NORMAL SITUATION

RELAUDE

Export PDF

Financial year 2023 · closed on 30/03/2023

Net result

148,7 k €

+7373.3% YoY

Gross margin

230,4 k €

+1013.5% YoY

Equity

299,9 k €

-12.1% YoY

Company — Normal situation.

What does RELAUDE do?

RELAUDE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.567.412

Legal form

Private limited company

Contributed capital

18 592,01 €

Latest accounts

30/03/2023

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	230,4 k €	+1014%	20,7 k €	-88.6%	182 k €	-3.6%	188,8 k €	-21.5%	240,6 k €	+24.6%	193,1 k €	+49.6%	129,1 k €	-18.2%	157,8 k €	+2.9%	153,3 k €	+6.8%	143,5 k €	-2.8%	147,6 k €	+5.1%	140,5 k €	-13.5%	162,4 k €	+6.0%	153,3 k €	+27.9%	119,9 k €
EBITDA	226,6 k €	+1296%	16,2 k €	-67.4%	49,7 k €	-25.6%	66,9 k €	-27.7%	92,4 k €	+40.4%	65,8 k €	+68.3%	39,1 k €	+11.0%	35,2 k €	-8.6%	38,6 k €	-22.1%	49,5 k €	-28.2%	68,9 k €	+105%	33,6 k €	-31.7%	49,2 k €	+1.7%	48,4 k €	+28.8%	37,6 k €
Operating result	220,3 k €	+19490%	-1,1 k €	-111%	10,6 k €	-62.2%	28,2 k €	-48.9%	55,1 k €	+43.6%	38,4 k €	+255%	10,8 k €	+31.1%	8,2 k €	-28.7%	11,6 k €	-47.2%	21,9 k €	-46.6%	41 k €	+316%	9,9 k €	-53.3%	21,1 k €	-5.7%	22,4 k €	+89.3%	11,8 k €
Net result	148,7 k €	+7373%	-2 k €	-137%	5,5 k €	-69.7%	18,2 k €	-68.4%	57,5 k €	+112%	27,1 k €	+274%	7,2 k €	+9.5%	6,6 k €	+114%	3,1 k €	-73.0%	11,4 k €	-55.8%	25,8 k €	+695%	3,3 k €	-70.0%	10,8 k €	-3.8%	11,3 k €	+126%	5 k €
Balance sheet
Equity	299,9 k €	-12.1%	341,2 k €	+4.9%	325,3 k €	+1.7%	319,8 k €	+6.0%	301,7 k €	+23.6%	244,2 k €	+12.5%	217 k €	+3.5%	209,8 k €	+3.3%	203,2 k €	+1.5%	200,1 k €	+6.1%	188,7 k €	+15.9%	162,8 k €	+2.0%	159,6 k €	+7.3%	148,7 k €	+8.2%	137,4 k €
Total assets	331 k €	-20.6%	416,8 k €	-25.0%	555,3 k €	-8.3%	605,7 k €	+3.0%	588 k €	+9.0%	539,6 k €	+15.4%	467,5 k €	+12.1%	417 k €	-8.7%	456,7 k €	-1.6%	463,8 k €	+15.5%	401,7 k €	+5.9%	379,5 k €	-6.3%	405,1 k €	-1.1%	409,8 k €	-7.4%	442,5 k €
Cash	186,1 k €	+81.6%	102,5 k €	+5.0%	97,6 k €	+5.9%	92,2 k €	-18.3%	112,9 k €	+18.3%	95,4 k €	+40.3%	68 k €	+112%	32,1 k €	+1072%	2,7 k €	+1156%	218 €	+603%	31 €	-94.2%	530 €	+71.5%	309 €	+183%	109 €	-87.1%	843 €
Debts	31 k €	-55.4%	69,5 k €	-69.8%	230 k €	-19.5%	285,8 k €	-0.2%	286,3 k €	-3.1%	295,4 k €	+18.0%	250,4 k €	+20.8%	207,2 k €	-18.2%	253,5 k €	-3.4%	262,5 k €	+23.2%	213,1 k €	-1.7%	216,7 k €	-11.8%	245,5 k €	-5.7%	260,5 k €	-14.6%	305,1 k €
Other
Workforce	–		–		–		–		–		2,6 ETP	+62.5%	1,6 ETP	-40.7%	2,7 ETP	+17.4%	2,3 ETP	+27.8%	1,8 ETP	+38.5%	1,3 ETP	-43.5%	2,3 ETP	-4.2%	2,4 ETP	-7.7%	2,6 ETP	+23.8%	2,1 ETP

Governance

Board of directors

Seen on filing of 30/03/2023 · 1 active · 3 ended

Active mandates

Régine Julia Vanmiddelem

Administrator - manager · since 30 mars 2020

Active

Ended mandates

Régine Vanmiddelem

Director · since 30 mars 2020

Ended

Regine Vanmiddelem

Manager · since 07 avril 2019

Ended

Patrick De Smet

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	31/03/2022	31/03/2021	01/04/2019	01/04/2018	01/04/2017	01/04/2016
Closing of the financial year	30/03/2023	30/03/2022	30/03/2021	31/03/2019	31/03/2018	31/03/2017
Length of the financial year	13 months	13 months	24 months	12 months	12 months	12 months
Filing date	19/10/2023	26/10/2022	26/10/2021	16/10/2019	28/09/2018	02/10/2017
General meeting	30/09/2023	24/09/2022	25/09/2021	07/09/2019	01/09/2018	02/09/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

30 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/03/2023	30/09/2023	19/10/2023	Dutch	PDF
Micro model	30/03/2022	24/09/2022	26/10/2022	Dutch	PDF
Micro model	30/03/2021	25/09/2021	26/10/2021	Dutch	PDF
Micro model	31/03/2019	07/09/2019	16/10/2019	Dutch	PDF
Micro model	31/03/2018	01/09/2018	28/09/2018	Dutch	PDF
Micro model	31/03/2017	02/09/2017	02/10/2017	Dutch	PDF
Abridged model	31/03/2016	03/09/2016	20/09/2016	Dutch	PDF
Abridged model	31/03/2015	05/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	06/09/2014	10/10/2014	Dutch	PDF
Abridged model	31/03/2013	07/09/2013	24/10/2013	Dutch	PDF
Abridged model	31/03/2012	08/09/2012	08/10/2012	Dutch	PDF
Abridged model	31/03/2011	17/09/2011	13/10/2011	Dutch	PDF
Abridged model	31/03/2010	04/09/2010	30/09/2010	Dutch	PDF
Abridged model	31/03/2009	05/09/2009	25/09/2009	Dutch	PDF
Abridged model	31/03/2008	06/09/2008	29/09/2008	Dutch	PDF
Abridged model	31/03/2007	08/09/2007	03/10/2007	Dutch	PDF
Abridged model	31/03/2006	02/09/2006	22/09/2006	Dutch	PDF
Abridged model	31/03/2005	03/09/2005	30/09/2005	Dutch	PDF
Abridged model	31/03/2004	04/09/2004	28/09/2004	Dutch	PDF
Abridged model	31/03/2003	28/06/2003	28/07/2003	Dutch	PDF
Abridged model	31/03/2002	29/06/2002	27/09/2002	Dutch	PDF
Abridged model	31/03/2001	01/09/2001	30/10/2001	Dutch	PDF
Abridged model	31/03/2000	02/09/2000	10/10/2000	Dutch	PDF
Abridged model	31/03/1999	04/09/1999	09/11/1999	Dutch	PDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/03/2023 · 1 active · 3 ended

Active mandates

Régine Julia Vanmiddelem

Administrator - manager · since 30 mars 2020

Active

Ended mandates

Régine Vanmiddelem

Director · since 30 mars 2020

Ended

Regine Vanmiddelem

Manager · since 07 avril 2019

Ended

Patrick De Smet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023148,7 k €↑
2022
Annual accounts 2022-2 k €↓
2019
Annual accounts 20195,5 k €↓
2018
Annual accounts 201818,2 k €↓
2017
Annual accounts 201757,5 k €↑
2016
Annual accounts 201627,1 k €↑
2015
Annual accounts 20157,2 k €↑
2014
Annual accounts 20146,6 k €↑
2013
Annual accounts 20133,1 k €↓
2012
Annual accounts 201211,4 k €↓
2011
Annual accounts 201125,8 k €↑
2010
Annual accounts 20103,3 k €↓
2009
Annual accounts 200910,8 k €↓
2008
Annual accounts 200811,3 k €↑
2007
Annual accounts 20075 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RELAUDE

Overview

What does RELAUDE do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline