ACTIVE

MICROMEDIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,2 k €

-45.6% YoY

Gross margin

22,5 k €

-16.5% YoY

Equity

267,2 k €

+2.4% YoY

What does MICROMEDIA do?

MICROMEDIA is a Private limited company incorporated in 1992. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.530.887

Incorporation

10/02/1992

Legal form

Private limited company

Registered office

Avenue Charbo 28
1030 Schaerbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 72220Research and experimental development on social sciences and humanities 62010Computer programming activities 62100Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	22,5 k €	-16.5%	26,9 k €	+102%	13,3 k €	+7.9%	12,4 k €	-25.5%	16,6 k €	+11.7%	14,8 k €	+6.8%	13,9 k €	-47.3%	26,4 k €	-73.8%	100,7 k €	-61.4%	260,5 k €	+24.5%	209,3 k €	-16.5%	250,7 k €	+0.5%	249,3 k €	+4.9%	237,8 k €	+7.4%	221,4 k €	+5.9%	209,1 k €	-3.4%	216,4 k €	-5.9%	230 k €	+15.4%	199,4 k €	+1.6%	196,1 k €
EBITDA	16 k €	-22.5%	20,6 k €	+183%	7,3 k €	+0.9%	7,2 k €	-37.7%	11,5 k €	+18.3%	9,8 k €	+111%	-86 k €	-525%	20,2 k €	+6.2%	19 k €	-58.7%	46,1 k €	+96.2%	23,5 k €	-23.2%	30,6 k €	-34.0%	46,3 k €	+29.4%	35,8 k €	+377%	-12,9 k €	+14.1%	-15 k €	-156%	26,7 k €	-5.6%	28,3 k €	+94.8%	14,5 k €	-63.7%	39,9 k €
Operating result	6,5 k €	-44.0%	11,6 k €	+1137%	-1,1 k €	+5.2%	-1,2 k €	-137%	3,2 k €	+129%	1,4 k €	+101%	-94,4 k €	-1297%	7,9 k €	+20.9%	6,5 k €	-80.3%	33,2 k €	+185%	11,6 k €	-37.4%	18,6 k €	-35.6%	28,9 k €	+90.8%	15,1 k €	+144%	-34,1 k €	+6.1%	-36,3 k €	-996%	4 k €	-61.6%	10,6 k €	+2700%	-406 €	-102%	21,7 k €
Net result	6,2 k €	-45.6%	11,4 k €	+964%	-1,3 k €	+7.0%	-1,4 k €	-151%	2,8 k €	+221%	874,3 €	+101%	-94,5 k €	-1719%	5,8 k €	+240%	1,7 k €	-94.0%	28,8 k €	+624%	4 k €	-68.1%	12,5 k €	-46.1%	23,1 k €	+113%	10,8 k €	+131%	-35 k €	-1.8%	-34,4 k €	-2892%	1,2 k €	-66.9%	3,7 k €	+63.3%	2,3 k €	-64.9%	6,5 k €
Balance sheet
Equity	267,2 k €	+2.4%	261 k €	+4.6%	249,5 k €	-0.5%	250,9 k €	-0.6%	252,3 k €	+1.1%	249,5 k €	+0.4%	248,6 k €	-27.5%	343,1 k €	+1.7%	337,2 k €	+0.5%	335,5 k €	+9.4%	306,7 k €	+1.3%	302,7 k €	+4.3%	290,3 k €	+8.7%	267,1 k €	-35.0%	411,2 k €	-7.8%	446,2 k €	-7.2%	480,7 k €	+0.3%	479,4 k €	+0.8%	475,7 k €	+0.5%	473,4 k €
Total assets	271,1 k €	+1.9%	265,9 k €	+4.8%	253,7 k €	-0.8%	255,6 k €	-15.6%	302,8 k €	-0.0%	302,9 k €	-10.3%	337,6 k €	-31.3%	491,1 k €	-44.1%	878,3 k €	-6.3%	937,9 k €	+8.8%	862,3 k €	-3.9%	896,9 k €	+21.3%	739,4 k €	-5.5%	782,2 k €	-10.6%	875 k €	-11.1%	984,2 k €	-9.1%	1,1 M €	+3.5%	1 M €	-2.6%	1,1 M €	-5.6%	1,1 M €
Cash	989,4 €	-96.8%	31,4 k €	+166%	11,8 k €	+28.9%	9,2 k €	-59.0%	22,3 k €	+219%	7 k €	+91.4%	3,7 k €	-89.3%	34,1 k €	+1906%	1,7 k €	-85.8%	12 k €	-57.4%	28,1 k €	+156%	11 k €	-72.9%	40,6 k €	-51.5%	83,7 k €	-36.2%	131,2 k €	+147%	53 k €	-80.4%	271,1 k €	+130%	117,8 k €	+19.6%	98,5 k €	+6.0%	92,9 k €
Debts	3,9 k €	-21.0%	5 k €	+19.7%	4,1 k €	-13.2%	4,8 k €	-90.6%	50,5 k €	-5.4%	53,4 k €	-40.0%	89 k €	-39.9%	148 k €	-72.6%	541,1 k €	-10.2%	602,4 k €	+8.4%	555,6 k €	-6.5%	594,1 k €	+32.3%	449,1 k €	-12.8%	515,1 k €	+11.1%	463,8 k €	-13.8%	538 k €	-10.7%	602,3 k €	+6.2%	567 k €	-5.3%	598,9 k €	-9.9%	664,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,6 ETP	-66.7%	4,8 ETP	-2.0%	4,9 ETP	-7.5%	5,3 ETP	0.0%	5,3 ETP	+10.4%	4,8 ETP	-23.8%	6,3 ETP	-10.0%	7,0 ETP	+12.9%	6,2 ETP	0.0%	6,2 ETP	+8.8%	5,7 ETP	+14.0%	5,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

CHRISTOS BOITSIOS

Director · since 21 décembre 2012

Active

Ended mandates

CHRISTOS BOITSIOS

Manager · since 21 décembre 2012

Ended

ANASTADIOS BOITSIOS

Director · since 30 juin 2007 · until 30 juin 2013

Ended

CHRISTOS BOITSIOS

Managing director · since 30 juin 2007 · until 30 juin 2013

Ended

MURIEL SIBILLE

Director · since 30 juin 2007 · until 30 juin 2013

Ended

At this address

Other companies at this address

Company	CBE no.
CEVITAS● Active	0834.602.846
MICROCITY● Active	0448.764.065

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/06/2026	09/06/2025	24/06/2024	30/06/2023	15/06/2022	08/07/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/05/2026	07/06/2026	French	PDF
Micro model	31/12/2024	13/05/2025	09/06/2025	French	PDF
Micro model	31/12/2023	14/05/2024	24/06/2024	French	PDF
Micro model	31/12/2022	09/05/2023	30/06/2023	French	PDF
Micro model	31/12/2021	10/05/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	08/07/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	24/06/2020	French	PDF
Abridged model	31/12/2018	14/05/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	02/08/2016	French	PDF
Abridged modelCorrection	31/12/2014	12/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2014	12/05/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

CHRISTOS BOITSIOS

Director · since 21 décembre 2012

Active

Ended mandates

CHRISTOS BOITSIOS

Manager · since 21 décembre 2012

Ended

ANASTADIOS BOITSIOS

Director · since 30 juin 2007 · until 30 juin 2013

Ended

CHRISTOS BOITSIOS

Managing director · since 30 juin 2007 · until 30 juin 2013

Ended

MURIEL SIBILLE

Director · since 30 juin 2007 · until 30 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/02/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/01/2013
CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE
PDF
Registered office22/11/2006
SIEGE SOCIAL
PDF
Registered office02/10/2006
SIEGE SOCIAL
PDF
Mandates31/12/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,2 k €↓
2024
Annual accounts 202411,4 k €↑
2023
Annual accounts 2023-1,3 k €↑
2022
Annual accounts 2022-1,4 k €↓
2021
Annual accounts 20212,8 k €↑
2020
Annual accounts 2020874,3 €↑
2019
Annual accounts 2019-94,5 k €↓
2018
Annual accounts 20185,8 k €↑
2017
Annual accounts 20171,7 k €↓
2016
Annual accounts 201628,8 k €↑
2015
Annual accounts 20154 k €↓
2014
Annual accounts 201412,5 k €↓
2013
Annual accounts 201323,1 k €↑
2012
Annual accounts 201210,8 k €↑
2011
Annual accounts 2011-35 k €↓
2010
Annual accounts 2010-34,4 k €↓
2009
Annual accounts 20091,2 k €↓
2008
Annual accounts 20083,7 k €↑
2007
Annual accounts 20072,3 k €↓
2006
Annual accounts 20066,5 k €
10/02/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MICROMEDIA

Overview

What does MICROMEDIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline