ACTIVE

HYDROM

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

21,7 k €

-6.2% YoY

Gross margin

544,7 k €

-0.5% YoY

Equity

104,5 k €

+42.3% YoY

Workforce

7,1 ETP

0.0% YoY

What does HYDROM do?

HYDROM is a Private limited company incorporated in 1992. Its registered office is in Gent. It employs on average 7,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0446.667.776

Incorporation

24/02/1992

Legal form

Private limited company

Registered office

Coupure 173
9000 Gent · FlandreSee on map

Contributed capital

6 504,89 €

Latest accounts

31/03/2025

Average workforce

7,1 ETP

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	544,7 k €	-0.5%	547,6 k €	+11.9%	489,5 k €	+10.1%	444,7 k €	-42.5%	774 k €	+2.1%	758,1 k €	+62.3%	467,2 k €	+19.0%	392,7 k €	+5.0%	373,9 k €	-7.4%	403,9 k €	+5.7%	382 k €	+5.5%	362,2 k €	+65.5%	218,8 k €	+10.8%	197,5 k €	+14.9%	171,8 k €	-5.9%	182,6 k €	+8.8%	167,9 k €
EBITDA	39,5 k €	+4.1%	37,9 k €	+43.0%	26,5 k €	-46.8%	49,8 k €	-64.5%	140,5 k €	+95.9%	71,7 k €	+245%	20,8 k €	+154%	8,2 k €	-79.8%	40,5 k €	-28.2%	56,4 k €	+29.3%	43,6 k €	+49.2%	29,3 k €	+33.3%	21,9 k €	-34.5%	33,5 k €	+54.7%	21,7 k €	-14.9%	25,5 k €	+124%	11,4 k €
Operating result	32,6 k €	+5.0%	31 k €	+58.1%	19,6 k €	-50.0%	39,2 k €	-62.1%	103,4 k €	+52.4%	67,9 k €	+215%	21,6 k €	+358%	4,7 k €	-88.4%	40,5 k €	-28.2%	56,4 k €	+29.3%	43,6 k €	+66.9%	26,1 k €	+38.8%	18,8 k €	-38.0%	30,4 k €	+63.8%	18,6 k €	-17.0%	22,4 k €	+96.7%	11,4 k €
Net result	21,7 k €	-6.2%	23,1 k €	+121%	10,5 k €	-68.0%	32,7 k €	-66.1%	96,2 k €	+56.6%	61,4 k €	+403%	12,2 k €	+477%	2,1 k €	-94.1%	36 k €	-29.0%	50,8 k €	+26.3%	40,2 k €	+97.3%	20,4 k €	+26.4%	16,1 k €	-39.8%	26,8 k €	+66.3%	16,1 k €	-18.5%	19,8 k €	+194%	6,7 k €
Balance sheet
Equity	104,5 k €	+42.3%	73,4 k €	+0.2%	73,3 k €	+16.6%	62,8 k €	+8.0%	58,2 k €	+12.0%	51,9 k €	+2.9%	50,5 k €	+22.3%	41,3 k €	+0.3%	41,1 k €	+7.9%	38,1 k €	+2.0%	37,4 k €	+0.5%	37,2 k €	+13.3%	32,8 k €	+3.3%	31,8 k €	+5.9%	30 k €	+15.9%	25,9 k €	+24.4%	20,8 k €
Total assets	428,6 k €	-23.5%	560,5 k €	-1.8%	570,6 k €	-1.2%	577,3 k €	-9.3%	636,1 k €	+80.5%	352,5 k €	+47.4%	239,1 k €	+10.9%	215,6 k €	-18.0%	263 k €	-6.7%	281,7 k €	+5.1%	268,2 k €	+23.0%	218 k €	-7.6%	235,8 k €	+29.3%	182,5 k €	+36.1%	134 k €	+2.1%	131,3 k €	+62.7%	80,7 k €
Cash	108,6 k €	-45.5%	199,1 k €	-17.3%	240,6 k €	+42.3%	169,1 k €	-5.9%	179,6 k €	+85.9%	96,6 k €	+196%	32,7 k €	-68.5%	103,9 k €	+208%	33,8 k €	+330%	7,9 k €	+32.2%	5,9 k €	-15.7%	7 k €	+67.2%	4,2 k €	+141%	1,7 k €	-52.9%	3,7 k €	+112%	1,8 k €	+37.6%	1,3 k €
Debts	320,1 k €	-33.9%	484,4 k €	-2.1%	494,7 k €	-3.4%	512 k €	-11.0%	575,4 k €	+93.0%	298,2 k €	+60.0%	186,4 k €	+7.0%	174,2 k €	-20.7%	219,6 k €	-8.1%	239,1 k €	+5.3%	227,1 k €	+27.9%	177,5 k €	-10.4%	198,1 k €	+34.2%	147,7 k €	+47.7%	100 k €	-3.3%	103,4 k €	+78.6%	57,9 k €
Other
Workforce	7,1 ETP	0.0%	7,1 ETP	0.0%	7,1 ETP	+14.5%	6,2 ETP		–		–		–		–		6,1 ETP	-14.1%	7,1 ETP	+6.0%	6,7 ETP	+4.7%	6,4 ETP	+100%	3,2 ETP	+6.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 11 ended

Active mandates

AGNES VAN DEN DOOREN

Associate

Active

FILMOR

Director · 0633.922.714

Active

HENMOR

Director · 0633.922.912

Active

Ended mandates

AGNES VAN DEN DOOREN

Administrator - manager

Ended

AGNES VAN DEN DOOREN

Manager

Ended

FILIP MORREELS

Manager

Ended

FILIP MORREELS

Associate

Ended

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2022	01/04/2021	01/04/2020	01/04/2019	01/04/2018
Closing of the financial year	31/03/2025	31/03/2023	31/03/2022	31/03/2021	31/03/2020	31/03/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/12/2025	21/09/2023	15/11/2022	30/12/2021	10/12/2020	29/10/2019
General meeting	15/12/2025	25/08/2023	10/11/2022	28/12/2021	08/12/2020	23/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	15/12/2025	31/12/2025	Dutch	PDF
Abridged model	31/03/2023	25/08/2023	21/09/2023	Dutch	PDF
Abridged model	31/03/2022	10/11/2022	15/11/2022	Dutch	PDF
Abridged model	31/03/2021	28/12/2021	30/12/2021	Dutch	PDF
Micro model	31/03/2020	08/12/2020	10/12/2020	Dutch	PDF
Micro model	31/03/2019	23/10/2019	29/10/2019	Dutch	PDF
Micro model	31/03/2018	01/10/2018	01/10/2018	Dutch	PDF
Micro model	31/03/2017	13/12/2017	15/12/2017	Dutch	PDF
Abridged model	31/03/2016	23/11/2016	30/11/2016	Dutch	PDF
Abridged model	31/03/2015	10/11/2015	20/11/2015	Dutch	PDF
Abridged model	31/03/2014	22/10/2014	03/11/2014	Dutch	PDF
Abridged model	31/03/2013	04/12/2013	05/12/2013	Dutch	PDF
Abridged model	31/03/2012	12/02/2013	15/02/2013	Dutch	PDF
Abridged model	31/03/2011	08/02/2012	12/03/2012	Dutch	PDF
Abridged model	31/03/2010	31/03/2011	31/03/2011	Dutch	PDF
Abridged model	31/03/2009	30/12/2009	30/12/2009	Dutch	PDF
Abridged model	31/03/2008	08/01/2009	30/01/2009	Dutch	PDF
Abridged model	31/03/2007	10/01/2008	06/02/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 11 ended

Active mandates

AGNES VAN DEN DOOREN

Associate

Active

FILMOR

Director · 0633.922.714

Active

HENMOR

Director · 0633.922.912

Active

Ended mandates

AGNES VAN DEN DOOREN

Administrator - manager

Ended

AGNES VAN DEN DOOREN

Manager

Ended

FILIP MORREELS

Manager

Ended

FILIP MORREELS

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/04/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/05/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,7 k €↓
2023
Annual accounts 202323,1 k €↑
2022
Annual accounts 202210,5 k €↓
2021
Annual accounts 202132,7 k €↓
2020
Annual accounts 202096,2 k €↑
2019
Annual accounts 201961,4 k €↑
2018
Annual accounts 201812,2 k €↑
2017
Annual accounts 20172,1 k €↓
2016
Annual accounts 201636 k €↓
2015
Annual accounts 201550,8 k €↑
2014
Annual accounts 201440,2 k €↑
2013
Annual accounts 201320,4 k €↑
2012
Annual accounts 201216,1 k €↓
2011
Annual accounts 201126,8 k €↑
2010
Annual accounts 201016,1 k €↓
2009
Annual accounts 200919,8 k €↑
2008
Annual accounts 20086,7 k €
24/02/1992
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HYDROM

Overview

What does HYDROM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline