ACTIVE

D3 CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,2 k €

+506.7% YoY

Gross margin

35,8 k €

+1258.3% YoY

Equity

110 k €

+29.7% YoY

What does D3 CONSTRUCT do?

D3 CONSTRUCT is a Private limited company incorporated in 1992. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Flémalle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.403.995

Incorporation

29/01/1992

Legal form

Private limited company

Registered office

Rue de la Reine 24 box 4
4400 Flémalle · WallonieSee on map

Contributed capital

59 296,01 €

Latest accounts

31/12/2025

Activities (NACE)

47781Other retail sale of new goods in specialised stores· main 47781Other retail sale of new goods in specialised stores 85510Sports and recreation education 85510Sports and recreation education

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	35,8 k €	+1258%	-3,1 k €	-125%	12,3 k €	-44.2%	22 k €	-14.3%	25,7 k €	+23.0%	20,9 k €	+71.8%	12,2 k €	+613%	-2,4 k €	-150%	4,7 k €	+453%	-1,3 k €	-128%	4,7 k €	+467%	-1,3 k €	-137%	3,5 k €	-84.5%	22,6 k €	+65.0%	13,7 k €	-17.0%	16,5 k €	+97.7%	8,3 k €	-20.5%	10,5 k €	-46.4%	19,6 k €
EBITDA	35,7 k €	+1138%	-3,4 k €	-129%	11,7 k €	-45.6%	21,6 k €	-13.0%	24,8 k €	+20.9%	20,5 k €	+69.0%	12,2 k €	+426%	-3,7 k €	-196%	3,9 k €	+257%	-2,5 k €	-164%	3,9 k €	+276%	-2,2 k €	-482%	579 €	-66.7%	1,7 k €	+289%	-920 €	-182%	1,1 k €	+137%	-3,1 k €	-154%	5,7 k €	-65.1%	16,3 k €
Operating result	35,7 k €	+1138%	-3,4 k €	-129%	11,7 k €	-44.5%	21,2 k €	-14.0%	24,6 k €	+19.8%	20,5 k €	+69.0%	12,2 k €	+453%	-3,4 k €	-7.5%	-3,2 k €	+67.4%	-9,8 k €	-174%	-3,6 k €	+64.5%	-10,1 k €	-46.1%	-6,9 k €	-122%	-3,1 k €	+63.8%	-8,6 k €	-30.2%	-6,6 k €	-8.0%	-6,1 k €	-371%	2,3 k €	-72.1%	8,1 k €
Net result	25,2 k €	+507%	-6,2 k €	-186%	7,2 k €	-50.1%	14,5 k €	-29.8%	20,6 k €	+3.0%	20 k €	+67.4%	11,9 k €	+394%	-4,1 k €	-20.0%	-3,4 k €	+66.5%	-10,1 k €	-56.8%	-6,4 k €	+24.6%	-8,5 k €	-899%	1,1 k €	+130%	-3,5 k €	+66.6%	-10,6 k €	-45.0%	-7,3 k €	-7.5%	-6,8 k €	-1052%	712 €	-89.4%	6,7 k €
Balance sheet
Equity	110 k €	+29.7%	84,8 k €	-6.8%	91 k €	+8.6%	83,8 k €	+20.8%	69,3 k €	+42.2%	48,8 k €	+69.5%	28,8 k €	+187%	-33,2 k €	-13.9%	-29,1 k €	-13.1%	-25,8 k €	-64.4%	-15,7 k €	-69.6%	-9,2 k €	-1223%	-698 €	+60.5%	-1,8 k €	-200%	1,8 k €	-85.7%	12,3 k €	-37.1%	19,6 k €	-25.7%	26,4 k €	+2.8%	25,7 k €
Total assets	161,2 k €	+25.3%	128,6 k €	-6.3%	137,2 k €	+22.2%	112,3 k €	-0.9%	113,3 k €	+31.5%	86,2 k €	-10.9%	96,8 k €		–		8,9 k €	-56.5%	20,5 k €	-34.5%	31,3 k €	+3.0%	30,4 k €	-19.8%	37,9 k €	+72.7%	22 k €	-7.3%	23,7 k €	-16.4%	28,3 k €	-23.0%	36,8 k €	-17.5%	44,6 k €	-12.5%	51 k €
Cash	23,5 k €	+110%	11,2 k €	-69.9%	37,1 k €	-6.7%	39,7 k €	+28.6%	30,9 k €	+2127%	1,4 k €	+2288%	58,1 €		–		1,1 k €	-37.3%	1,7 k €	-2.1%	1,8 k €	+24.6%	1,4 k €	-72.4%	5,2 k €	-18.6%	6,3 k €	+2805%	218 €	-84.1%	1,4 k €	-2.6%	1,4 k €	-64.1%	3,9 k €	-74.2%	15,2 k €
Debts	49,2 k €	+17.3%	42 k €	-5.9%	44,6 k €	+63.0%	27,4 k €	-35.7%	42,6 k €	+13.8%	37,4 k €	-45.0%	68 k €	+105%	33,2 k €	-12.8%	38,1 k €	-17.8%	46,3 k €	-1.5%	47 k €	+18.8%	39,6 k €	+2.4%	38,6 k €	+63.0%	23,7 k €	+10.1%	21,5 k €	+34.4%	16 k €	-6.9%	17,2 k €	-5.7%	18,2 k €	-26.5%	24,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,9 ETP	0.0%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP		–		1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

MARC DUDA

Director

Active

Ended mandates

MARC DUDA

Director · since 11 juillet 2019

Ended

Marc DUDA

Manager · since 03 mai 2019

Ended

Daniel ROUCHET

Manager · since 20 janvier 1992 · until 03 mai 2019

Ended

Daniel ROUCHET

Manager · since 20 janvier 1992

Ended

At this address

Other companies at this address

Company	CBE no.
AVI INFI● Active	1010.700.903

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/04/2026	22/08/2025	03/07/2024	24/07/2023	25/07/2022	22/07/2021
General meeting	24/04/2026	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/04/2026	27/04/2026	French	PDF
Micro model	31/12/2024	16/06/2025	22/08/2025	French	PDF
Micro model	31/12/2023	15/06/2024	03/07/2024	French	PDF
Micro model	31/12/2022	15/06/2023	24/07/2023	French	PDF
Micro model	31/12/2021	15/06/2022	25/07/2022	French	PDF
Micro model	31/12/2020	15/06/2021	22/07/2021	French	PDF
Micro model	31/12/2019	15/06/2020	18/06/2020	French	PDF
Micro model	31/12/2018	15/06/2019	22/07/2019	French	PDF
Micro model	31/12/2017	15/06/2018	10/08/2018	French	PDF
Micro model	31/12/2016	15/06/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

MARC DUDA

Director

Active

Ended mandates

MARC DUDA

Director · since 11 juillet 2019

Ended

Marc DUDA

Manager · since 03 mai 2019

Ended

Daniel ROUCHET

Manager · since 20 janvier 1992 · until 03 mai 2019

Ended

Daniel ROUCHET

Manager · since 20 janvier 1992

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/07/2021
SIEGE SOCIAL
PDF
Registered office20/01/2020
SIEGE SOCIAL
PDF
Mandates15/07/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates17/06/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,2 k €↑
2024
Annual accounts 2024-6,2 k €↓
2023
Annual accounts 20237,2 k €↓
2022
Annual accounts 202214,5 k €↓
2021
Annual accounts 202120,6 k €↑
2020
Annual accounts 202020 k €↑
2019
Annual accounts 201911,9 k €↑
2018
Annual accounts 2018-4,1 k €↓
2017
Annual accounts 2017-3,4 k €↑
2016
Annual accounts 2016-10,1 k €↓
2015
Annual accounts 2015-6,4 k €↑
2014
Annual accounts 2014-8,5 k €↓
2013
Annual accounts 20131,1 k €↑
2012
Annual accounts 2012-3,5 k €↑
2011
Annual accounts 2011-10,6 k €↓
2010
Annual accounts 2010-7,3 k €↓
2009
Annual accounts 2009-6,8 k €↓
2008
Annual accounts 2008712 €↓
2007
Annual accounts 20076,7 k €
29/01/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D3 CONSTRUCT

Overview

What does D3 CONSTRUCT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline