BORCALOR
0446.613.635 · rovalta.com · 22/09/2026
NORMAL SITUATION
BORCALOR
Financial year 2024 · closed on 30/06/2024
Net result
-1,4 M €
-2275.2% YoY
Gross margin
1,3 M €
+0.8% YoY
Equity
-612,9 k €
-183.1% YoY
Workforce
23,4 ETP
+56.0% YoY
Company — Normal situation.
Overview
What does BORCALOR do?
BORCALOR is a company registered in Belgium. It employs on average 23,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.613.635
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
30/06/2024
Average workforce
23,4 ETP
Joint committees (3)
- 124
- 200
- 218
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | +0.8% | 1,3 M € | +34.5% | 952,6 k € | -35.8% | 1,5 M € | +30.3% | 1,1 M € | +0.2% | 1,1 M € | -0.2% | 1,1 M € | +1.2% | 1,1 M € | +14.4% | 983,4 k € | -12.5% | 1,1 M € | +16.7% | 962,7 k € | -23.5% | 1,3 M € | +21.1% | 1 M € | -11.6% | 1,2 M € | +42.1% | 827,4 k € |
| EBITDA | -688,1 k € | -605% | 136,3 k € | +238% | -98,5 k € | -124% | 406 k € | +191% | 139,6 k € | -16.8% | 167,8 k € | +73.6% | 96,7 k € | -51.8% | 200,4 k € | +16.6% | 171,9 k € | -35.1% | 264,7 k € | +78.7% | 148,1 k € | -67.8% | 460,4 k € | +124% | 205,9 k € | -41.8% | 353,4 k € | +319% | 84,4 k € |
| Operating result | -1,2 M € | -1470% | 86,2 k € | +161% | -141,1 k € | -137% | 377,2 k € | +250% | 107,8 k € | -23.5% | 140,8 k € | +156% | 55,1 k € | -52.1% | 115 k € | -0.5% | 115,6 k € | -2.2% | 118,2 k € | +150% | 47,3 k € | -87.1% | 366,1 k € | +227% | 112,1 k € | -56.9% | 260 k € | +736% | 31,1 k € |
| Net result | -1,4 M € | -2275% | 62,1 k € | +148% | -128,5 k € | -146% | 279,6 k € | +233% | 83,9 k € | -21.4% | 106,8 k € | +170% | 39,5 k € | -44.3% | 70,9 k € | -27.2% | 97,5 k € | +50.4% | 64,8 k € | +125% | 28,8 k € | -90.4% | 300,9 k € | +311% | 73,2 k € | -63.2% | 199,1 k € | +924% | 19,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -612,9 k € | -183% | 737,8 k € | +9.2% | 675,7 k € | -16.0% | 804,3 k € | -21.5% | 1 M € | +8.9% | 940,7 k € | +12.8% | 833,9 k € | +5.0% | 794,5 k € | +38.4% | 574,3 k € | -36.0% | 897,8 k € | +7.8% | 832,9 k € | +3.6% | 804,2 k € | +17.7% | 683,3 k € | +12.0% | 610 k € | +14.9% | 530,9 k € |
| Total assets | 4,7 M € | +2.1% | 4,6 M € | +182% | 1,6 M € | +17.4% | 1,4 M € | -26.9% | 1,9 M € | +10.8% | 1,7 M € | -12.4% | 2 M € | +49.3% | 1,3 M € | -39.9% | 2,2 M € | +28.7% | 1,7 M € | -12.1% | 1,9 M € | -4.9% | 2 M € | -1.8% | 2,1 M € | +9.8% | 1,9 M € | +22.4% | 1,5 M € |
| Cash | 249,1 € | +122% | 112,4 € | -38.4% | 182,6 € | -99.7% | 64,4 k € | -52.3% | 134,8 k € | -12.8% | 154,6 k € | -12.6% | 176,8 k € | +49.7% | 118,2 k € | -43.8% | 210,2 k € | +1.3% | 207,4 k € | -4.4% | 217 k € | +15.3% | 188,2 k € | +3.0% | 182,8 k € | -8.7% | 200,2 k € | -37.1% | 318,4 k € |
| Debts | 5,2 M € | +38.1% | 3,8 M € | +317% | 899,7 k € | +67.2% | 538 k € | -34.6% | 822,3 k € | +14.0% | 721,1 k € | -33.1% | 1,1 M € | +123% | 482,7 k € | -69.5% | 1,6 M € | +104% | 777,8 k € | -27.6% | 1,1 M € | -9.3% | 1,2 M € | -11.8% | 1,3 M € | +9.0% | 1,2 M € | +27.0% | 969,7 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 23,4 ETP | +56.0% | 15,0 ETP | -2.0% | 15,3 ETP | -8.4% | 16,7 ETP | +3.1% | 16,2 ETP | +1.9% | 15,9 ETP | +26.2% | 12,6 ETP | -22.7% | 16,3 ETP | +1.9% | 16,0 ETP | 0.0% | 16,0 ETP | 0.0% | 16,0 ETP | 0.0% | 16,0 ETP | -3.6% | 16,6 ETP | -3.5% | 17,2 ETP | +4.9% | 16,4 ETP |
Governance
Board of directors
Seen on filing of 30/06/2024 · 5 active · 22 ended
Active mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/02/2025 | 08/12/2023 | 22/11/2022 | 02/12/2021 | 20/11/2020 | 11/12/2019 |
| General meeting | 27/02/2025 | 17/11/2023 | 25/10/2022 | 26/10/2021 | 27/10/2020 | 04/11/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
32 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2024 | 27/02/2025 | 28/02/2025 | Dutch | |
| Abridged model | 30/06/2023 | 17/11/2023 | 08/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 25/10/2022 | 22/11/2022 | Dutch | |
| Abridged model | 30/06/2021 | 26/10/2021 | 02/12/2021 | Dutch | |
| Abridged model | 30/06/2020 | 27/10/2020 | 20/11/2020 | Dutch | |
| Abridged model | 30/06/2019 | 04/11/2019 | 11/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 30/10/2018 | 23/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 30/11/2017 | 28/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 31/10/2016 | 30/11/2016 | Dutch | |
| Abridged model | 30/06/2015 | 27/10/2015 | 30/11/2015 | Dutch | |
| Abridged model | 30/06/2014 | 28/10/2014 | 01/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 29/10/2013 | 26/11/2013 | Dutch | |
| Abridged model | 30/06/2012 | 30/10/2012 | 23/11/2012 | Dutch | |
| Abridged model | 30/06/2011 | 25/10/2011 | 29/11/2011 | Dutch | |
| Abridged model | 30/06/2010 | 26/10/2010 | 29/11/2010 | Dutch | |
| Abridged model | 30/06/2009 | 27/10/2009 | 28/11/2009 | Dutch | |
| Abridged model | 30/06/2008 | 28/10/2008 | 19/11/2008 | Dutch | |
| Abridged model | 30/06/2007 | 30/10/2007 | 26/11/2007 | Dutch | |
| Abridged model | 30/06/2006 | 31/10/2006 | 30/11/2006 | Dutch | |
| Abridged model | 30/06/2005 | 25/10/2005 | 29/11/2005 | Dutch | |
| Abridged model | 30/06/2004 | 26/10/2004 | 01/12/2004 | Dutch | |
| Abridged model | 30/06/2003 | 28/10/2003 | 28/11/2003 | Dutch | |
| Abridged model | 30/06/2002 | 29/10/2002 | 28/11/2002 | Dutch | |
| Abridged model | 30/06/2001 | 30/10/2001 | 23/11/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2024 · 5 active · 22 ended
Active mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-1,4 M €↓
- 2023Annual accounts 202362,1 k €↑
- 2022Annual accounts 2022-128,5 k €↓
- 2021Annual accounts 2021279,6 k €↑
- 2020Annual accounts 202083,9 k €↓
- 2019Annual accounts 2019106,8 k €↑
- 2018Annual accounts 201839,5 k €↓
- 2017Annual accounts 201770,9 k €↓
- 2013Annual accounts 201397,5 k €↑
- 2012Annual accounts 201264,8 k €↑
- 2011Annual accounts 201128,8 k €↓
- 2010Annual accounts 2010300,9 k €↑
- 2009Annual accounts 200973,2 k €↓
- 2008Annual accounts 2008199,1 k €↑
- 2007Annual accounts 200719,4 k €