NORMAL SITUATION

Devi

Export PDF

Financial year 2023 · closed on 31/03/2023

Net result

-31,8 k €

-159.0% YoY

Gross margin

-7,6 k €

-110.2% YoY

Equity

-65,0 k €

-95.5% YoY

Company — Normal situation.

What does Devi do?

Devi is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.650.554

Legal form

Private company with limited liability

Contributed capital

30 986,69 €

Latest accounts

31/03/2023

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-7,6 k €	-110%	74,6 k €	+102%	37,0 k €	-15.1%	43,6 k €	+62.6%	26,8 k €	+1471%	-2,0 k €	-106%	32,8 k €	-8.5%	35,8 k €	+4.6%	34,2 k €	+108%	16,4 k €	+42.6%	11,5 k €	+2991%	-398,4 €	-101%	27,6 k €	+42.8%	19,3 k €	+63.4%	11,8 k €	+915%	1,2 k €	-93.7%	18,4 k €
EBITDA	-31,0 k €	-156%	55,4 k €	+1761%	-3,3 k €	-20.6%	-2,8 k €	+75.3%	-11,2 k €	+69.8%	-37,0 k €	-766%	-4,3 k €	-124%	18,1 k €	+6.9%	17,0 k €	+1035%	-1,8 k €	+64.0%	-5,0 k €	+70.2%	-16,9 k €	-246%	11,6 k €	+184%	4,1 k €	+228%	-3,2 k €	+76.3%	-13,5 k €	-415%	4,3 k €
Operating result	-31,3 k €	-157%	55,3 k €	+1389%	-4,3 k €	-15.3%	-3,7 k €	+70.1%	-12,4 k €	+66.5%	-37,1 k €	-712%	-4,6 k €	-126%	17,8 k €	+7.0%	16,7 k €	+1018%	-1,8 k €	+64.0%	-5,0 k €	+70.5%	-17,1 k €	-253%	11,2 k €	+1236%	-984,2 €	+88.1%	-8,3 k €	+55.6%	-18,6 k €	-2914%	-616,8 €
Net result	-31,8 k €	-159%	53,9 k €	+998%	-6,0 k €	-15.1%	-5,2 k €	+65.9%	-15,3 k €	+59.5%	-37,7 k €	-631%	-5,2 k €	-131%	16,7 k €	+6.3%	15,8 k €	+608%	2,2 k €	+129%	-7,6 k €	+60.2%	-19,0 k €	-219%	15,9 k €	+558%	-3,5 k €	+71.5%	-12,2 k €	+58.3%	-29,4 k €	-900%	-2,9 k €
Balance sheet
Equity	-65,0 k €	-95.5%	-33,3 k €	+61.8%	-87,2 k €	-7.4%	-81,2 k €	-6.9%	-75,9 k €	-25.2%	-60,7 k €	-164%	-23,0 k €	-28.9%	-17,8 k €	+48.5%	-34,6 k €	+31.3%	-50,3 k €	+4.2%	-52,5 k €	-16.8%	-45,0 k €	-73.1%	-26,0 k €	+38.0%	-41,9 k €	-9.1%	-38,4 k €	-46.7%	-26,2 k €	-933%	3,1 k €
Total assets	5,9 k €	-91.5%	68,8 k €	+53.7%	44,8 k €	-0.7%	45,1 k €	+16.5%	38,7 k €	+119%	17,7 k €	-57.7%	41,8 k €	-5.6%	44,2 k €	+14.2%	38,7 k €	+13.1%	34,2 k €	-2.4%	35,1 k €	-6.0%	37,3 k €	-14.0%	43,4 k €	+3.4%	42,0 k €	-13.4%	48,5 k €	-10.7%	54,3 k €	-22.7%	70,2 k €
Cash	4,5 k €	+6441%	68,5 €		–		–		3,9 k €	+2812%	133,1 €	-97.5%	5,2 k €	+216%	1,7 k €	-31.7%	2,4 k €	-17.0%	2,9 k €		–		313,5 €		–		–		2,1 k €	+121%	971,1 €	-29.1%	1,4 k €
Debts	70,9 k €	-30.6%	102,1 k €	-22.6%	131,9 k €	+4.5%	126,2 k €	+10.1%	114,7 k €	+46.4%	78,3 k €	+21.0%	64,8 k €	+4.3%	62,1 k €	-15.3%	73,3 k €	-13.3%	84,6 k €	-3.1%	87,3 k €	+6.6%	81,8 k €	+17.9%	69,4 k €	-17.3%	83,9 k €	-3.5%	86,9 k €	+8.0%	80,5 k €	+20.0%	67,1 k €
Other
Workforce	–		–		–		–		–		–		–		0,6 ETP	+20.0%	0,5 ETP	-16.7%	0,6 ETP	+20.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Governance

Board of directors

Seen on filing of 31/03/2023 · 2 active · 4 ended

Active mandates

Piétrons Valérie

Mandate

Active

Vanbellingen Christophe

Mandate

Active

Ended mandates

Christophe VANBELLINGEN

Manager · since 28 décembre 2017

Ended

Désiré HUBERT

Manager · since 27 février 1992 · until 28 décembre 2017

Ended

Désiré HUBERT

Manager

Ended

Valérie Piétrons

Associate

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2022	01/04/2021	01/04/2020	01/04/2019	01/01/2018	01/01/2017
Closing of the financial year	31/03/2023	31/03/2022	31/03/2021	31/03/2020	31/03/2019	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	15 months	12 months
Filing date	18/09/2023	28/10/2022	29/10/2021	05/10/2020	30/09/2019	31/08/2018
General meeting	16/08/2023	16/08/2022	16/08/2021	16/08/2020	07/06/2019	01/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2023	16/08/2023	18/09/2023	French	PDF
Micro model	31/03/2022	16/08/2022	28/10/2022	French	PDF
Micro model	31/03/2021	16/08/2021	29/10/2021	French	PDF
Micro model	31/03/2020	16/08/2020	05/10/2020	French	PDF
Micro model	31/03/2019	07/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	01/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	02/06/2017	14/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	06/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	25/07/2007	French	PDF
Abridged model	31/12/2005	02/06/2006	23/08/2006	French	PDF
Abridged model	31/12/2004	03/06/2005	20/07/2005	French	PDF
Abridged model	31/12/2003	04/06/2004	15/09/2004	French	PDF
Abridged model	31/12/2002	06/06/2003	22/07/2003	French	PDF
Abridged model	31/12/2001	07/06/2002	10/07/2002	French	PDF
Abridged model	31/12/2000	01/06/2001	22/08/2001	French	PDF
Abridged model	31/12/1999	02/06/2000	08/08/2000	French	PDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2023 · 2 active · 4 ended

Active mandates

Piétrons Valérie

Mandate

Active

Vanbellingen Christophe

Mandate

Active

Ended mandates

Christophe VANBELLINGEN

Manager · since 28 décembre 2017

Ended

Désiré HUBERT

Manager · since 27 février 1992 · until 28 décembre 2017

Ended

Désiré HUBERT

Manager

Ended

Valérie Piétrons

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-31,8 k €↓
2022
Annual accounts 202253,9 k €↑
2021
Annual accounts 2021-6,0 k €↓
2020
Annual accounts 2020-5,2 k €↑
2019
Annual accounts 2019-15,3 k €↑
2017
Annual accounts 2017-37,7 k €↓
2016
Annual accounts 2016-5,2 k €↓
2015
Annual accounts 201516,7 k €↑
2014
Annual accounts 201415,8 k €↑
2013
Annual accounts 20132,2 k €↑
2012
Annual accounts 2012-7,6 k €↑
2011
Annual accounts 2011-19,0 k €↓
2010
Annual accounts 201015,9 k €↑
2009
Annual accounts 2009-3,5 k €↑
2008
Annual accounts 2008-12,2 k €↑
2007
Annual accounts 2007-29,4 k €↓
2006
Annual accounts 2006-2,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Devi

Overview

What does Devi do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline