Den Bruel
0446.376.281 · rovalta.com · 24/09/2026
ACTIVE
Den Bruel
Financial year 2025 · closed on 31/12/2025
Net result
8,9 k €
-73.4% YoY
Gross margin
112,6 k €
-11.8% YoY
Equity
73 k €
+14.0% YoY
Overview
What does Den Bruel do?
Den Bruel is a Public limited company incorporated in 1992. Its registered office is in Gavere.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.376.281
Incorporation
20/01/1992
Legal form
Public limited company
Registered office
Tempelstraat 6
9890 Gavere · FlandreSee on map
9890 Gavere · FlandreSee on map
Contributed capital
128 904,63 €
Latest accounts
31/12/2025
Joint committees (3)
- 302
- 3020
- 30200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 112,6 k € | -11.8% | 127,7 k € | +116% | 59,2 k € | +14.0% | 51,9 k € | -0.5% | 52,1 k € | -14.1% | 60,7 k € | +5.8% | 57,3 k € | +0.4% | 57,1 k € | +11.8% | 51,1 k € | +10.4% | 46,2 k € | +10.7% | 41,8 k € | +18.1% | 35,4 k € | +13.6% | 31,1 k € | -10.7% | 34,9 k € | -23.8% | 45,7 k € | +21.8% | 37,6 k € | -7.7% | 40,7 k € | +237% | 12,1 k € |
| EBITDA | 35,4 k € | -37.4% | 56,5 k € | +721% | 6,9 k € | +162% | -11,1 k € | -133% | 33,7 k € | +25.8% | 26,8 k € | +24.9% | 21,4 k € | +18.9% | 18 k € | +19.6% | 15,1 k € | +14.6% | 13,1 k € | +307% | 3,2 k € | +461% | -894,2 € | +39.8% | -1,5 k € | -120% | 7,5 k € | -58.8% | 18,1 k € | +16.4% | 15,6 k € | -12.7% | 17,8 k € | +658% | -3,2 k € |
| Operating result | 13,6 k € | -63.9% | 37,6 k € | +1444% | 2,4 k € | +109% | -26,7 k € | -276% | 15,2 k € | +154% | 6 k € | +278% | 1,6 k € | +35.2% | 1,2 k € | +167% | 438 € | -96.1% | 11,3 k € | +674% | 1,5 k € | +156% | -2,6 k € | +19.8% | -3,3 k € | -159% | 5,6 k € | -20.0% | 6,9 k € | +49.9% | 4,6 k € | -35.2% | 7,1 k € | +139% | -18,2 k € |
| Net result | 8,9 k € | -73.4% | 33,7 k € | +2273% | 1,4 k € | +105% | -26,1 k € | -267% | 15,6 k € | +1967% | 754,3 € | +68.6% | 447,5 € | +32296% | -1,4 € | -100% | 5,1 k € | -42.4% | 8,9 k € | +781% | 1 k € | +132% | -3,1 k € | +14.2% | -3,7 k € | -171% | 5,1 k € | +147% | 2,1 k € | -48.4% | 4 k € | -83.3% | 24,2 k € | +242% | -17,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 73 k € | +14.0% | 64,1 k € | +111% | 30,4 k € | +4.9% | 29 k € | -47.4% | 55,1 k € | +2.2% | 53,9 k € | +1.4% | 53,1 k € | +0.8% | 52,7 k € | -0.0% | 52,7 k € | +10.8% | 47,5 k € | +23.1% | 38,6 k € | +2.7% | 37,6 k € | -7.7% | 40,7 k € | -8.2% | 44,4 k € | +13.1% | 39,3 k € | +5.6% | 37,2 k € | +12.2% | 33,2 k € | +270% | 9 k € |
| Total assets | 133 k € | +1.7% | 130,7 k € | +7.1% | 122 k € | +166% | 45,9 k € | -46.0% | 85 k € | -31.2% | 123,4 k € | +39.3% | 88,6 k € | -9.0% | 97,4 k € | -11.2% | 109,6 k € | +94.8% | 56,3 k € | +14.8% | 49 k € | -1.9% | 49,9 k € | -6.2% | 53,2 k € | +1.9% | 52,2 k € | -9.3% | 57,6 k € | -5.9% | 61,2 k € | -2.2% | 62,6 k € | +41.9% | 44,1 k € |
| Cash | 21,1 k € | +29.0% | 16,4 k € | +17.4% | 13,9 k € | -24.4% | 18,4 k € | -55.4% | 41,3 k € | +279% | 10,9 k € | +20.1% | 9,1 k € | -34.4% | 13,8 k € | -43.4% | 24,4 k € | -10.0% | 27,1 k € | +36.4% | 19,9 k € | +14.6% | 17,4 k € | -11.3% | 19,6 k € | +39.6% | 14 k € | -39.0% | 23 k € | +28.9% | 17,9 k € | +68.7% | 10,6 k € | +152% | 4,2 k € |
| Debts | 60 k € | -10.0% | 66,7 k € | -27.3% | 91,7 k € | +443% | 16,9 k € | -42.0% | 29,1 k € | -58.1% | 69,5 k € | +95.9% | 35,5 k € | -18.9% | 43,8 k € | -23.1% | 56,9 k € | +551% | 8,8 k € | -15.8% | 10,4 k € | -15.7% | 12,3 k € | -1.3% | 12,5 k € | +59.7% | 7,8 k € | -55.4% | 17,5 k € | -27.0% | 24 k € | -18.3% | 29,4 k € | -16.3% | 35,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,8 ETP | 0.0% | 0,8 ETP | -20.0% | 1,0 ETP | +66.7% | 0,6 ETP | +20.0% | 0,5 ETP | -37.5% | 0,8 ETP | 0.0% | 0,8 ETP | +60.0% | 0,5 ETP | -16.7% | 0,6 ETP | 0.0% | 0,6 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 16 ended
Active mandates
Ellen Broekaert
ActiveGregory De Schepper
ActiveJohnny De Schepper
ActiveLeentje Le Roy
ActiveEnded mandates
Ellen Broekaert
EndedJohnny De Schepper
EndedEllen Broekaert
EndedJohnny De Schepper
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/05/2026 | 07/05/2025 | 23/05/2024 | 10/05/2023 | 21/04/2022 | 04/05/2021 |
| General meeting | 10/04/2026 | 11/04/2025 | 26/04/2024 | 14/04/2023 | 08/04/2022 | 12/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 10/04/2026 | 07/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 11/04/2025 | 07/05/2025 | Dutch | |
| Micro model | 31/12/2023 | 26/04/2024 | 23/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 14/04/2023 | 10/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 08/04/2022 | 21/04/2022 | Dutch | |
| Micro model | 31/12/2020 | 12/04/2021 | 04/05/2021 | Dutch | |
| Micro model | 31/12/2019 | 10/04/2020 | 07/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 12/04/2019 | 23/04/2019 | Dutch | |
| Micro model | 31/12/2017 | 13/04/2018 | 04/05/2018 | Dutch | |
| Micro model | 31/12/2016 | 14/04/2017 | 24/04/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/04/2016 | 02/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 10/04/2015 | 20/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 11/04/2014 | 17/04/2014 | Dutch | |
| Abridged model | 31/12/2012 | 12/04/2013 | 15/04/2013 | Dutch | |
| Abridged model | 31/12/2011 | 13/04/2012 | 26/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 08/04/2011 | 16/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/05/2010 | 07/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/04/2009 | 12/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 04/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 13/05/2007 | 27/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 16 ended
Active mandates
Ellen Broekaert
ActiveGregory De Schepper
ActiveJohnny De Schepper
ActiveLeentje Le Roy
ActiveEnded mandates
Ellen Broekaert
EndedJohnny De Schepper
EndedEllen Broekaert
EndedJohnny De Schepper
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other24/09/2026—
- Mandates10/10/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates31/05/2021ONTSLAGEN - BENOEMINGEN
- Mandates07/05/2015ONTSLAGEN - BENOEMINGEN
- Mandates05/06/2009ONTSLAGEN - BENOEMINGEN
- Capital / shares01/03/2006KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,9 k €↓
- 2024Annual accounts 202433,7 k €↑
- 2023Annual accounts 20231,4 k €↑
- 2023Name changeDen Bruel
- 2022Annual accounts 2022-26,1 k €↓
- 2021Annual accounts 202115,6 k €↑
- 2021Name changeTer Swaelm
- 2018Annual accounts 2018754,3 €↑
- 2017Annual accounts 2017447,5 €↑
- 2016Annual accounts 2016-1,4 €↓
- 2015Annual accounts 20155,1 k €↓
- 2014Annual accounts 20148,9 k €↑
- 2013Annual accounts 20131 k €↑
- 2012Annual accounts 2012-3,1 k €↑
- 2011Annual accounts 2011-3,7 k €↓
- 2010Annual accounts 20105,1 k €↑
- 2009Annual accounts 20092,1 k €↓
- 2008Annual accounts 20084 k €↓
- 2007Annual accounts 200724,2 k €↑
- 2006Annual accounts 2006-17,1 k €
- 20/01/1992IncorporationPublic limited company