ACTIVE

Myclene

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

26,2 k €

+45.2% YoY

Gross margin

43,2 k €

+128.7% YoY

Equity

50 k €

+110.0% YoY

What does Myclene do?

Myclene is a Private company with limited liability incorporated in 1992. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.524.751

Incorporation

21/01/1992

Legal form

Private company with limited liability

Registered office

Chaussée de Drogenbos 187 box 38
1180 Uccle · BruxellesSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2023

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	43,2 k €	+129%	18,9 k €	+149%	7,6 k €	-92.2%	97,6 k €	+55.8%	62,7 k €	-22.5%	80,9 k €	+56.6%	51,6 k €	-79.4%	250,4 k €	+12.0%	223,7 k €	-28.2%	311,4 k €	+51.9%	205 k €	+12.1%	182,9 k €	+30.8%	139,8 k €	-24.3%	184,7 k €	+36.6%	135,2 k €	+96.5%	68,8 k €	-21.4%	87,6 k €	+13.2%	77,4 k €
EBITDA	41,3 k €	+128%	18,1 k €	+1019%	1,6 k €	-93.2%	23,8 k €	-56.1%	54,2 k €	-30.7%	78,2 k €	+489%	13,3 k €	-78.8%	62,6 k €	+2267%	-2,9 k €	-103%	96,8 k €	+169%	36 k €	-55.1%	80,1 k €	+62.9%	49,2 k €	-48.1%	94,7 k €	+44.8%	65,4 k €	+457%	11,7 k €	+26.9%	9,2 k €	-77.7%	41,5 k €
Operating result	39,7 k €	+130%	17,3 k €	+968%	1,6 k €	-93.2%	23,8 k €	-1.7%	24,2 k €	-60.8%	61,8 k €	+999%	-6,9 k €	-115%	45 k €	+315%	-20,9 k €	-126%	79,7 k €	+356%	17,5 k €	-73.8%	66,8 k €	+97.2%	33,9 k €	-57.5%	79,7 k €	+71.2%	46,5 k €	+816%	-6,5 k €	+27.3%	-8,9 k €	-124%	37,7 k €
Net result	26,2 k €	+45.2%	18 k €	+8352%	213,4 €	-93.9%	3,5 k €	+213%	1,1 k €	-92.0%	14 k €	+148%	-29,4 k €	-277%	16,6 k €	+128%	-58,9 k €	-894%	7,4 k €	+246%	-5,1 k €	-138%	13,4 k €	+1314%	945 €	-97.6%	39,3 k €	+73.7%	22,6 k €	+196%	-23,5 k €	-3202%	758 €	-97.4%	29,2 k €
Balance sheet
Equity	50 k €	+110%	23,8 k €	+313%	5,8 k €	+3.8%	5,6 k €	+174%	2 k €	+125%	902 €	+107%	-13,1 k €	-181%	16,3 k €	+5382%	-307,7 €	-101%	58,5 k €	+14.5%	51,1 k €	-9.0%	56,2 k €	+31.2%	42,9 k €	+2.3%	41,9 k €	+1507%	2,6 k €	+106%	-45 k €	-109%	-21,5 k €	+3.4%	-22,3 k €
Total assets	189,7 k €	-25.0%	252,9 k €	-14.5%	295,9 k €	+6.4%	278,1 k €	-57.4%	652,6 k €	+26.3%	516,9 k €	-9.9%	573,7 k €	+7.4%	534,2 k €	-28.8%	750 k €	-4.2%	782,8 k €	+24.1%	630,8 k €	+2.8%	613,8 k €	+34.4%	456,7 k €	-2.3%	467,4 k €	+20.2%	389 k €	+6.4%	365,7 k €	+19.7%	305,6 k €	+121%	138,4 k €
Cash	4,6 €	-80.0%	22,9 €	-97.2%	818,8 €	+28.3%	637,9 €		–		0 €		0 €	-100%	1,6 k €	-39.9%	2,7 k €	-70.5%	9,2 k €	+89.2%	4,8 k €	-68.8%	15,6 k €	-30.0%	22,2 k €	-24.8%	29,5 k €	+657%	3,9 k €	-14.2%	4,6 k €	-68.4%	14,4 k €		–
Debts	139,7 k €	-39.0%	229,1 k €	+12.3%	204,1 k €	-8.3%	222,6 k €	-58.0%	530,4 k €	+2.8%	516 k €	-12.1%	586,8 k €	+13.3%	517,9 k €	-31.0%	750,3 k €	+3.6%	724,3 k €	+24.9%	579,7 k €	+4.0%	557,6 k €	+34.7%	413,9 k €	-2.7%	425,5 k €	+10.1%	386,3 k €	-5.9%	410,7 k €	+25.6%	327,1 k €	+104%	160,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		3,0 ETP	-16.7%	3,6 ETP	-5.3%	3,8 ETP	+35.7%	2,8 ETP	-31.7%	4,1 ETP	+5.1%	3,9 ETP	+69.6%	2,3 ETP	0.0%	2,3 ETP	+53.3%	1,5 ETP	+36.4%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 4 ended

Active mandates

EMANUEL COETS

Administrator - manager

Active

Ended mandates

EMANUEL COETS

Manager · since 01 octobre 2006

Ended

EMMANUEL COETS

Manager · since 01 octobre 2006

Ended

Monique PURNELLE

Manager · since 21 janvier 1992

Ended

Emanuel Coets

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AIR - SEC - BELGE● Liquidation	0437.903.926
AKIBA● Active	0675.476.722
ALL ITALIAN TRANSLATIONS● Active	0455.982.251
Association des Copropriétaires à Uccle, Chaussée de Drogenbos 187● Active	0547.659.228
IZASU● Active	0634.577.661
Luv4YT● Active	0759.958.673
MM EVOLUTION● Active	0803.271.351
MOVA IMMO● Active	0700.465.704
OD LIVE PRODUCTIONS● Active	0635.512.227
OD LIVE PRODUCTIONS● Active	0824.914.526
OMWTD1● Active	0766.557.940
Radiance Dental Clinic● Active	1029.200.781
SELECTULL● Active	0633.960.821
TELEMA MANAGEMENT & CONSULTING● Active	0794.418.716
Tree4Ocean● Active	0757.983.635
VGO INVEST● Active	0866.244.642
VO7 SOLUTIONS● Active	0543.611.655

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/10/2024	13/06/2024	14/10/2022	29/10/2021	07/06/2021	19/09/2019
General meeting	04/10/2024	23/02/2024	11/06/2022	12/06/2021	13/06/2020	13/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	04/10/2024	29/10/2024	French	PDF
Micro model	31/12/2022	23/02/2024	13/06/2024	French	PDF
Micro model	31/12/2021	11/06/2022	14/10/2022	French	PDF
Micro model	31/12/2020	12/06/2021	29/10/2021	French	PDF
Micro model	31/12/2019	13/06/2020	07/06/2021	French	PDF
Micro model	31/12/2018	13/06/2019	19/09/2019	French	PDF
Micro model	31/12/2017	13/06/2018	17/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	04/09/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	14/09/2012	21/09/2012	French	PDF
Abridged model	31/12/2010	21/05/2011	24/05/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	31/07/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	31/07/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	25/08/2007	27/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 4 ended

Active mandates

EMANUEL COETS

Administrator - manager

Active

Ended mandates

EMANUEL COETS

Manager · since 01 octobre 2006

Ended

EMMANUEL COETS

Manager · since 01 octobre 2006

Ended

Monique PURNELLE

Manager · since 21 janvier 1992

Ended

Emanuel Coets

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office21/05/2021
SIEGE SOCIAL
PDF
Mandates27/10/2006
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/12/2002
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202326,2 k €↑
2022
Annual accounts 202218 k €↑
2021
Annual accounts 2021213,4 €↓
2020
Annual accounts 20203,5 k €↑
2019
Annual accounts 20191,1 k €↓
2018
Annual accounts 201814 k €↑
2017
Annual accounts 2017-29,4 k €↓
2016
Annual accounts 201616,6 k €↑
2015
Annual accounts 2015-58,9 k €↓
2014
Annual accounts 20147,4 k €↑
2013
Annual accounts 2013-5,1 k €↓
2012
Annual accounts 201213,4 k €↑
2011
Annual accounts 2011945 €↓
2010
Annual accounts 201039,3 k €↑
2009
Annual accounts 200922,6 k €↑
2008
Annual accounts 2008-23,5 k €↓
2007
Annual accounts 2007758 €↓
2006
Annual accounts 200629,2 k €
21/01/1992
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Myclene

Overview

What does Myclene do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline