ACTIVE

DESCARIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

857,1 k €

+28.9% YoY

Gross margin

3,2 M €

+13.7% YoY

Equity

15,1 M €

+3.1% YoY

Workforce

0,8 ETP

0.0% YoY

What does DESCARIMMO do?

DESCARIMMO is a Private limited company incorporated in 1992. Its main activity is: Real estate agencies. Its registered office is in Tournai. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.582.852

Incorporation

06/02/1992

Legal form

Private limited company

Registered office

Rue de la Terre à Briques(MAR) 3
7522 Tournai · WallonieSee on map

Contributed capital

8 655 500,00 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	3,2 M €	+13.7%	2,8 M €	-7.9%	3,1 M €	+40.1%	2,2 M €	+12.2%	2 M €	+15.1%	1,7 M €	+0.9%	1,7 M €	+9.8%	1,5 M €	+29.6%	1,2 M €	+8.0%	1,1 M €	+10.9%	984,9 k €	-3.5%	1 M €	+5.4%	968,1 k €	+25.4%	772,2 k €	+44.4%	534,7 k €	+2.9%	519,6 k €	+30.9%	396,8 k €
EBITDA	2,8 M €	+14.9%	2,4 M €	-10.1%	2,7 M €	+46.3%	1,9 M €	+16.5%	1,6 M €	+10.0%	1,4 M €	+4.0%	1,4 M €	+10.5%	1,3 M €	+35.4%	931,4 k €	+5.7%	881,1 k €	+11.3%	791,9 k €	-11.0%	889,3 k €	+4.7%	849,3 k €	+27.2%	667,7 k €	+49.3%	447,2 k €	+2.5%	436,5 k €	+34.5%	324,6 k €
Operating result	1,6 M €	+12.9%	1,4 M €	-16.0%	1,6 M €	+78.2%	922,1 k €	+28.5%	717,5 k €	+70.8%	420,1 k €	+3.4%	406,4 k €	+31.4%	309,3 k €	+633%	42,2 k €	+80.4%	23,4 k €	-90.9%	256 k €	-34.4%	390 k €	+7.7%	362,2 k €	+137%	152,9 k €	+175%	55,5 k €	-61.3%	143,6 k €	+229%	-111,4 k €
Net result	857,1 k €	+28.9%	664,7 k €	-45.7%	1,2 M €	+242%	357,6 k €	-10.7%	400,6 k €	+1273%	29,2 k €	-89.9%	289,9 k €	-15.5%	342,9 k €	+81.9%	188,5 k €	-22.7%	243,9 k €	-85.0%	1,6 M €	+994%	148,2 k €	+12.0%	132,3 k €	-26.9%	180,9 k €	+293%	-93,8 k €	-1616%	6,2 k €	+103%	-200,6 k €
Balance sheet
Equity	15,1 M €	+3.1%	14,6 M €	+3.3%	14,2 M €	+6.2%	13,3 M €	+3.8%	12,9 M €	+11.3%	11,6 M €	+0.3%	11,5 M €	+2.4%	11,3 M €	+3.1%	10,9 M €	+1.8%	10,7 M €	+51.3%	7,1 M €	+29.6%	5,5 M €	+2.8%	5,3 M €	+53.8%	3,5 M €	+5.5%	3,3 M €	-2.8%	3,4 M €	+0.2%	3,4 M €
Total assets	25,2 M €	+10.3%	22,8 M €	+1.2%	22,6 M €	+8.4%	20,8 M €	+5.3%	19,8 M €	+0.7%	19,6 M €	+3.9%	18,9 M €	+7.0%	17,6 M €	+0.9%	17,5 M €	+1.4%	17,2 M €	+28.7%	13,4 M €	+18.5%	11,3 M €	+3.4%	10,9 M €	+31.9%	8,3 M €	+14.2%	7,3 M €	+13.9%	6,4 M €	-1.1%	6,4 M €
Cash	1,5 M €	+108%	696,9 k €	-57.2%	1,6 M €	+500%	271,1 k €	-60.7%	690,2 k €	-27.9%	957,6 k €	-49.4%	1,9 M €	+325%	445 k €	-71.8%	1,6 M €	-4.8%	1,7 M €	+5.7%	1,6 M €	+61.7%	969,3 k €	+137%	409 k €	+89.8%	215,4 k €	-22.7%	278,8 k €	+17.4%	237,4 k €	+2084%	10,9 k €
Debts	9,4 M €	+24.4%	7,6 M €	-4.5%	7,9 M €	+10.2%	7,2 M €	+8.0%	6,7 M €	-15.3%	7,9 M €	+9.9%	7,2 M €	+15.3%	6,2 M €	-3.3%	6,4 M €	+0.8%	6,4 M €	+5.2%	6,1 M €	+6.8%	5,7 M €	+2.6%	5,5 M €	+17.8%	4,7 M €	+20.4%	3,9 M €	+32.9%	2,9 M €	-3.4%	3 M €
Other
Workforce	0,8 ETP	0.0%	0,8 ETP	+14.3%	0,7 ETP	0.0%	0,7 ETP		–		0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

Olivier Desmet

Director · since 19 février 2020

Active

Ended mandates

Olivier DESMET

Manager · since 20 juin 2018

Ended

Claudette CARROY

Manager · since 15 septembre 2014 · until 20 juin 2018

Ended

Claudette CARROY

Manager · since 15 septembre 2014

Ended

ODES MANAGEMENT

Manager · since 15 septembre 2014 · 0840.909.331

Represented by Olivier DESMET

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	25/07/2025	30/07/2024	18/07/2023	11/08/2022	30/07/2021
General meeting	03/06/2026	26/05/2025	27/05/2024	29/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	29/05/2023	18/07/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	11/08/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

Olivier Desmet

Director · since 19 février 2020

Active

Ended mandates

Olivier DESMET

Manager · since 20 juin 2018

Ended

Claudette CARROY

Manager · since 15 septembre 2014 · until 20 juin 2018

Ended

Claudette CARROY

Manager · since 15 septembre 2014

Ended

ODES MANAGEMENT

Manager · since 15 septembre 2014 · 0840.909.331

Represented by Olivier DESMET

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Registered office20/01/2022
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates28/02/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2018
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates02/10/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office27/06/2012
SIEGE SOCIAL
PDF
Mandates05/10/2011
DEMISSIONS, NOMINATIONS
PDF
Restructuring14/04/2010
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025857,1 k €↑
2024
Annual accounts 2024664,7 k €↓
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 2022357,6 k €↓
2021
Annual accounts 2021400,6 k €↑
2018
Annual accounts 201829,2 k €↓
2017
Annual accounts 2017289,9 k €↓
2016
Annual accounts 2016342,9 k €↑
2015
Annual accounts 2015188,5 k €↓
2014
Annual accounts 2014243,9 k €↓
2013
Annual accounts 20131,6 M €↑
2012
Annual accounts 2012148,2 k €↑
2011
Annual accounts 2011132,3 k €↓
2009
Annual accounts 2009180,9 k €↑
2008
Annual accounts 2008-93,8 k €↓
2007
Annual accounts 20076,2 k €↑
2006
Annual accounts 2006-200,6 k €
06/02/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DESCARIMMO

Overview

What does DESCARIMMO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline