ACTIVE

HENRY BRASSEUR

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4,7 k €
-85.1% YoY
Gross margin
96,5 k €
-24.7% YoY
Equity
278,4 k €
+1.7% YoY

What does HENRY BRASSEUR do?

HENRY BRASSEUR is a Public limited company incorporated in 1992. Its main activity is: Wholesale of agricultural machinery, equipment and supplies. Its registered office is in Jalhay.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.460.613
Incorporation
31/01/1992
Legal form
Public limited company
Registered office
Thier du Vivier(SART) 85
4845 Jalhay · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
46610Wholesale of agricultural machinery, equipment and supplies· main46610Wholesale of agricultural machinery, equipment and supplies51880Air transport52740Warehousing and support activities for transportation95290Repair of other personal and household goods95290Repair of other personal and household goods
Contacts
4 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin96,5 k €128,2 k €102,4 k €125 k €132,6 k €124 k €116,9 k €141,3 k €131,4 k €125,4 k €128 k €89,4 k €72,7 k €70,3 k €138,2 k €93,6 k €102,9 k €86,8 k €91,7 k €60,7 k €
EBITDA31,1 k €69,8 k €50 k €44,9 k €51,5 k €62,6 k €34,8 k €62,8 k €57,2 k €45,8 k €48,2 k €41,3 k €39,1 k €39,7 k €67,1 k €23,1 k €34,2 k €20,4 k €23 k €10,6 k €
Operating result8,7 k €47,5 k €34,1 k €36,2 k €31,3 k €23,4 k €-4,4 k €16,8 k €12,4 k €9,7 k €14,6 k €10,5 k €10,7 k €9,9 k €36,3 k €-12,1 k €474,7 €-7,9 k €-3,4 k €-2,4 k €
Net result4,7 k €31,8 k €23,8 k €24,8 k €22,5 k €16,5 k €-11,8 k €9,1 k €8,5 k €6,1 k €6,4 k €5,1 k €4,6 k €6,2 k €31,5 k €-5,3 k €2,4 k €1,5 k €7,5 k €5,6 k €
Balance sheet
Equity278,4 k €273,7 k €241,8 k €218 k €193,2 k €170,7 k €154,2 k €166 k €157 k €148,4 k €142,3 k €135,9 k €130,8 k €126,2 k €120 k €97,5 k €102,8 k €100,4 k €98,9 k €91,4 k €
Total assets369,2 k €405,4 k €365,1 k €397,5 k €344,9 k €353,4 k €335 k €401,9 k €315,9 k €284,6 k €285,2 k €265,2 k €276,3 k €291,8 k €265,9 k €222,9 k €254,5 k €257,1 k €253,6 k €209,4 k €
Cash–120,4 k €136,5 k €133,8 k €144 k €127 k €69,5 k €83,6 k €26,3 k €8 k €29,2 k €27,7 k €30 k €33,7 k €45 k €11,9 k €18,6 k €16,8 k €21,5 k €20,2 k €
Debts90,8 k €131,7 k €123,3 k €179,5 k €151,7 k €182,7 k €180,8 k €234,6 k €158,9 k €136,2 k €142,9 k €129,3 k €145,5 k €165,6 k €145,9 k €125,4 k €151,7 k €156,7 k €154,7 k €117,9 k €
Other
Workforce–1,9 ETP2,0 ETP3,0 ETP2,0 ETP––2,0 ETP2,0 ETP2,0 ETP2,0 ETP1,0 ETP1,0 ETP0,7 ETP2,0 ETP2,1 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

Francine LESOIN

Mandate

Active
Henry BRASSEUR

Mandate

Active
Olivier BRASSEUR

Mandate

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/09/202623/06/202526/06/202416/06/202317/06/202213/07/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202614/09/2026FrenchPDF
Abridged model31/12/202420/06/202523/06/2025FrenchPDF
Abridged model31/12/202321/06/202426/06/2024FrenchPDF
Abridged model31/12/202216/06/202316/06/2023FrenchPDF
Abridged model31/12/202117/06/202217/06/2022FrenchPDF
Micro model31/12/202018/06/202113/07/2021FrenchPDF
Micro model31/12/201919/06/202019/06/2020FrenchPDF
Abridged model31/12/201821/06/201903/07/2019FrenchPDF
Abridged model31/12/201715/06/201815/06/2018FrenchPDF
Abridged model31/12/201616/06/201716/06/2017FrenchPDF
Abridged model31/12/201517/06/201617/06/2016FrenchPDF
Abridged model31/12/201419/06/201519/06/2015FrenchPDF
Abridged model31/12/201320/06/201420/06/2014FrenchPDF
Abridged model31/12/201221/06/201321/06/2013FrenchPDF
Abridged model31/12/201115/06/201215/06/2012FrenchPDF
Abridged model31/12/201017/06/201117/06/2011FrenchPDF
Abridged model31/12/200918/06/201021/06/2010FrenchPDF
Abridged model31/12/200819/06/200922/06/2009FrenchPDF
Abridged model31/12/200720/06/200820/06/2008FrenchPDF
Abridged model31/12/200615/06/200718/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

Francine LESOIN

Mandate

Active
Henry BRASSEUR

Mandate

Active
Olivier BRASSEUR

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/03/2022
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254,7 k €↓
  2. 2024
    Annual accounts 202431,8 k €↑
  3. 2023
    Annual accounts 202323,8 k €↓
  4. 2022
    Annual accounts 202224,8 k €↑
  5. 2021
    Annual accounts 202122,5 k €↑
  6. 2020
    Annual accounts 202016,5 k €↑
  7. 2019
    Annual accounts 2019-11,8 k €↓
  8. 2018
    Annual accounts 20189,1 k €↑
  9. 2017
    Annual accounts 20178,5 k €↑
  10. 2016
    Annual accounts 20166,1 k €↓
  11. 2015
    Annual accounts 20156,4 k €↑
  12. 2014
    Annual accounts 20145,1 k €↑
  13. 2013
    Annual accounts 20134,6 k €↓
  14. 2012
    Annual accounts 20126,2 k €↓
  15. 2011
    Annual accounts 201131,5 k €↑
  16. 2010
    Annual accounts 2010-5,3 k €↓
  17. 2009
    Annual accounts 20092,4 k €↑
  18. 2008
    Annual accounts 20081,5 k €↓
  19. 2007
    Annual accounts 20077,5 k €↑
  20. 2006
    Annual accounts 20065,6 k €
  21. 31/01/1992
    IncorporationPublic limited company