NORMAL SITUATION

TRAINOR & PARTNERS

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-14,8 k €

-24.8% YoY

Gross margin

-12,5 k €

-21.3% YoY

Equity

3,8 k €

-79.4% YoY

Company — Normal situation.

What does TRAINOR & PARTNERS do?

TRAINOR & PARTNERS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.413.004

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Joint committees (2)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-12,5 k €	-21.3%	-10,3 k €	-367%	3,9 k €	+139%	-9,9 k €	-358%	3,8 k €	-86.2%	27,6 k €	-17.4%	33,5 k €	+239%	-24 k €	-171%	33,9 k €	+24.5%	27,3 k €	-25.2%	36,4 k €	-51.9%	75,7 k €	+2.4%	73,9 k €	+58.0%	46,8 k €	+1.7%	46 k €	-48.6%	89,6 k €	+179%	32,1 k €
EBITDA	-12,9 k €	-20.6%	-10,7 k €	-403%	3,5 k €	+134%	-10,2 k €	-385%	3,6 k €	-85.0%	24 k €	-7.3%	25,9 k €	+205%	-24,6 k €	-258%	15,6 k €	+1861%	-884 €	-113%	6,7 k €	-86.4%	49,1 k €	+2.5%	47,9 k €	+70.3%	28,1 k €	+59.4%	17,6 k €	-73.0%	65,4 k €	+553%	10 k €
Operating result	-13,2 k €	-17.1%	-11,3 k €	-492%	2,9 k €	+126%	-10,9 k €	-539%	2,5 k €	-88.4%	21,6 k €	-2.9%	22,2 k €	+179%	-28 k €	-307%	13,5 k €	+458%	-3,8 k €	-230%	2,9 k €	-93.7%	46,2 k €	+4.5%	44,3 k €	+69.8%	26,1 k €	+79.7%	14,5 k €	-76.8%	62,6 k €	+815%	6,8 k €
Net result	-14,8 k €	-24.8%	-11,9 k €	-677%	2,1 k €	+120%	-10,5 k €	-4544%	237 €	-98.6%	17,3 k €	-27.8%	23,9 k €	+199%	-24,3 k €	-341%	10,1 k €	+711%	-1,6 k €	-153%	3,1 k €	-89.9%	31,1 k €	-6.2%	33,2 k €	+44.4%	23 k €	+171%	8,5 k €	-85.9%	60 k €	+1078%	5,1 k €
Balance sheet
Equity	3,8 k €	-79.4%	18,7 k €	-38.9%	30,5 k €	+7.2%	28,5 k €	-27.0%	39 k €	+0.6%	38,8 k €	+80.2%	21,5 k €	+183%	7,6 k €	-76.1%	31,9 k €	+46.2%	21,8 k €	-7.0%	23,5 k €	-28.5%	32,8 k €	+3.5%	31,7 k €	+11.1%	28,6 k €	+11.6%	25,6 k €	+49.6%	17,1 k €	+140%	-42,9 k €
Total assets	27,5 k €	-27.7%	38,1 k €	-22.5%	49,1 k €	-42.6%	85,6 k €	+6.5%	80,4 k €	-9.2%	88,5 k €	+22.8%	72 k €	-13.6%	83,4 k €	-11.9%	94,7 k €	-32.1%	139,5 k €	+15.9%	120,4 k €	-22.9%	156,1 k €	+29.5%	120,5 k €	+7.1%	112,5 k €	+25.7%	89,5 k €	-7.0%	96,3 k €	-26.6%	131,2 k €
Cash	–		–		3,9 k €	-62.3%	10,3 k €	+114%	4,8 k €		–		–		1,1 k €	-92.9%	15,9 k €	-52.4%	33,5 k €		–		3,4 k €	+2223%	148 €	-97.3%	5,6 k €	+101%	2,8 k €	-89.6%	26,4 k €		–
Debts	23,7 k €	+21.9%	19,4 k €	+4.5%	18,6 k €	-67.5%	57,1 k €	+38.0%	41,4 k €	-16.8%	49,7 k €	-1.6%	50,5 k €	-33.3%	75,8 k €	+21.6%	62,3 k €	-47.1%	117,7 k €	+59.4%	73,9 k €	-39.9%	122,8 k €	+38.6%	88,6 k €	+7.7%	82,3 k €	+44.6%	56,9 k €	-28.1%	79,2 k €	-54.5%	174,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

Alain Baran

Director · since 01 janvier 2023

Active

SUSAN TRAINOR

Director · until 31 décembre 2022

Active

Ended mandates

SUSAN TRAINOR

Director

Ended

SUSAN TRAINOR

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2023	31/08/2022	17/08/2021	31/08/2020	31/07/2019	31/08/2018
General meeting	05/06/2023	06/06/2022	07/06/2021	20/07/2020	03/06/2019	25/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

30 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	05/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	06/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	17/08/2021	French	PDF
Micro model	31/12/2019	20/07/2020	31/08/2020	French	PDF
Micro model	31/12/2018	03/06/2019	31/07/2019	French	PDF
Micro model	31/12/2017	25/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	26/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	30/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	17/08/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	30/08/2006	French	PDF
Abridged model	31/12/2004	30/06/2005	23/09/2005	French	PDF
Abridged model	31/12/2003	30/06/2004	27/10/2004	French	PDF
Abridged model	31/12/2002	20/08/2003	26/09/2003	French	PDF
Abridged model	30/06/2001	10/03/2002	28/05/2002	French	PDF
Abridged model	30/06/2000	23/12/2000	09/02/2001	French	PDF
Abridged model	30/06/1999	27/01/2000	18/02/2000	French	PDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

Alain Baran

Director · since 01 janvier 2023

Active

SUSAN TRAINOR

Director · until 31 décembre 2022

Active

Ended mandates

SUSAN TRAINOR

Director

Ended

SUSAN TRAINOR

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/05/2023
Déminssion - Nomination administrateur
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-14,8 k €↓
2021
Annual accounts 2021-11,9 k €↓
2020
Annual accounts 20202,1 k €↑
2019
Annual accounts 2019-10,5 k €↓
2018
Annual accounts 2018237 €↓
2017
Annual accounts 201717,3 k €↓
2016
Annual accounts 201623,9 k €↑
2015
Annual accounts 2015-24,3 k €↓
2014
Annual accounts 201410,1 k €↑
2013
Annual accounts 2013-1,6 k €↓
2012
Annual accounts 20123,1 k €↓
2011
Annual accounts 201131,1 k €↓
2010
Annual accounts 201033,2 k €↑
2009
Annual accounts 200923 k €↑
2008
Annual accounts 20088,5 k €↓
2007
Annual accounts 200760 k €↑
2006
Annual accounts 20065,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TRAINOR & PARTNERS

Overview

What does TRAINOR & PARTNERS do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline