MEDIASTAR
0446.378.360 · rovalta.com · 24/09/2026
ACTIVE
MEDIASTAR
Financial year 2024 · closed on 31/12/2024
Net result
1,3 k €
+107.0% YoY
Gross margin
20,9 k €
+61.4% YoY
Equity
491,7 k €
+0.3% YoY
Overview
What does MEDIASTAR do?
MEDIASTAR is a Private company with limited liability incorporated in 1992. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.378.360
Incorporation
29/01/1992
Legal form
Private company with limited liability
Registered office
Avenue du Prince d'Orange 279
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
12 802,66 €
Latest accounts
31/12/2024
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 20,9 k € | +61.4% | 12,9 k € | -2.7% | 13,3 k € | -1.9% | 13,6 k € | -15.9% | 16,1 k € | +1.5% | 15,9 k € | +5.3% | 15,1 k € | -72.8% | 55,4 k € | -5.6% | 58,7 k € | -57.8% | 138,9 k € | -15.2% | 163,7 k € | +415% | 31,8 k € | -3.9% | 33,1 k € | +95.2% | 17 k € | -18.3% | 20,8 k € | +173% | 7,6 k € | -60.6% | 19,3 k € |
| EBITDA | 15,1 k € | +115% | 7 k € | -6.7% | 7,5 k € | +4.1% | 7,3 k € | -34.4% | 11 k € | +1.1% | 10,9 k € | +15.9% | 9,4 k € | -82.9% | 55,1 k € | -0.5% | 55,3 k € | -56.8% | 128,2 k € | -21.4% | 163,2 k € | +417% | 31,6 k € | +0.3% | 31,5 k € | +428% | 6 k € | -60.4% | 15,1 k € | +173% | 5,5 k € | -69.0% | 17,8 k € |
| Operating result | 5,5 k € | +127% | -20 k € | -4.0% | -19,3 k € | +2.7% | -19,8 k € | -7830% | -249,6 € | +89.9% | -2,5 k € | +31.7% | -3,6 k € | -108% | 44,2 k € | -1.6% | 44,9 k € | -61.8% | 117,5 k € | -23.6% | 153,7 k € | +640% | 20,8 k € | -5.1% | 21,9 k € | +1932% | 1,1 k € | -67.4% | 3,3 k € | +115% | -22 k € | -22.8% | -17,9 k € |
| Net result | 1,3 k € | +107% | -18,4 k € | -3.0% | -17,8 k € | +80.3% | -90,5 k € | -658% | 16,2 k € | +22.0% | 13,3 k € | -3.9% | 13,8 k € | -66.2% | 40,9 k € | -15.2% | 48,2 k € | -58.0% | 114,7 k € | -25.4% | 153,7 k € | +832% | 16,5 k € | +28.5% | 12,8 k € | +5867% | -222,7 € | +98.4% | -13,5 k € | +62.8% | -36,3 k € | -29.0% | -28,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 491,7 k € | +0.3% | 490,4 k € | -3.6% | 508,8 k € | -3.4% | 526,6 k € | -12.2% | 599,4 k € | +2.8% | 583,2 k € | +2.3% | 569,9 k € | +2.5% | 556,1 k € | +7.9% | 515,2 k € | +10.3% | 467 k € | +32.6% | 352,3 k € | +77.4% | 198,6 k € | +9.1% | 182,1 k € | +7.6% | 169,2 k € | -0.1% | 169,5 k € | -7.4% | 183 k € | -16.6% | 219,3 k € |
| Total assets | 538,8 k € | -12.7% | 617,2 k € | -4.2% | 644 k € | -6.5% | 688,6 k € | -11.0% | 773,8 k € | +4.1% | 743,5 k € | +4.1% | 714,3 k € | +3.6% | 689,4 k € | +11.6% | 617,9 k € | +2.6% | 602,3 k € | +3.6% | 581,1 k € | +22.2% | 475,5 k € | -3.0% | 490,3 k € | -12.5% | 560,7 k € | +8.1% | 518,6 k € | -8.7% | 568,2 k € | -9.1% | 625,1 k € |
| Cash | 40,3 k € | -55.9% | 91,5 k € | -27.4% | 126,1 k € | -26.7% | 171,9 k € | +32719% | 523,8 € | 0.0% | 523,8 € | 0.0% | 523,8 € | 0.0% | 523,8 € | 0.0% | 523,8 € | +4503% | 11,4 € | – | – | 3,7 k € | +566% | 551,4 € | -13.2% | 635 € | -86.6% | 4,7 k € | -25.8% | 6,4 k € | |||
| Debts | 26,5 k € | -75.0% | 106,1 k € | -7.1% | 114,3 k € | -19.0% | 141 k € | -8.1% | 153,5 k € | +10.2% | 139,3 k € | +12.9% | 123,4 k € | +9.8% | 112,3 k € | +37.4% | 81,8 k € | -28.5% | 114,4 k € | -45.0% | 207,9 k € | -18.8% | 256 k € | -11.0% | 287,6 k € | -25.6% | 386,7 k € | +12.6% | 343,5 k € | -10.0% | 381,5 k € | -5.0% | 401,5 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Joël RUBINFELD
ActiveEnded mandates
Joel Rubinfeld
EndedJoël RUBINFELD
EndedRaymonde Dray
EndedRaymonde Dray
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2025 | 30/09/2024 | 09/10/2023 | 17/10/2022 | 10/12/2021 | 15/12/2020 |
| General meeting | 24/09/2025 | 23/09/2024 | 05/10/2023 | 14/10/2022 | 29/11/2021 | 14/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 24/09/2025 | 29/09/2025 | French | |
| Micro model | 31/12/2023 | 23/09/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 05/10/2023 | 09/10/2023 | French | |
| Micro model | 31/12/2021 | 14/10/2022 | 17/10/2022 | French | |
| Micro model | 31/12/2020 | 29/11/2021 | 10/12/2021 | French | |
| Micro model | 31/12/2019 | 14/12/2020 | 15/12/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 26/09/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2019 | 11/07/2019 | French | |
| Micro model | 31/12/2016 | 31/05/2018 | 04/07/2018 | French | |
| Abridged model | 31/12/2015 | 13/07/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2014 | 23/06/2016 | 24/06/2016 | French | |
| Abridged model | 31/12/2013 | 29/09/2015 | 16/03/2016 | French | |
| Abridged model | 31/12/2012 | 25/11/2013 | 28/11/2013 | French | |
| Abridged model | 31/12/2011 | 08/07/2013 | 13/08/2013 | French | |
| Abridged model | 31/12/2010 | 30/08/2012 | 11/09/2012 | French | |
| Abridged model | 31/12/2009 | 29/06/2011 | 14/07/2011 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 14/07/2011 | French | |
| Abridged model | 31/12/2007 | 29/09/2010 | 30/09/2010 | French | |
| Abridged model | 31/12/2006 | 31/01/2008 | 04/02/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Joël RUBINFELD
ActiveEnded mandates
Joel Rubinfeld
EndedJoël RUBINFELD
EndedRaymonde Dray
EndedRaymonde Dray
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20241,3 k €↑
- 2023Annual accounts 2023-18,4 k €↓
- 2022Annual accounts 2022-17,8 k €↑
- 2021Annual accounts 2021-90,5 k €↓
- 2018Annual accounts 201816,2 k €↑
- 2017Annual accounts 201713,3 k €↓
- 2016Annual accounts 201613,8 k €↓
- 2015Annual accounts 201540,9 k €↓
- 2014Annual accounts 201448,2 k €↓
- 2013Annual accounts 2013114,7 k €↓
- 2012Annual accounts 2012153,7 k €↑
- 2011Annual accounts 201116,5 k €↑
- 2010Annual accounts 201012,8 k €↑
- 2009Annual accounts 2009-222,7 €↑
- 2008Annual accounts 2008-13,5 k €↑
- 2007Annual accounts 2007-36,3 k €↓
- 2006Annual accounts 2006-28,1 k €
- 29/01/1992IncorporationPrivate company with limited liability