Copy - Plan
0446.620.563 · rovalta.com · 22/09/2026
ACTIVE
Copy - Plan
Financial year 2025 · closed on 31/12/2025
Net result
16,9 k €
+513.1% YoY
Gross margin
67,9 k €
+28.6% YoY
Equity
110,1 k €
+18.1% YoY
Overview
What does Copy - Plan do?
Copy - Plan is a Public limited company incorporated in 1991. Its main activity is: Other printing. Its registered office is in Mons.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0446.620.563
Incorporation
30/12/1991
Legal form
Public limited company
Registered office
Rue de Houdain 36
7000 Mons · WallonieSee on map
7000 Mons · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
18120Other printing· main18120Other printing22220Manufacture of plastic packing goods71330Architectural and engineering activities; technical testing and analysis77330Rental and leasing of office machinery and equipment (including computers)77330Rental and leasing of office machinery and equipment (including computers)+3
Joint committees (1)
- 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 67,9 k € | +28.6% | 52,8 k € | -21.1% | 67 k € | +123% | 30,1 k € | +38.7% | 21,7 k € | -60.8% | 55,2 k € | -44.5% | 99,5 k € | +24.2% | 80,1 k € | +3.5% | 77,4 k € | -2.5% | 79,4 k € | -15.2% | 93,7 k € | -37.9% | 150,8 k € | +11.6% | 135,1 k € | +1.4% | 133,3 k € | -7.6% | 144,2 k € | +47.9% | 97,5 k € | -13.5% | 112,7 k € | +17.6% | 95,8 k € | +29.7% | 73,9 k € |
| EBITDA | 45,3 k € | +54.1% | 29,4 k € | -35.1% | 45,3 k € | +473% | 7,9 k € | +77.0% | 4,5 k € | -73.3% | 16,7 k € | -70.6% | 56,9 k € | +47.1% | 38,7 k € | +14.4% | 33,8 k € | -3.0% | 34,9 k € | -19.7% | 43,5 k € | -58.7% | 105,1 k € | +14.3% | 92 k € | +2.8% | 89,4 k € | -9.1% | 98,4 k € | +75.7% | 56 k € | -23.9% | 73,6 k € | +0.7% | 73,1 k € | +17.7% | 62,1 k € |
| Operating result | 25,5 k € | +487% | 4,4 k € | -78.5% | 20,2 k € | +218% | -17,2 k € | +16.7% | -20,6 k € | -146% | -8,4 k € | -123% | 36,1 k € | +161% | 13,8 k € | +213% | -12,3 k € | +2.8% | -12,6 k € | -212% | -4 k € | -110% | 42,1 k € | +28.6% | 32,7 k € | -17.2% | 39,5 k € | +1.2% | 39 k € | +1259% | -3,4 k € | -205% | 3,2 k € | -70.7% | 10,9 k € | +281% | 2,9 k € |
| Net result | 16,9 k € | +513% | -4,1 k € | -135% | 11,7 k € | +148% | -24,7 k € | +15.5% | -29,3 k € | -53.6% | -19,1 k € | -174% | 25,8 k € | +852% | 2,7 k € | +111% | -24,1 k € | +7.8% | -26,2 k € | -27.5% | -20,5 k € | -181% | 25,3 k € | +49.5% | 16,9 k € | -31.5% | 24,7 k € | +7.4% | 23 k € | +204% | -22,1 k € | -36.4% | -16,2 k € | -40.5% | -11,5 k € | +57.3% | -27 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 110,1 k € | +18.1% | 93,2 k € | -4.2% | 97,3 k € | +13.7% | 85,5 k € | -22.4% | 110,3 k € | -21.0% | 139,5 k € | -12.0% | 158,6 k € | +19.4% | 132,8 k € | +2.1% | 130,1 k € | -15.7% | 154,2 k € | -14.5% | 180,4 k € | -12.9% | 207 k € | -3.5% | 214,5 k € | -6.3% | 229 k € | -2.0% | 233,8 k € | -2.5% | 239,8 k € | -17.6% | 290,9 k € | -5.3% | 307,1 k € | +242% | 89,8 k € |
| Total assets | 169,7 k € | -4.5% | 177,7 k € | -8.4% | 194 k € | -7.1% | 208,9 k € | -12.4% | 238,5 k € | -11.0% | 268,1 k € | -16.7% | 321,8 k € | +11.5% | 288,7 k € | -11.3% | 325,5 k € | -13.8% | 377,7 k € | -11.3% | 426,1 k € | -14.4% | 497,9 k € | -6.3% | 531,2 k € | +10.0% | 482,8 k € | -10.3% | 538 k € | -9.4% | 593,8 k € | -4.6% | 622,4 k € | -10.7% | 697,2 k € | +44.9% | 481,3 k € |
| Cash | 15,6 k € | -39.2% | 25,6 k € | +5.0% | 24,4 k € | -23.6% | 31,9 k € | +11.0% | 28,8 k € | -10.3% | 32,1 k € | -28.4% | 44,8 k € | +68.4% | 26,6 k € | -19.2% | 32,9 k € | -17.8% | 40 k € | +26.7% | 31,6 k € | -44.7% | 57,1 k € | +55.0% | 36,9 k € | +0.6% | 36,6 k € | +45.5% | 25,2 k € | +2.2% | 24,6 k € | +28.2% | 19,2 k € | +6.6% | 18 k € | +5.8% | 17 k € |
| Debts | 59,6 k € | -29.5% | 84,6 k € | -12.6% | 96,7 k € | -21.6% | 123,4 k € | -3.8% | 128,2 k € | -0.3% | 128,5 k € | -21.2% | 163,2 k € | +4.7% | 155,9 k € | -20.2% | 195,4 k € | -12.6% | 223,5 k € | -9.0% | 245,7 k € | -15.6% | 290,9 k € | -8.1% | 316,7 k € | +24.8% | 253,8 k € | -16.6% | 304,2 k € | -14.1% | 354 k € | +6.8% | 331,5 k € | -15.0% | 390,1 k € | -0.3% | 391,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 12 ended
Active mandates
Isabelle Maria DE NEVE
ActiveBruno Marcel HARMEGNIES
ActiveEnded mandates
Jean Herman HARMEGNIES
EndedBruno Harmegnies
EndedBruno HARMEGNIES
EndedPascale Harmegnies
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/01/2026 | 28/07/2025 | 02/10/2024 | 11/07/2023 | 22/08/2022 | 31/08/2021 |
| General meeting | 12/01/2026 | 30/06/2025 | 30/09/2024 | 25/06/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/01/2026 | 13/01/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 28/07/2025 | French | |
| Micro model | 31/12/2023 | 30/09/2024 | 02/10/2024 | French | |
| Micro model | 31/12/2022 | 25/06/2023 | 11/07/2023 | French | |
| Micro model | 31/12/2021 | 28/05/2022 | 22/08/2022 | French | |
| Micro model | 31/12/2020 | 29/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 18/01/2020 | 25/08/2020 | French | |
| Micro model | 31/12/2018 | 19/01/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 24/03/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 21/01/2017 | 09/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/07/2016 | 16/08/2016 | French | |
| Abridged model | 31/12/2014 | 24/01/2015 | 19/02/2015 | French | |
| Abridged model | 31/12/2013 | 29/03/2014 | 17/06/2014 | French | |
| Abridged model | 31/12/2012 | 19/01/2013 | 07/06/2013 | French | |
| Abridged model | 31/12/2011 | 28/01/2012 | 23/02/2012 | French | |
| Abridged modelCorrection | 31/12/2010 | 29/01/2011 | 16/11/2011 | French | |
| Abridged model | 31/12/2010 | 29/01/2011 | 15/02/2011 | French | |
| Abridged model | 31/12/2009 | 16/01/2010 | 26/04/2010 | French | |
| Abridged model | 31/12/2008 | 17/01/2009 | 28/01/2009 | French | |
| Abridged model | 31/12/2007 | 19/01/2008 | 06/02/2008 | French | |
| Abridged model | 31/12/2006 | 20/01/2007 | 27/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 12 ended
Active mandates
Isabelle Maria DE NEVE
ActiveBruno Marcel HARMEGNIES
ActiveEnded mandates
Jean Herman HARMEGNIES
EndedBruno Harmegnies
EndedBruno HARMEGNIES
EndedPascale Harmegnies
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates23/02/2024DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates05/10/2023DEMISSIONS, NOMINATIONS
- Mandates25/07/2016DEMISSIONS, NOMINATIONS - DIVERS
- Mandates25/07/2016DEMISSIONS, NOMINATIONS
- Mandates25/07/2016DEMISSIONS, NOMINATIONS
- Other30/11/2011DIVERS
- Capital / shares20/12/2010CAPITAL, ACTIONS
- Mandates09/02/2009DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,9 k €↑
- 2024Annual accounts 2024-4,1 k €↓
- 2023Annual accounts 202311,7 k €↑
- 2022Annual accounts 2022-24,7 k €↑
- 2021Annual accounts 2021-29,3 k €↓
- 2020Annual accounts 2020-19,1 k €↓
- 2019Annual accounts 201925,8 k €↑
- 2018Annual accounts 20182,7 k €↑
- 2017Annual accounts 2017-24,1 k €↑
- 2016Annual accounts 2016-26,2 k €↓
- 2015Annual accounts 2015-20,5 k €↓
- 2014Annual accounts 201425,3 k €↑
- 2013Annual accounts 201316,9 k €↓
- 2012Annual accounts 201224,7 k €↑
- 2011Annual accounts 201123 k €↑
- 2010Annual accounts 2010-22,1 k €↓
- 2009Annual accounts 2009-16,2 k €↓
- 2008Annual accounts 2008-11,5 k €↑
- 2007Annual accounts 2007-27 k €
- 30/12/1991IncorporationPublic limited company