201720 k €
  9. 2016
    Annual accounts 20164,7 k €
  10. 2015
    Annual accounts 20154,2 k €
  11. 2014
    Annual accounts 20146,7 k €
  12. 2013
    Annual accounts 20136,1 k €
  13. 2012
    Annual accounts 20126,1 k €
  14. 2011
    Annual accounts 20116,5 k €
  15. 2010
    Annual accounts 20106,1 k €
  16. 2009
    Annual accounts 20096,5 k €
  17. 2008
    Annual accounts 20089 k €
  18. 2007
    Annual accounts 20077,4 k €
  19. 2006
    Annual accounts 20069,2 k €
  20. 07/01/1992
    IncorporationPublic limited company